MELTRONIX INC

EDGAR

37 filing records in this dataset, filed from 1996-05-23 to 2002-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

84 thousand USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-1,755.95%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -1475000 USD Source
  • Revenue: 84000 USD Source

Operating cash flow

-866 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1071000 USD Source
  • Operating Cash Flow: -205000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.36 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 395000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 2410000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 2020000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 489000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 84000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-6.15 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -2317000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -6621000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -4929000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -595000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -1542000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

-2.37 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -1351000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1274000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2577000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1351000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -205000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -1071000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -205000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-21.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -81.3%

    Prior period

    USD 12.9 million

    –

    Current period

    USD 2.41 million

    –

    Exact inputs and evidence

    2410000 − 12903000 = -10493000 USD

    12903000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2410000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 329,000

    Prior period

    −USD 6.95 million

    –

    Current period

    −USD 6.62 million

    –

    Exact inputs and evidence

    -6621000 − -6950000 = 329000 USD

    -6950000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -6621000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.89 million

    Prior period

    −USD 691,000

    –

    Current period

    −USD 2.58 million

    –

    Exact inputs and evidence

    -2577000 − -691000 = -1886000 USD

    -691000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2577000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 2.41 million 100% of revenue
  • Cost of revenue USD 2.82 million 117% of revenue
  • Operating expenses USD 4.41 million 183% of revenue
  • Operating income −USD 4.82 million −200% of revenue
  • Tax, interest and other Derived USD 1.8 million 75% of revenue
  • Net income −USD 6.62 million −275% of revenue

Cash

  • Operating cash flow −USD 2.58 million −107% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 100% of revenue.
  • 1995 Operating loss: operating costs were 112% of revenue.
  • 1996 Operating loss: operating costs were 109% of revenue.
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 114% of revenue.
  • 2000 Operating loss: operating costs were 149% of revenue.
  • 2001 Operating loss: operating costs were 300% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3142288000 42328000 Derived -40000 2899000 Derived -2939000 Unavailable
Source
1995 1995-01-01 – 1995-12-3115181000 17069000 Derived -1888000 -502000 Derived -1386000 Unavailable
Source
1996 1996-01-01 – 1996-12-3119044000 20793000 Derived -1749000 39520000 Derived -41269000 Unavailable
Source
1997 1997-01-01 – 1997-12-3128522000 32369000 Derived -3847000 5971000 Derived -9818000 Unavailable
Source
1998 1998-01-01 – 1998-12-3119271000 19271000 Derived 0 -12662000 Derived 12662000 Unavailable
Source
1999 1999-01-01 – 1999-12-319254000 10563000 Derived -1309000 -17235000 Derived 15926000 Unavailable
Source
2000 2000-01-01 – 2000-12-3112903000 19179000 Derived -6276000 674000 Derived -6950000 Unavailable
Source
2001 2001-01-01 – 2001-12-312410000 7228000 Derived -4818000 1803000 Derived -6621000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M34.3M22.8M11.4M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue42288000
1995Revenue15181000
1996Revenue19044000
1997Revenue28522000
1998Revenue19271000
1999Revenue9254000
2000Revenue12903000
2001Revenue2410000

Revenue growth

Change in revenue from the same financial period one year earlier.

-81.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%22%-16%-54%-92%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-64.1%
1996Year over year25.4%
1997Year over year49.8%
1998Year over year-32.4%
1999Year over year-52%
2000Year over year39.4%
2001Year over year-81.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -199.9% 2001
Net margin -274.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208%78%-51%-181%-310%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-0.1%
1995Operating margin-12.4%
1996Operating margin-9.2%
1997Operating margin-13.5%
1998Operating margin0%
1999Operating margin-14.1%
2000Operating margin-48.6%
2001Operating margin-199.9%
1994Net margin-6.9%
1995Net margin-9.1%
1996Net margin-216.7%
1997Net margin-34.4%
1998Net margin65.7%
1999Net margin172.1%
2000Net margin-53.9%
2001Net margin-274.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M2.5M69.0K-2.4M-4.8M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-2992000
1995Operating cash flow299000
1996Operating cash flow-4157000
1997Operating cash flow4295000
1998Operating cash flow-155000
1999Operating cash flow536000
2000Operating cash flow-691000
2001Operating cash flow-2577000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.6% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%1994-12-311998-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets98.6%
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reported
1995Current assets / current liabilities0.81×
1996Current assets / current liabilities0.41×
1997Current assets / current liabilities0.18×
1998Current assets / current liabilities0.15×
1999Current assets / current liabilities1.09×
2000Current assets / current liabilities0.15×
2001Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 2.94 million
Exact value

Exact value: -2939000 USD

1994-01-01 – 1994-12-31: -2939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Exact value

Exact value: -2992000 USD

1994-01-01 – 1994-12-31: -2992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 1.39 million
Exact value

Exact value: -1386000 USD

1995-01-01 – 1995-12-31: -1386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299,000
Exact value

Exact value: 299000 USD

1995-01-01 – 1995-12-31: 299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 41.27 million
Exact value

Exact value: -41269000 USD

1996-01-01 – 1996-12-31: -41269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Exact value

Exact value: -4157000 USD

1996-01-01 – 1996-12-31: -4157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 9.82 million
Exact value

Exact value: -9818000 USD

1997-01-01 – 1997-12-31: -9818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4295000 USD

1997-01-01 – 1997-12-31: 4295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 12.66 million
Exact value

Exact value: 12662000 USD

1998-01-01 – 1998-12-31: 12662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155,000
Exact value

Exact value: -155000 USD

1998-01-01 – 1998-12-31: -155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 15.93 million
Exact value

Exact value: 15926000 USD

1999-01-01 – 1999-12-31: 15926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,000
Exact value

Exact value: 536000 USD

1999-01-01 – 1999-12-31: 536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 6.95 million
Exact value

Exact value: -6950000 USD

2000-01-01 – 2000-12-31: -6950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,000
Exact value

Exact value: -691000 USD

2000-01-01 – 2000-12-31: -691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 6.62 million
Exact value

Exact value: -6621000 USD

2001-01-01 – 2001-12-31: -6621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Exact value

Exact value: -2577000 USD

2001-01-01 – 2001-12-31: -2577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916232, 916232, edgar:916232

Also known as MICROELECTRONIC PACKAGING INC /CA/