Revenue
12.3 million USD
2009-09-26 · USD
Exact inputs and evidence
- Revenue: 12258000 USD Source
60 filing records in this dataset, filed from 1997-05-01 to 2010-03-26. Explore the available filing history and original sources.
5641000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-03-26.
Financial data available through: 2003-12-27.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.49 million
–
Current period
USD 35.93 million
–
35932000 − 33488000 = 2444000 USD
33488000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source35932000 USD · 2002-12-28 – 2003-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.71 million
–
Current period
USD 628,000
–
628000 − 1707000 = -1079000 USD
1707000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source628000 USD · 2002-12-28 – 2003-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.69 million
–
Current period
−USD 388,000
–
-388000 − 3689000 = -4077000 USD
3689000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-388000 USD · 2002-12-28 – 2003-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 297,000
–
Current period
USD 1.4 million
–
1398000 − 297000 = 1101000 USD
297000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1398000 USD · 2002-12-28 – 2003-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-31 – 1995-12-30 | 32422000 | 46709000 Derived | -14287000 | 376000 Derived | -14663000 | -8609000 Derived | Source
|
| 1996 1995-12-28 – 1996-12-27 | 110955000 | 127585000 Derived | -16630000 | 2771000 Derived | -19401000 | -22304000 Derived | Source
|
| 1997 1996-12-28 – 1997-12-27 | 78400000 | 82891000 Derived | -4491000 | 2044000 Derived | -6535000 | -2882000 Derived | Source
|
| 1998 1997-12-27 – 1998-12-26 | 37543000 | 36608000 Derived | 935000 | 295000 Derived | 640000 | -2275000 Derived | Source
|
| 1999 1998-12-26 – 1999-12-25 | 36024000 | Unavailable | Unavailable | Unavailable | -2156000 | 3535000 Derived | Source
|
| 2000 1999-12-31 – 2000-12-30 | 36429000 | 36385000 Derived | 44000 | 10000 Derived | 34000 | -4425000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 33737000 | 33408000 Derived | 329000 | -456000 Derived | 785000 | 2228000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 33488000 | 32572000 Derived | 916000 | -791000 Derived | 1707000 | 3392000 Derived | Source
|
| 2003 2002-12-28 – 2003-12-27 | 35932000 | 35515000 Derived | 417000 | -211000 Derived | 628000 | -1786000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1000 |
|
| 1995 | Revenue | 32422000 |
|
| 1996 | Revenue | 110955000 |
|
| 1997 | Revenue | 78400000 |
|
| 1998 | Revenue | 37543000 |
|
| 1999 | Revenue | 36024000 |
|
| 2000 | Revenue | 36429000 |
|
| 2001 | Revenue | 33737000 |
|
| 2002 | Revenue | 33488000 |
|
| 2003 | Revenue | 35932000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 3,242,100% |
|
| 1996 | Year over year | 242.2% |
|
| 1997 | Year over year | -29.3% |
|
| 1998 | Year over year | -52.1% |
|
| 1999 | Year over year | -4% |
|
| 2000 | Year over year | 1.1% |
|
| 2001 | Year over year | -7.4% |
|
| 2002 | Year over year | -0.7% |
|
| 2003 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -88,300% |
|
| 1995 | Operating margin | -44.1% |
|
| 1996 | Operating margin | -15% |
|
| 1997 | Operating margin | -5.7% |
|
| 1998 | Operating margin | 2.5% |
|
| 1999-12-25 | Operating margin | Not reported |
|
| 2000 | Operating margin | 0.1% |
|
| 2001 | Operating margin | 1% |
|
| 2002 | Operating margin | 2.7% |
|
| 2003 | Operating margin | 1.2% |
|
| 1994 | Net margin | -102,200% |
|
| 1995 | Net margin | -45.2% |
|
| 1996 | Net margin | -17.5% |
|
| 1997 | Net margin | -8.3% |
|
| 1998 | Net margin | 1.7% |
|
| 1999 | Net margin | -6% |
|
| 2000 | Net margin | 0.1% |
|
| 2001 | Net margin | 2.3% |
|
| 2002 | Net margin | 5.1% |
|
| 2003 | Net margin | 1.7% |
|
| 1994 | Free cash flow margin | -227,900% |
|
| 1995 | Free cash flow margin | -26.6% |
|
| 1996 | Free cash flow margin | -20.1% |
|
| 1997 | Free cash flow margin | -3.7% |
|
| 1998 | Free cash flow margin | -6.1% |
|
| 1999 | Free cash flow margin | 9.8% |
|
| 2000 | Free cash flow margin | -12.1% |
|
| 2001 | Free cash flow margin | 6.6% |
|
| 2002 | Free cash flow margin | 10.1% |
|
| 2003 | Free cash flow margin | -5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -2226000 |
|
| 1995 | Operating cash flow | -6244000 |
|
| 1996 | Operating cash flow | -16373000 |
|
| 1997 | Operating cash flow | 1055000 |
|
| 1998 | Operating cash flow | -1457000 |
|
| 1999 | Operating cash flow | 4158000 |
|
| 2000 | Operating cash flow | -4353000 |
|
| 2001 | Operating cash flow | 2275000 |
|
| 2002 | Operating cash flow | 3689000 |
|
| 2003 | Operating cash flow | -388000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2279000 |
|
| 1995 | Free cash flow | -8609000 |
|
| 1996 | Free cash flow | -22304000 |
|
| 1997 | Free cash flow | -2882000 |
|
| 1998 | Free cash flow | -2275000 |
|
| 1999 | Free cash flow | 3535000 |
|
| 2000 | Free cash flow | -4425000 |
|
| 2001 | Free cash flow | 2228000 |
|
| 2002 | Free cash flow | 3392000 |
|
| 2003 | Free cash flow | -1786000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-30 | Liabilities / assets | Not reported |
|
| 1996-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-27 | Liabilities / assets | Not reported |
|
| 1998-12-26 | Liabilities / assets | Not reported |
|
| 1999-12-25 | Liabilities / assets | Not reported |
|
| 2000-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-27 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 4.14× |
|
| 1998 | Current assets / current liabilities | 4.96× |
|
| 1999-12-25 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 6.5× |
|
| 2001 | Current assets / current liabilities | 8.44× |
|
| 2002 | Current assets / current liabilities | 7.16× |
|
| 2003-12-27 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-29 – 1994-12-28 | −USD 1.02 million Exact valueExact value: -1022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Exact valueExact value: -2226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,000 Exact valueExact value: 53000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2226000 − 53000 USD Exact free cash flow: -2279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-31 – 1995-12-30 | −USD 14.66 million Exact valueExact value: -14663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.24 million Exact valueExact value: -6244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.61 million Calculation and evidence-6244000 − 2365000 USD Exact free cash flow: -8609000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-28 – 1996-12-27 | −USD 19.4 million Exact valueExact value: -19401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.37 million Exact valueExact value: -16373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.93 million Exact valueExact value: 5931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.3 million Calculation and evidence-16373000 − 5931000 USD Exact free cash flow: -22304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | −USD 6.54 million Exact valueExact value: -6535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence1055000 − 3937000 USD Exact free cash flow: -2882000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-27 – 1998-12-26 | USD 640,000 Exact valueExact value: 640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 818,000 Exact valueExact value: 818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-1457000 − 818000 USD Exact free cash flow: -2275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-26 – 1999-12-25 | −USD 2.16 million Exact valueExact value: -2156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 623,000 Exact valueExact value: 623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Calculation and evidence4158000 − 623000 USD Exact free cash flow: 3535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-31 – 2000-12-30 | USD 34,000 Exact valueExact value: 34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Exact valueExact value: -4353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,000 Exact valueExact value: 72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.43 million Calculation and evidence-4353000 − 72000 USD Exact free cash flow: -4425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | USD 785,000 Exact valueExact value: 785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,000 Exact valueExact value: 47000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Calculation and evidence2275000 − 47000 USD Exact free cash flow: 2228000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.71 million Exact valueExact value: 1707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 297,000 Exact valueExact value: 297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Calculation and evidence3689000 − 297000 USD Exact free cash flow: 3392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-28 – 2003-12-27 | USD 628,000 Exact valueExact value: 628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 388,000 Exact valueExact value: -388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence-388000 − 1398000 USD Exact free cash flow: -1786000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000916802, 916802, edgar:916802
Also known as VISTA 2000 INC