Revenue
20.9 million USD
1998-04-30 · USD
Exact inputs and evidence
- Revenue: 20886349 USD Source
12 filing records in this dataset, filed from 1996-06-24 to 1998-06-15. Explore the available filing history and original sources.
20.9 million USD
1998-04-30 · USD
3.76%
1998-04-30 · %
-669 thousand USD
1998-04-30 · USD
-1.04 million USD
1998-04-30 · USD
25123 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
82.3 million USD
1997-05-01 – 1998-04-30
1.47 million USD
1997-05-01 – 1998-04-30
802 thousand USD
1997-05-01 – 1998-04-30
725 thousand USD
1997-05-01 – 1998-04-30
76.9 thousand USD
1997-05-01 – 1998-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-06-15.
Financial data available through: 1997-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 67.1 million
–
Current period
USD 75.8 million
–
75802000 − 67101000 = 8701000 USD
67101000 USD · 1995-11-01 – 1996-10-31
Inspect prior input Prior source75802000 USD · 1996-11-01 – 1997-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.02 million
–
Current period
USD 1.38 million
–
1381000 − 1015000 = 366000 USD
1015000 USD · 1995-11-01 – 1996-10-31
Inspect prior input Prior source1381000 USD · 1996-11-01 – 1997-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.49 million
–
Current period
−USD 438,000
–
-438000 − 2494000 = -2932000 USD
2494000 USD · 1995-11-01 – 1996-10-31
Inspect prior input Prior source-438000 USD · 1996-11-01 – 1997-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 271,000
–
Current period
USD 491,000
–
491000 − 271000 = 220000 USD
271000 USD · 1995-11-01 – 1996-10-31
Inspect prior input Prior source491000 USD · 1996-11-01 – 1997-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 39650000 | 37680000 Derived | 1970000 | 734000 Derived | 1236000 | -1233000 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 61413000 | 59663000 Derived | 1750000 | 1001000 Derived | 749000 | 347000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 67101000 | 64890000 Derived | 2211000 | 1196000 Derived | 1015000 | 2223000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 75802000 | 73089000 Derived | 2713000 | 1332000 Derived | 1381000 | -929000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 39650000 |
|
| 1995 | Revenue | 61413000 |
|
| 1996 | Revenue | 67101000 |
|
| 1997 | Revenue | 75802000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 54.9% |
|
| 1996 | Year over year | 9.3% |
|
| 1997 | Year over year | 13% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5% |
|
| 1995 | Operating margin | 2.8% |
|
| 1996 | Operating margin | 3.3% |
|
| 1997 | Operating margin | 3.6% |
|
| 1994 | Net margin | 3.1% |
|
| 1995 | Net margin | 1.2% |
|
| 1996 | Net margin | 1.5% |
|
| 1997 | Net margin | 1.8% |
|
| 1994 | Free cash flow margin | -3.1% |
|
| 1995 | Free cash flow margin | 0.6% |
|
| 1996 | Free cash flow margin | 3.3% |
|
| 1997 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -580000 |
|
| 1995 | Operating cash flow | 767000 |
|
| 1996 | Operating cash flow | 2494000 |
|
| 1997 | Operating cash flow | -438000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1233000 |
|
| 1995 | Free cash flow | 347000 |
|
| 1996 | Free cash flow | 2223000 |
|
| 1997 | Free cash flow | -929000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Liabilities / assets | Not reported |
|
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 2.02× |
|
| 1995 | Current assets / current liabilities | 2.78× |
|
| 1996 | Current assets / current liabilities | 1.74× |
|
| 1997 | Current assets / current liabilities | 1.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | USD 1.24 million Exact valueExact value: 1236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 580,000 Exact valueExact value: -580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 653,000 Exact valueExact value: 653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-580000 − 653000 USD Exact free cash flow: -1233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | USD 749,000 Exact valueExact value: 749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 767,000 Exact valueExact value: 767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 420,000 Exact valueExact value: 420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,000 Calculation and evidence767000 − 420000 USD Exact free cash flow: 347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | USD 1.02 million Exact valueExact value: 1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 271,000 Exact valueExact value: 271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Calculation and evidence2494000 − 271000 USD Exact free cash flow: 2223000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 1.38 million Exact valueExact value: 1381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 438,000 Exact valueExact value: -438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 491,000 Exact valueExact value: 491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 929,000 Calculation and evidence-438000 − 491000 USD Exact free cash flow: -929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000916606, 916606, edgar:916606