DIASYS CORP

EDGAR

49 filing records in this dataset, filed from 1997-05-14 to 2007-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

301 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-47.58%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -143011 USD Source
  • Revenue: 300568 USD Source

Operating cash flow

-183 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -182800 USD Source
Cash and cash equivalents
17.6 thousand USD Source
Exact value

17592 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.59 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 424994 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 441976 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 1678154 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 1258197 USD · 2006-07-01 – 2007-03-31 Source
  • Revenue: 300568 USD · 2007-07-01 – 2007-09-30 Source

Net income

-755 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -238481 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -153134 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -785234 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: -585452 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: -163219 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-888 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -396855 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -22170 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -537941 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -396855 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -726893 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: -537941 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -182800 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-19.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-06-30
  • Operating income: 11 of 11 periods available· newest 2007-06-30
  • Net income: 11 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2002-06-30
  • Total assets: 11 of 11 periods available· newest 2007-06-30
  • Total liabilities: 1 of 11 periods available· newest 2000-06-30
  • Current assets: 11 of 11 periods available· newest 2007-06-30
  • Current liabilities: 10 of 11 periods available· newest 2007-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 1.69 million

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1678154 − 1688097 = -9943 USD

    1688097 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    1678154 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 262,560

    Prior period

    −USD 1.05 million

    –

    Current period

    −USD 785,234

    –

    Exact inputs and evidence

    -785234 − -1047794 = 262560 USD

    -1047794 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -785234 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 446,802

    Prior period

    −USD 280,091

    –

    Current period

    −USD 726,893

    –

    Exact inputs and evidence

    -726893 − -280091 = -446802 USD

    -280091 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    -726893 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 1.68 million 100% of revenue
  • Cost of revenue USD 787,929 47% of revenue
  • Operating expenses USD 1.61 million 96% of revenue
  • Operating income −USD 718,379 −43% of revenue
  • Tax, interest and other Derived USD 66,855 4% of revenue
  • Net income −USD 785,234 −47% of revenue

Cash

  • Operating cash flow −USD 726,893 −43% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 565% of revenue.
  • 1999 Operating loss: operating costs were 295% of revenue.
  • 2000 Operating loss: operating costs were 206% of revenue.
  • 2001 Operating loss: operating costs were 205% of revenue.
  • 2002 Operating loss: operating costs were 184% of revenue.
  • 2003 Operating loss: operating costs were 160% of revenue.
  • 2004 Operating loss: operating costs were 236% of revenue.
  • 2005 Operating loss: operating costs were 201% of revenue.
  • 2006 Operating loss: operating costs were 160% of revenue.
  • 2007 Operating loss: operating costs were 143% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-30435365 2457868 Derived -2022503 -43859 Derived -1978644 Unavailable
Source
1999 1998-07-01 – 1999-06-30589990 1743176 Derived -1153186 -81500 Derived -1071686 Unavailable
Source
2000 1999-07-01 – 2000-06-30940830 1938199 Derived -997369 -51603 Derived -945766 -1107222 Derived
Source
2001 2000-07-01 – 2001-06-301776303 3644022 Derived -1867719 -97654 Derived -1770065 -1779125 Derived
Source
2002 2001-07-01 – 2002-06-301968597 3624636 Derived -1656039 -14661 Derived -1641378 -1133084 Derived
Source
2003 2002-07-01 – 2003-06-302711263 4340690 Derived -1629427 -9108 Derived -1620319 Unavailable
Source
2004 2003-07-01 – 2004-06-301862612 4388688 Derived -2526076 459650 Derived -2985726 Unavailable
Source
2005 2004-07-01 – 2005-06-301914077 3838943 Derived -1924866 104379 Derived -2029245 Unavailable
Source
2006 2005-07-01 – 2006-06-301688097 2692938 Derived -1004841 42953 Derived -1047794 Unavailable
Source
2007 2006-07-01 – 2007-06-301678154 2396533 Derived -718379 66855 Derived -785234 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.5M732.0K0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue435365
1999Revenue589990
2000Revenue940830
2001Revenue1776303
2002Revenue1968597
2003Revenue2711263
2004Revenue1862612
2005Revenue1914077
2006Revenue1688097
2007Revenue1678154

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%64%29%-6%-41%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-2.5%
1999Year over year35.5%
2000Year over year59.5%
2001Year over year88.8%
2002Year over year10.8%
2003Year over year37.7%
2004Year over year-31.3%
2005Year over year2.8%
2006Year over year-11.8%
2007Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -42.8% 2007
Net margin -46.8% 2007
Free cash flow margin -57.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%-98%-232%-367%-502%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-464.6%
1999Operating margin-195.5%
2000Operating margin-106%
2001Operating margin-105.1%
2002Operating margin-84.1%
2003Operating margin-60.1%
2004Operating margin-135.6%
2005Operating margin-100.6%
2006Operating margin-59.5%
2007Operating margin-42.8%
1998Net margin-454.5%
1999Net margin-181.6%
2000Net margin-100.5%
2001Net margin-99.6%
2002Net margin-83.4%
2003Net margin-59.8%
2004Net margin-160.3%
2005Net margin-106%
2006Net margin-62.1%
2007Net margin-46.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-117.7%
2001Free cash flow margin-100.2%
2002Free cash flow margin-57.6%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -726.9K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.0K-372.8K-887.6K-1.4M-1.9M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1446383
1999Operating cash flow-1024545
2000Operating cash flow-1095608
2001Operating cash flow-1652604
2002Operating cash flow-1065603
2003Operating cash flow-1291693
2004Operating cash flow-674863
2005Operating cash flow-1775278
2006Operating cash flow-280091
2007Operating cash flow-726893

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.3K-373.6K-889.6K-1.4M-1.9M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow-1107222
2001Free cash flow-1779125
2002Free cash flow-1133084
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36%2.52%1.68%0.84%0.00%1998-06-302003-06-302007-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000Liabilities / assets3.1%
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.76×23.82×15.88×7.94×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities13.42×
2000Current assets / current liabilities29.41×
2001Current assets / current liabilities2.97×
2002Current assets / current liabilities2.97×
2003Current assets / current liabilities1.77×
2004Current assets / current liabilities0.68×
2005Current assets / current liabilities0.51×
2006Current assets / current liabilities0.39×
2007Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 1.98 million
Exact value

Exact value: -1978644 USD

1997-07-01 – 1998-06-30: -1978644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1446383 USD

1997-07-01 – 1998-06-30: -1446383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 1.07 million
Exact value

Exact value: -1071686 USD

1998-07-01 – 1999-06-30: -1071686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1024545 USD

1998-07-01 – 1999-06-30: -1024545 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 945,766
Exact value

Exact value: -945766 USD

1999-07-01 – 2000-06-30: -945766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1095608 USD

1999-07-01 – 2000-06-30: -1095608 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,614
Exact value

Exact value: 11614 USD

1999-07-01 – 2000-06-30: 11614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1095608 − 11614 USD

Exact free cash flow: -1107222 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 1.77 million
Exact value

Exact value: -1770065 USD

2000-07-01 – 2001-06-30: -1770065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Exact value

Exact value: -1652604 USD

2000-07-01 – 2001-06-30: -1652604 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,521
Exact value

Exact value: 126521 USD

2000-07-01 – 2001-06-30: 126521 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1652604 − 126521 USD

Exact free cash flow: -1779125 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 1.64 million
Exact value

Exact value: -1641378 USD

2001-07-01 – 2002-06-30: -1641378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1065603 USD

2001-07-01 – 2002-06-30: -1065603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,481
Exact value

Exact value: 67481 USD

2001-07-01 – 2002-06-30: 67481 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

-1065603 − 67481 USD

Exact free cash flow: -1133084 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.62 million
Exact value

Exact value: -1620319 USD

2002-07-01 – 2003-06-30: -1620319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1291693 USD

2002-07-01 – 2003-06-30: -1291693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 2.99 million
Exact value

Exact value: -2985726 USD

2003-07-01 – 2004-06-30: -2985726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 674,863
Exact value

Exact value: -674863 USD

2003-07-01 – 2004-06-30: -674863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 2.03 million
Exact value

Exact value: -2029245 USD

2004-07-01 – 2005-06-30: -2029245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1775278 USD

2004-07-01 – 2005-06-30: -1775278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 1.05 million
Exact value

Exact value: -1047794 USD

2005-07-01 – 2006-06-30: -1047794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280,091
Exact value

Exact value: -280091 USD

2005-07-01 – 2006-06-30: -280091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 785,234
Exact value

Exact value: -785234 USD

2006-07-01 – 2007-06-30: -785234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,893
Exact value

Exact value: -726893 USD

2006-07-01 – 2007-06-30: -726893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916380, 916380, edgar:916380