Revenue
19.7 million USD
2002-01-31 · USD
Exact inputs and evidence
- Revenue: 19653000 USD Source
30 filing records in this dataset, filed from 1996-06-14 to 2013-04-08. Explore the available filing history and original sources.
19.7 million USD
2002-01-31 · USD
0.65%
2002-01-31 · %
2.99 million USD
2002-01-31 · USD
2.87 million USD
2002-01-31 · USD
504000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
67.5 million USD
2001-02-01 – 2002-01-31
-6.96 million USD
2001-02-01 – 2002-01-31
9.13 million USD
2001-02-01 – 2002-01-31
252 thousand USD
2001-02-01 – 2002-01-31
8.88 million USD
2001-02-01 – 2002-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-08.
Financial data available through: 2001-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 85.87 million
–
Current period
USD 67.87 million
–
67869000 − 85868000 = -17999000 USD
85868000 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source67869000 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.07 million
–
Current period
−USD 2.55 million
–
-2548000 − 5074000 = -7622000 USD
5074000 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source-2548000 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.43 million
–
Current period
USD 4.35 million
–
4345000 − 9434000 = -5089000 USD
9434000 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source4345000 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.55 million
–
Current period
USD 162,000
–
162000 − 3549000 = -3387000 USD
3549000 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source162000 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | 89097000 | 88837000 Derived | 260000 | -333000 Derived | 593000 | -4637000 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 104159000 | 102619000 Derived | 1540000 | 1244000 Derived | 296000 | -6431000 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 119775000 | 116291000 Derived | 3484000 | 2337000 Derived | 1147000 | 510000 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 107339000 | 115841000 Derived | -8502000 | -1461000 Derived | -7041000 | -1440000 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 85868000 | 90853000 Derived | -4985000 | -10059000 Derived | 5074000 | 5885000 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 67869000 | 73778000 Derived | -5909000 | -3361000 Derived | -2548000 | 4183000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 89097000 |
|
| 1996 | Revenue | 104159000 |
|
| 1998 | Revenue | 119775000 |
|
| 1999 | Revenue | 107339000 |
|
| 2000 | Revenue | 85868000 |
|
| 2001 | Revenue | 67869000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 16.9% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -10.4% |
|
| 2000 | Year over year | -20% |
|
| 2001 | Year over year | -21% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 0.3% |
|
| 1996 | Operating margin | 1.5% |
|
| 1998 | Operating margin | 2.9% |
|
| 1999 | Operating margin | -7.9% |
|
| 2000 | Operating margin | -5.8% |
|
| 2001 | Operating margin | -8.7% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 0.3% |
|
| 1998 | Net margin | 1% |
|
| 1999 | Net margin | -6.6% |
|
| 2000 | Net margin | 5.9% |
|
| 2001 | Net margin | -3.8% |
|
| 1995 | Free cash flow margin | -5.2% |
|
| 1996 | Free cash flow margin | -6.2% |
|
| 1998 | Free cash flow margin | 0.4% |
|
| 1999 | Free cash flow margin | -1.3% |
|
| 2000 | Free cash flow margin | 6.9% |
|
| 2001 | Free cash flow margin | 6.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1870000 |
|
| 1996 | Operating cash flow | -2884000 |
|
| 1998 | Operating cash flow | 4225000 |
|
| 1999 | Operating cash flow | 174000 |
|
| 2000 | Operating cash flow | 9434000 |
|
| 2001 | Operating cash flow | 4345000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -4637000 |
|
| 1996 | Free cash flow | -6431000 |
|
| 1998 | Free cash flow | 510000 |
|
| 1999 | Free cash flow | -1440000 |
|
| 2000 | Free cash flow | 5885000 |
|
| 2001 | Free cash flow | 4183000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 75.7% |
|
| 1996 | Liabilities / assets | 78.1% |
|
| 1998 | Liabilities / assets | 78.1% |
|
| 1999 | Liabilities / assets | 83.8% |
|
| 2000 | Liabilities / assets | 74.1% |
|
| 2001 | Liabilities / assets | 74.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.76× |
|
| 1996 | Current assets / current liabilities | 1.91× |
|
| 1998 | Current assets / current liabilities | 1.09× |
|
| 1999 | Current assets / current liabilities | 1.89× |
|
| 2000 | Current assets / current liabilities | 2.05× |
|
| 2001 | Current assets / current liabilities | 1.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | USD 593,000 Exact valueExact value: 593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.51 million Exact valueExact value: 6507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.64 million Calculation and evidence1870000 − 6507000 USD Exact free cash flow: -4637000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | USD 296,000 Exact valueExact value: 296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Exact valueExact value: -2884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.43 million Calculation and evidence-2884000 − 3547000 USD Exact free cash flow: -6431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | USD 1.15 million Exact valueExact value: 1147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.72 million Exact valueExact value: 3715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,000 Calculation and evidence4225000 − 3715000 USD Exact free cash flow: 510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | −USD 7.04 million Exact valueExact value: -7041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174,000 Exact valueExact value: 174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence174000 − 1614000 USD Exact free cash flow: -1440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | USD 5.07 million Exact valueExact value: 5074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.43 million Exact valueExact value: 9434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Calculation and evidence9434000 − 3549000 USD Exact free cash flow: 5885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | −USD 2.55 million Exact valueExact value: -2548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162,000 Exact valueExact value: 162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Calculation and evidence4345000 − 162000 USD Exact free cash flow: 4183000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000916614, 916614, edgar:916614
Also known as INTERNATIONAL VITAMIN CORP