IVC INDUSTRIES INC

EDGAR

30 filing records in this dataset, filed from 1996-06-14 to 2013-04-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.7 million USD

2002-01-31 · USD

Exact inputs and evidence

Operating margin

0.65%

2002-01-31 · %

Exact inputs and evidence
  • Operating Income: 127000 USD Source
  • Revenue: 19653000 USD Source

Operating cash flow

2.99 million USD

2002-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6019000 USD Source
  • Operating Cash Flow: 3026000 USD Source

Free cash flow

2.87 million USD

2002-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6019000 USD Source
  • Operating Cash Flow: 3026000 USD Source
  • Capital Expenditure: 166000 USD Source
  • Capital Expenditure: 46000 USD Source
Cash and cash equivalents
504 thousand USD Source
Exact value

504000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

67.5 million USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Revenue: 15651000 USD · 2001-02-01 – 2001-04-30 Source
  • Revenue: 67869000 USD · 2000-08-01 – 2001-07-31 Source
  • Revenue: 51069000 USD · 2000-08-01 – 2001-04-30 Source
  • Revenue: 15350000 USD · 2001-08-01 – 2001-10-31 Source
  • Revenue: 19653000 USD · 2001-11-01 – 2002-01-31 Source

Net income

-6.96 million USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Net income: -923000 USD · 2001-02-01 – 2001-04-30 Source
  • Net income: -2548000 USD · 2000-08-01 – 2001-07-31 Source
  • Net income: -2530000 USD · 2000-08-01 – 2001-04-30 Source
  • Net income: -1825000 USD · 2001-08-01 – 2001-10-31 Source
  • Net income: -4191000 USD · 2001-11-01 – 2002-01-31 Source

Operating cash flow

9.13 million USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Operating cash flow: 905000 USD · 2000-08-01 – 2001-04-30 Source
  • Operating cash flow: 1230000 USD · 2000-08-01 – 2001-01-31 Source
  • Operating cash flow: 4345000 USD · 2000-08-01 – 2001-07-31 Source
  • Operating cash flow: 905000 USD · 2000-08-01 – 2001-04-30 Source
  • Operating cash flow: 3026000 USD · 2001-08-01 – 2001-10-31 Source
  • Operating cash flow: 6019000 USD · 2001-08-01 – 2002-01-31 Source
  • Operating cash flow: 3026000 USD · 2001-08-01 – 2001-10-31 Source

Capital expenditure

252 thousand USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Capital expenditure: 150000 USD · 2000-08-01 – 2001-04-30 Source
  • Capital expenditure: 76000 USD · 2000-08-01 – 2001-01-31 Source
  • Capital expenditure: 162000 USD · 2000-08-01 – 2001-07-31 Source
  • Capital expenditure: 150000 USD · 2000-08-01 – 2001-04-30 Source
  • Capital expenditure: 46000 USD · 2001-08-01 – 2001-10-31 Source
  • Capital expenditure: 166000 USD · 2001-08-01 – 2002-01-31 Source
  • Capital expenditure: 46000 USD · 2001-08-01 – 2001-10-31 Source

Free cash flow

8.88 million USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Operating cash flow: 905000 USD · 2000-08-01 – 2001-04-30 Source
  • Operating cash flow: 1230000 USD · 2000-08-01 – 2001-01-31 Source
  • Operating cash flow: 4345000 USD · 2000-08-01 – 2001-07-31 Source
  • Operating cash flow: 905000 USD · 2000-08-01 – 2001-04-30 Source
  • Operating cash flow: 3026000 USD · 2001-08-01 – 2001-10-31 Source
  • Operating cash flow: 6019000 USD · 2001-08-01 – 2002-01-31 Source
  • Operating cash flow: 3026000 USD · 2001-08-01 – 2001-10-31 Source
  • Capital expenditure: 150000 USD · 2000-08-01 – 2001-04-30 Source
  • Capital expenditure: 76000 USD · 2000-08-01 – 2001-01-31 Source
  • Capital expenditure: 162000 USD · 2000-08-01 – 2001-07-31 Source
  • Capital expenditure: 150000 USD · 2000-08-01 – 2001-04-30 Source
  • Capital expenditure: 46000 USD · 2001-08-01 – 2001-10-31 Source
  • Capital expenditure: 166000 USD · 2001-08-01 – 2002-01-31 Source
  • Capital expenditure: 46000 USD · 2001-08-01 – 2001-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-04-08.

Financial data available through: 2001-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-07-31
  • Operating income: 6 of 11 periods available· newest 2001-07-31
  • Net income: 6 of 11 periods available· newest 2001-07-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-07-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-07-31
  • Total assets: 6 of 11 periods available· newest 2001-07-31
  • Total liabilities: 6 of 11 periods available· newest 2001-07-31
  • Current assets: 6 of 11 periods available· newest 2001-07-31
  • Current liabilities: 6 of 11 periods available· newest 2001-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21%

    Prior period

    USD 85.87 million

    –

    Current period

    USD 67.87 million

    –

    Exact inputs and evidence

    67869000 − 85868000 = -17999000 USD

    85868000 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    67869000 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -150.2%

    Prior period

    USD 5.07 million

    –

    Current period

    −USD 2.55 million

    –

    Exact inputs and evidence

    -2548000 − 5074000 = -7622000 USD

    5074000 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    -2548000 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.9%

    Prior period

    USD 9.43 million

    –

    Current period

    USD 4.35 million

    –

    Exact inputs and evidence

    4345000 − 9434000 = -5089000 USD

    9434000 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    4345000 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -95.4%

    Prior period

    USD 3.55 million

    –

    Current period

    USD 162,000

    –

    Exact inputs and evidence

    162000 − 3549000 = -3387000 USD

    3549000 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    162000 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-08-01 – 2001-07-31

  • Revenue USD 67.87 million 100% of revenue
  • Operating costs Derived USD 73.78 million 109% of revenue
  • Operating income −USD 5.91 million −8.7% of revenue
  • Tax, interest and other Derived −USD 3.36 million −5% of revenue
  • Net income −USD 2.55 million −3.8% of revenue

Cash

  • Operating cash flow USD 4.35 million 6.4% of revenue
  • Capital expenditure USD 162,000 0.2% of revenue
  • Free cash flow Derived USD 4.18 million 6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 99%
  • 1998 97%
  • 1999 Operating loss: operating costs were 108% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-3189097000 88837000 Derived 260000 -333000 Derived 593000 -4637000 Derived
Source
1996 1995-08-01 – 1996-07-31104159000 102619000 Derived 1540000 1244000 Derived 296000 -6431000 Derived
Source
1998 1997-08-01 – 1998-07-31119775000 116291000 Derived 3484000 2337000 Derived 1147000 510000 Derived
Source
1999 1998-08-01 – 1999-07-31107339000 115841000 Derived -8502000 -1461000 Derived -7041000 -1440000 Derived
Source
2000 1999-08-01 – 2000-07-3185868000 90853000 Derived -4985000 -10059000 Derived 5074000 5885000 Derived
Source
2001 2000-08-01 – 2001-07-3167869000 73778000 Derived -5909000 -3361000 Derived -2548000 4183000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.4M97.0M64.7M32.3M0.0199519992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue89097000
1996Revenue104159000
1998Revenue119775000
1999Revenue107339000
2000Revenue85868000
2001Revenue67869000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%9%-2%-13%-24%199519992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year16.9%
1998Year over yearNo prior comparable period
1999Year over year-10.4%
2000Year over year-20%
2001Year over year-21%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.7% 2001
Net margin -3.8% 2001
Free cash flow margin 6.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1%3.6%-0.9%-5.4%-10.0%199519992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.3%
1996Operating margin1.5%
1998Operating margin2.9%
1999Operating margin-7.9%
2000Operating margin-5.8%
2001Operating margin-8.7%
1995Net margin0.7%
1996Net margin0.3%
1998Net margin1%
1999Net margin-6.6%
2000Net margin5.9%
2001Net margin-3.8%
1995Free cash flow margin-5.2%
1996Free cash flow margin-6.2%
1998Free cash flow margin0.4%
1999Free cash flow margin-1.3%
2000Free cash flow margin6.9%
2001Free cash flow margin6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M6.8M3.3M-297.2K-3.9M199519992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1870000
1996Operating cash flow-2884000
1998Operating cash flow4225000
1999Operating cash flow174000
2000Operating cash flow9434000
2001Operating cash flow4345000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M3.3M-273.0K-3.8M-7.4M199519992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4637000
1996Free cash flow-6431000
1998Free cash flow510000
1999Free cash flow-1440000
2000Free cash flow5885000
2001Free cash flow4183000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%199519992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets75.7%
1996Liabilities / assets78.1%
1998Liabilities / assets78.1%
1999Liabilities / assets83.8%
2000Liabilities / assets74.1%
2001Liabilities / assets74.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.66×1.11×0.55×0.00×199519992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.76×
1996Current assets / current liabilities1.91×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities1.89×
2000Current assets / current liabilities2.05×
2001Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-01 – 1995-07-31
USD 593,000
Exact value

Exact value: 593000 USD

1994-08-01 – 1995-07-31: 593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1870000 USD

1994-08-01 – 1995-07-31: 1870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Exact value

Exact value: 6507000 USD

1994-08-01 – 1995-07-31: 6507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Calculation and evidence

1870000 − 6507000 USD

Exact free cash flow: -4637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 296,000
Exact value

Exact value: 296000 USD

1995-08-01 – 1996-07-31: 296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Exact value

Exact value: -2884000 USD

1995-08-01 – 1996-07-31: -2884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3547000 USD

1995-08-01 – 1996-07-31: 3547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.43 million
Calculation and evidence

-2884000 − 3547000 USD

Exact free cash flow: -6431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 1.15 million
Exact value

Exact value: 1147000 USD

1997-08-01 – 1998-07-31: 1147000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4225000 USD

1997-08-01 – 1998-07-31: 4225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.72 million
Exact value

Exact value: 3715000 USD

1997-08-01 – 1998-07-31: 3715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,000
Calculation and evidence

4225000 − 3715000 USD

Exact free cash flow: 510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 7.04 million
Exact value

Exact value: -7041000 USD

1998-08-01 – 1999-07-31: -7041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,000
Exact value

Exact value: 174000 USD

1998-08-01 – 1999-07-31: 174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1614000 USD

1998-08-01 – 1999-07-31: 1614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

174000 − 1614000 USD

Exact free cash flow: -1440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
USD 5.07 million
Exact value

Exact value: 5074000 USD

1999-08-01 – 2000-07-31: 5074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.43 million
Exact value

Exact value: 9434000 USD

1999-08-01 – 2000-07-31: 9434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3549000 USD

1999-08-01 – 2000-07-31: 3549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Calculation and evidence

9434000 − 3549000 USD

Exact free cash flow: 5885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-01 – 2001-07-31
−USD 2.55 million
Exact value

Exact value: -2548000 USD

2000-08-01 – 2001-07-31: -2548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4345000 USD

2000-08-01 – 2001-07-31: 4345000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162,000
Exact value

Exact value: 162000 USD

2000-08-01 – 2001-07-31: 162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Calculation and evidence

4345000 − 162000 USD

Exact free cash flow: 4183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916614, 916614, edgar:916614

Also known as INTERNATIONAL VITAMIN CORP