BOSS HOLDINGS INC

EDGAR

60 filing records in this dataset, filed from 1997-05-01 to 2010-03-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.3 million USD

2009-09-26 · USD

Exact inputs and evidence

Operating margin

5.79%

2009-09-26 · %

Exact inputs and evidence
  • Operating Income: 710000 USD Source
  • Revenue: 12258000 USD Source
Cash and cash equivalents
5.64 million USD Source
Exact value

5641000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-26.

Financial data available through: 2003-12-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-27
  • Operating income: 10 of 11 periods available· newest 2003-12-27
  • Net income: 10 of 11 periods available· newest 2003-12-27
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-27
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-27
  • Total assets: 4 of 11 periods available· newest 1999-12-25
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.3%

    Prior period

    USD 33.49 million

    –

    Current period

    USD 35.93 million

    –

    Exact inputs and evidence

    35932000 − 33488000 = 2444000 USD

    33488000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    35932000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -63.2%

    Prior period

    USD 1.71 million

    –

    Current period

    USD 628,000

    –

    Exact inputs and evidence

    628000 − 1707000 = -1079000 USD

    1707000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    628000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -110.5%

    Prior period

    USD 3.69 million

    –

    Current period

    −USD 388,000

    –

    Exact inputs and evidence

    -388000 − 3689000 = -4077000 USD

    3689000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -388000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +370.7%

    Prior period

    USD 297,000

    –

    Current period

    USD 1.4 million

    –

    Exact inputs and evidence

    1398000 − 297000 = 1101000 USD

    297000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1398000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-28 – 2003-12-27

  • Revenue USD 35.93 million 100% of revenue
  • Cost of revenue USD 21.83 million 61% of revenue
  • Operating expenses USD 13.68 million 38% of revenue
  • Operating income USD 417,000 1.2% of revenue
  • Tax, interest and other Derived −USD 211,000 −0.6% of revenue
  • Net income USD 628,000 1.7% of revenue

Cash

  • Operating cash flow −USD 388,000 −1.1% of revenue
  • Capital expenditure USD 1.4 million 3.9% of revenue
  • Free cash flow Derived −USD 1.79 million −5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 144% of revenue.
  • 1996 Operating loss: operating costs were 115% of revenue.
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 98%
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 100%
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-31 – 1995-12-3032422000 46709000 Derived -14287000 376000 Derived -14663000 -8609000 Derived
Source
1996 1995-12-28 – 1996-12-27110955000 127585000 Derived -16630000 2771000 Derived -19401000 -22304000 Derived
Source
1997 1996-12-28 – 1997-12-2778400000 82891000 Derived -4491000 2044000 Derived -6535000 -2882000 Derived
Source
1998 1997-12-27 – 1998-12-2637543000 36608000 Derived 935000 295000 Derived 640000 -2275000 Derived
Source
1999 1998-12-26 – 1999-12-2536024000 UnavailableUnavailableUnavailable-2156000 3535000 Derived
Source
2000 1999-12-31 – 2000-12-3036429000 36385000 Derived 44000 10000 Derived 34000 -4425000 Derived
Source
2001 2000-12-30 – 2001-12-2933737000 33408000 Derived 329000 -456000 Derived 785000 2228000 Derived
Source
2002 2002-01-01 – 2002-12-3133488000 32572000 Derived 916000 -791000 Derived 1707000 3392000 Derived
Source
2003 2002-12-28 – 2003-12-2735932000 35515000 Derived 417000 -211000 Derived 628000 -1786000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.8M89.9M59.9M30.0M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1000
1995Revenue32422000
1996Revenue110955000
1997Revenue78400000
1998Revenue37543000
1999Revenue36024000
2000Revenue36429000
2001Revenue33737000
2002Revenue33488000
2003Revenue35932000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,501,472%2,561,248%1,621,024%680,800%-259,424%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year3,242,100%
1996Year over year242.2%
1997Year over year-29.3%
1998Year over year-52.1%
1999Year over year-4%
2000Year over year1.1%
2001Year over year-7.4%
2002Year over year-0.7%
2003Year over year7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2003
Net margin 1.7% 2003
Free cash flow margin -5% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18,243%-47,851%-113,945%-180,039%-246,133%19941999-12-252003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-88,300%
1995Operating margin-44.1%
1996Operating margin-15%
1997Operating margin-5.7%
1998Operating margin2.5%
1999-12-25Operating marginNot reported
2000Operating margin0.1%
2001Operating margin1%
2002Operating margin2.7%
2003Operating margin1.2%
1994Net margin-102,200%
1995Net margin-45.2%
1996Net margin-17.5%
1997Net margin-8.3%
1998Net margin1.7%
1999Net margin-6%
2000Net margin0.1%
2001Net margin2.3%
2002Net margin5.1%
2003Net margin1.7%
1994Free cash flow margin-227,900%
1995Free cash flow margin-26.6%
1996Free cash flow margin-20.1%
1997Free cash flow margin-3.7%
1998Free cash flow margin-6.1%
1999Free cash flow margin9.8%
2000Free cash flow margin-12.1%
2001Free cash flow margin6.6%
2002Free cash flow margin10.1%
2003Free cash flow margin-5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -388K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M-153.5K-6.1M-12.1M-18.0M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-2226000
1995Operating cash flow-6244000
1996Operating cash flow-16373000
1997Operating cash flow1055000
1998Operating cash flow-1457000
1999Operating cash flow4158000
2000Operating cash flow-4353000
2001Operating cash flow2275000
2002Operating cash flow3689000
2003Operating cash flow-388000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-1.9M-9.4M-16.9M-24.4M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2279000
1995Free cash flow-8609000
1996Free cash flow-22304000
1997Free cash flow-2882000
1998Free cash flow-2275000
1999Free cash flow3535000
2000Free cash flow-4425000
2001Free cash flow2228000
2002Free cash flow3392000
2003Free cash flow-1786000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reported
1996-12-27Liabilities / assetsNot reportedNo source recorded
1997-12-27Liabilities / assetsNot reported
1998-12-26Liabilities / assetsNot reported
1999-12-25Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reportedNo source recorded
2001-12-29Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-27Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

7.16× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.12×6.84×4.56×2.28×0.00×1994-12-281999-12-252003-12-27
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Current assets / current liabilitiesNot reportedNo source recorded
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities4.14×
1998Current assets / current liabilities4.96×
1999-12-25Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities6.5×
2001Current assets / current liabilities8.44×
2002Current assets / current liabilities7.16×
2003-12-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-29 – 1994-12-28
−USD 1.02 million
Exact value

Exact value: -1022000 USD

1993-12-29 – 1994-12-28: -1022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2226000 USD

1993-12-29 – 1994-12-28: -2226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

1993-12-29 – 1994-12-28: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2226000 − 53000 USD

Exact free cash flow: -2279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
−USD 14.66 million
Exact value

Exact value: -14663000 USD

1994-12-31 – 1995-12-30: -14663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.24 million
Exact value

Exact value: -6244000 USD

1994-12-31 – 1995-12-30: -6244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2365000 USD

1994-12-31 – 1995-12-30: 2365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.61 million
Calculation and evidence

-6244000 − 2365000 USD

Exact free cash flow: -8609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-28 – 1996-12-27
−USD 19.4 million
Exact value

Exact value: -19401000 USD

1995-12-28 – 1996-12-27: -19401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.37 million
Exact value

Exact value: -16373000 USD

1995-12-28 – 1996-12-27: -16373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5931000 USD

1995-12-28 – 1996-12-27: 5931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.3 million
Calculation and evidence

-16373000 − 5931000 USD

Exact free cash flow: -22304000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
−USD 6.54 million
Exact value

Exact value: -6535000 USD

1996-12-28 – 1997-12-27: -6535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1055000 USD

1996-12-28 – 1997-12-27: 1055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3937000 USD

1996-12-28 – 1997-12-27: 3937000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

1055000 − 3937000 USD

Exact free cash flow: -2882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-27 – 1998-12-26
USD 640,000
Exact value

Exact value: 640000 USD

1997-12-27 – 1998-12-26: 640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1457000 USD

1997-12-27 – 1998-12-26: -1457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 818,000
Exact value

Exact value: 818000 USD

1997-12-27 – 1998-12-26: 818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-1457000 − 818000 USD

Exact free cash flow: -2275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-26 – 1999-12-25
−USD 2.16 million
Exact value

Exact value: -2156000 USD

1998-12-26 – 1999-12-25: -2156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4158000 USD

1998-12-26 – 1999-12-25: 4158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 623,000
Exact value

Exact value: 623000 USD

1998-12-26 – 1999-12-25: 623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Calculation and evidence

4158000 − 623000 USD

Exact free cash flow: 3535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
USD 34,000
Exact value

Exact value: 34000 USD

1999-12-31 – 2000-12-30: 34000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Exact value

Exact value: -4353000 USD

1999-12-31 – 2000-12-30: -4353000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

1999-12-31 – 2000-12-30: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Calculation and evidence

-4353000 − 72000 USD

Exact free cash flow: -4425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
USD 785,000
Exact value

Exact value: 785000 USD

2000-12-30 – 2001-12-29: 785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2275000 USD

2000-12-30 – 2001-12-29: 2275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,000
Exact value

Exact value: 47000 USD

2000-12-30 – 2001-12-29: 47000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Calculation and evidence

2275000 − 47000 USD

Exact free cash flow: 2228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.71 million
Exact value

Exact value: 1707000 USD

2002-01-01 – 2002-12-31: 1707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3689000 USD

2002-01-01 – 2002-12-31: 3689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297,000
Exact value

Exact value: 297000 USD

2002-01-01 – 2002-12-31: 297000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Calculation and evidence

3689000 − 297000 USD

Exact free cash flow: 3392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-28 – 2003-12-27
USD 628,000
Exact value

Exact value: 628000 USD

2002-12-28 – 2003-12-27: 628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388,000
Exact value

Exact value: -388000 USD

2002-12-28 – 2003-12-27: -388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1398000 USD

2002-12-28 – 2003-12-27: 1398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-388000 − 1398000 USD

Exact free cash flow: -1786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916802, 916802, edgar:916802

Also known as VISTA 2000 INC