PERSONNEL MANAGEMENT INC

EDGAR

12 filing records in this dataset, filed from 1996-06-24 to 1998-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.9 million USD

1998-04-30 · USD

Exact inputs and evidence

Operating margin

3.76%

1998-04-30 · %

Exact inputs and evidence
  • Operating Income: 786325 USD Source
  • Revenue: 20886349 USD Source

Operating cash flow

-669 thousand USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1522408 USD Source
  • Operating Cash Flow: 2191318 USD Source

Free cash flow

-1.04 million USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1522408 USD Source
  • Operating Cash Flow: 2191318 USD Source
  • Capital Expenditure: 490594 USD Source
  • Capital Expenditure: 115429 USD Source
Cash and cash equivalents
25.1 thousand USD Source
Exact value

25123 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

82.3 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Revenue: 19075410 USD · 1997-05-01 – 1997-07-31 Source
  • Revenue: 75802000 USD · 1996-11-01 – 1997-10-31 Source
  • Revenue: 53655714 USD · 1996-11-01 – 1997-07-31 Source
  • Revenue: 20240898 USD · 1997-11-01 – 1998-01-31 Source
  • Revenue: 20886349 USD · 1998-02-01 – 1998-04-30 Source

Net income

1.47 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Net income: 381357 USD · 1997-05-01 – 1997-07-31 Source
  • Net income: 1381000 USD · 1996-11-01 – 1997-10-31 Source
  • Net income: 917954 USD · 1996-11-01 – 1997-07-31 Source
  • Net income: 225166 USD · 1997-11-01 – 1998-01-31 Source
  • Net income: 402241 USD · 1998-02-01 – 1998-04-30 Source

Operating cash flow

802 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 1076763 USD · 1996-11-01 – 1997-07-31 Source
  • Operating cash flow: 282838 USD · 1996-11-01 – 1997-04-30 Source
  • Operating cash flow: -438000 USD · 1996-11-01 – 1997-10-31 Source
  • Operating cash flow: 1076763 USD · 1996-11-01 – 1997-07-31 Source
  • Operating cash flow: 2191318 USD · 1997-11-01 – 1998-01-31 Source
  • Operating cash flow: 1522408 USD · 1997-11-01 – 1998-04-30 Source
  • Operating cash flow: 2191318 USD · 1997-11-01 – 1998-01-31 Source

Capital expenditure

725 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Capital expenditure: 378981 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 256929 USD · 1996-11-01 – 1997-04-30 Source
  • Capital expenditure: 491000 USD · 1996-11-01 – 1997-10-31 Source
  • Capital expenditure: 378981 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 115429 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 490594 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 115429 USD · 1997-11-01 – 1998-01-31 Source

Free cash flow

76.9 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 1076763 USD · 1996-11-01 – 1997-07-31 Source
  • Operating cash flow: 282838 USD · 1996-11-01 – 1997-04-30 Source
  • Operating cash flow: -438000 USD · 1996-11-01 – 1997-10-31 Source
  • Operating cash flow: 1076763 USD · 1996-11-01 – 1997-07-31 Source
  • Operating cash flow: 2191318 USD · 1997-11-01 – 1998-01-31 Source
  • Operating cash flow: 1522408 USD · 1997-11-01 – 1998-04-30 Source
  • Operating cash flow: 2191318 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 378981 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 256929 USD · 1996-11-01 – 1997-04-30 Source
  • Capital expenditure: 491000 USD · 1996-11-01 – 1997-10-31 Source
  • Capital expenditure: 378981 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 115429 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 490594 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 115429 USD · 1997-11-01 – 1998-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-15.

Financial data available through: 1997-10-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-10-31
  • Operating income: 4 of 11 periods available· newest 1997-10-31
  • Net income: 4 of 11 periods available· newest 1997-10-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-10-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-10-31
  • Total assets: 4 of 11 periods available· newest 1997-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-10-31
  • Current liabilities: 4 of 11 periods available· newest 1997-10-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 67.1 million

    –

    Current period

    USD 75.8 million

    –

    Exact inputs and evidence

    75802000 − 67101000 = 8701000 USD

    67101000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    75802000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +36.1%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1381000 − 1015000 = 366000 USD

    1015000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    1381000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -117.6%

    Prior period

    USD 2.49 million

    –

    Current period

    −USD 438,000

    –

    Exact inputs and evidence

    -438000 − 2494000 = -2932000 USD

    2494000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    -438000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +81.2%

    Prior period

    USD 271,000

    –

    Current period

    USD 491,000

    –

    Exact inputs and evidence

    491000 − 271000 = 220000 USD

    271000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    491000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-11-01 – 1997-10-31

  • Revenue USD 75.8 million 100% of revenue
  • Cost of revenue USD 60.73 million 80% of revenue
  • Operating expenses USD 12.36 million 16% of revenue
  • Operating income USD 2.71 million 3.6% of revenue
  • Tax, interest and other Derived USD 1.33 million 1.8% of revenue
  • Net income USD 1.38 million 1.8% of revenue

Cash

  • Operating cash flow −USD 438,000 −0.6% of revenue
  • Capital expenditure USD 491,000 0.6% of revenue
  • Free cash flow Derived −USD 929,000 −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 97%
  • 1996 97%
  • 1997 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-11-01 – 1994-10-3139650000 37680000 Derived 1970000 734000 Derived 1236000 -1233000 Derived
Source
1995 1994-11-01 – 1995-10-3161413000 59663000 Derived 1750000 1001000 Derived 749000 347000 Derived
Source
1996 1995-11-01 – 1996-10-3167101000 64890000 Derived 2211000 1196000 Derived 1015000 2223000 Derived
Source
1997 1996-11-01 – 1997-10-3175802000 73089000 Derived 2713000 1332000 Derived 1381000 -929000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.9M61.4M40.9M20.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue39650000
1995Revenue61413000
1996Revenue67101000
1997Revenue75802000

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year54.9%
1996Year over year9.3%
1997Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 1997
Net margin 1.8% 1997
Free cash flow margin -1.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%3.3%0.9%-1.4%-3.8%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5%
1995Operating margin2.8%
1996Operating margin3.3%
1997Operating margin3.6%
1994Net margin3.1%
1995Net margin1.2%
1996Net margin1.5%
1997Net margin1.8%
1994Free cash flow margin-3.1%
1995Free cash flow margin0.6%
1996Free cash flow margin3.3%
1997Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -438K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M1.8M957.0K65.5K-825.9K1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-580000
1995Operating cash flow767000
1996Operating cash flow2494000
1997Operating cash flow-438000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -929K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.5M495.0K-507.2K-1.5M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1233000
1995Free cash flow347000
1996Free cash flow2223000
1997Free cash flow-929000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-10-31Liabilities / assetsNot reported
1995-10-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.88× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.00×2.25×1.50×0.75×0.00×1994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.02×
1995Current assets / current liabilities2.78×
1996Current assets / current liabilities1.74×
1997Current assets / current liabilities1.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-01 – 1994-10-31
USD 1.24 million
Exact value

Exact value: 1236000 USD

1993-11-01 – 1994-10-31: 1236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 580,000
Exact value

Exact value: -580000 USD

1993-11-01 – 1994-10-31: -580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 653,000
Exact value

Exact value: 653000 USD

1993-11-01 – 1994-10-31: 653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-580000 − 653000 USD

Exact free cash flow: -1233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 749,000
Exact value

Exact value: 749000 USD

1994-11-01 – 1995-10-31: 749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 767,000
Exact value

Exact value: 767000 USD

1994-11-01 – 1995-10-31: 767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 420,000
Exact value

Exact value: 420000 USD

1994-11-01 – 1995-10-31: 420000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347,000
Calculation and evidence

767000 − 420000 USD

Exact free cash flow: 347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 1.02 million
Exact value

Exact value: 1015000 USD

1995-11-01 – 1996-10-31: 1015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2494000 USD

1995-11-01 – 1996-10-31: 2494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,000
Exact value

Exact value: 271000 USD

1995-11-01 – 1996-10-31: 271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Calculation and evidence

2494000 − 271000 USD

Exact free cash flow: 2223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 1.38 million
Exact value

Exact value: 1381000 USD

1996-11-01 – 1997-10-31: 1381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 438,000
Exact value

Exact value: -438000 USD

1996-11-01 – 1997-10-31: -438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 491,000
Exact value

Exact value: 491000 USD

1996-11-01 – 1997-10-31: 491000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,000
Calculation and evidence

-438000 − 491000 USD

Exact free cash flow: -929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916606, 916606, edgar:916606