Revenue
301 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 300568 USD Source
49 filing records in this dataset, filed from 1997-05-14 to 2007-11-19. Explore the available filing history and original sources.
17592 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.59 million USD
2006-10-01 – 2007-09-30
-755 thousand USD
2006-10-01 – 2007-09-30
-888 thousand USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-19.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.69 million
–
Current period
USD 1.68 million
–
1678154 − 1688097 = -9943 USD
1688097 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source1678154 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.05 million
–
Current period
−USD 785,234
–
-785234 − -1047794 = 262560 USD
-1047794 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-785234 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 280,091
–
Current period
−USD 726,893
–
-726893 − -280091 = -446802 USD
-280091 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-726893 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 435365 | 2457868 Derived | -2022503 | -43859 Derived | -1978644 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 589990 | 1743176 Derived | -1153186 | -81500 Derived | -1071686 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 940830 | 1938199 Derived | -997369 | -51603 Derived | -945766 | -1107222 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1776303 | 3644022 Derived | -1867719 | -97654 Derived | -1770065 | -1779125 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 1968597 | 3624636 Derived | -1656039 | -14661 Derived | -1641378 | -1133084 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 2711263 | 4340690 Derived | -1629427 | -9108 Derived | -1620319 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 1862612 | 4388688 Derived | -2526076 | 459650 Derived | -2985726 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 1914077 | 3838943 Derived | -1924866 | 104379 Derived | -2029245 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 1688097 | 2692938 Derived | -1004841 | 42953 Derived | -1047794 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 1678154 | 2396533 Derived | -718379 | 66855 Derived | -785234 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 435365 |
|
| 1999 | Revenue | 589990 |
|
| 2000 | Revenue | 940830 |
|
| 2001 | Revenue | 1776303 |
|
| 2002 | Revenue | 1968597 |
|
| 2003 | Revenue | 2711263 |
|
| 2004 | Revenue | 1862612 |
|
| 2005 | Revenue | 1914077 |
|
| 2006 | Revenue | 1688097 |
|
| 2007 | Revenue | 1678154 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -2.5% |
|
| 1999 | Year over year | 35.5% |
|
| 2000 | Year over year | 59.5% |
|
| 2001 | Year over year | 88.8% |
|
| 2002 | Year over year | 10.8% |
|
| 2003 | Year over year | 37.7% |
|
| 2004 | Year over year | -31.3% |
|
| 2005 | Year over year | 2.8% |
|
| 2006 | Year over year | -11.8% |
|
| 2007 | Year over year | -0.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -464.6% |
|
| 1999 | Operating margin | -195.5% |
|
| 2000 | Operating margin | -106% |
|
| 2001 | Operating margin | -105.1% |
|
| 2002 | Operating margin | -84.1% |
|
| 2003 | Operating margin | -60.1% |
|
| 2004 | Operating margin | -135.6% |
|
| 2005 | Operating margin | -100.6% |
|
| 2006 | Operating margin | -59.5% |
|
| 2007 | Operating margin | -42.8% |
|
| 1998 | Net margin | -454.5% |
|
| 1999 | Net margin | -181.6% |
|
| 2000 | Net margin | -100.5% |
|
| 2001 | Net margin | -99.6% |
|
| 2002 | Net margin | -83.4% |
|
| 2003 | Net margin | -59.8% |
|
| 2004 | Net margin | -160.3% |
|
| 2005 | Net margin | -106% |
|
| 2006 | Net margin | -62.1% |
|
| 2007 | Net margin | -46.8% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -117.7% |
|
| 2001 | Free cash flow margin | -100.2% |
|
| 2002 | Free cash flow margin | -57.6% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1446383 |
|
| 1999 | Operating cash flow | -1024545 |
|
| 2000 | Operating cash flow | -1095608 |
|
| 2001 | Operating cash flow | -1652604 |
|
| 2002 | Operating cash flow | -1065603 |
|
| 2003 | Operating cash flow | -1291693 |
|
| 2004 | Operating cash flow | -674863 |
|
| 2005 | Operating cash flow | -1775278 |
|
| 2006 | Operating cash flow | -280091 |
|
| 2007 | Operating cash flow | -726893 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -1107222 |
|
| 2001 | Free cash flow | -1779125 |
|
| 2002 | Free cash flow | -1133084 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 3.1% |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 13.42× |
|
| 2000 | Current assets / current liabilities | 29.41× |
|
| 2001 | Current assets / current liabilities | 2.97× |
|
| 2002 | Current assets / current liabilities | 2.97× |
|
| 2003 | Current assets / current liabilities | 1.77× |
|
| 2004 | Current assets / current liabilities | 0.68× |
|
| 2005 | Current assets / current liabilities | 0.51× |
|
| 2006 | Current assets / current liabilities | 0.39× |
|
| 2007 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 1.98 million Exact valueExact value: -1978644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1446383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.07 million Exact valueExact value: -1071686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1024545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 945,766 Exact valueExact value: -945766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1095608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,614 Exact valueExact value: 11614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-1095608 − 11614 USD Exact free cash flow: -1107222 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 1.77 million Exact valueExact value: -1770065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1652604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,521 Exact valueExact value: 126521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1652604 − 126521 USD Exact free cash flow: -1779125 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.64 million Exact valueExact value: -1641378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1065603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67,481 Exact valueExact value: 67481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Calculation and evidence-1065603 − 67481 USD Exact free cash flow: -1133084 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.62 million Exact valueExact value: -1620319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1291693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 2.99 million Exact valueExact value: -2985726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 674,863 Exact valueExact value: -674863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 2.03 million Exact valueExact value: -2029245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1775278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 1.05 million Exact valueExact value: -1047794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 280,091 Exact valueExact value: -280091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 785,234 Exact valueExact value: -785234 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 726,893 Exact valueExact value: -726893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000916380, 916380, edgar:916380