Orbit Brands CORP

EDGAR

40 filing records in this dataset, filed from 1996-05-15 to 2007-03-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-24,615.37%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -2461537 USD Source
  • Revenue: 10000 USD Source
Cash and cash equivalents
13.3 thousand USD Source
Exact value

13275 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-02.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived USD 1.24 million
  • Operating income −USD 1.24 million
  • Tax, interest and other Derived USD 1.79 million
  • Net income −USD 3.02 million

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 179% of revenue.
  • 1996 Operating loss: operating costs were 211% of revenue.
  • 1997 Operating loss: operating costs were 163% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-316105838 10935785 Derived -4829947 5463588 Derived -10293535 -2614770 Derived
Source
1996 1996-01-01 – 1996-12-315231902 11056005 Derived -5824103 2801629 Derived -8625732 -2227463 Derived
Source
1997 1997-01-01 – 1997-12-314093599 6660207 Derived -2566608 3420426 Derived -5987034 -3046044 Derived
Source
1998 1998-01-01 – 1998-12-316036983 UnavailableUnavailableUnavailable-16006927 -6112905 Derived
Source
1999 1999-01-01 – 1999-12-31130860 UnavailableUnavailableUnavailable-7694782 -1752876 Derived
Source
2000 2000-01-01 – 2000-12-31532231 UnavailableUnavailableUnavailable-10477742 Unavailable
Source
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-3298514 -4090 Derived
Source
2003 2003-01-01 – 2003-12-310 1236144 Derived -1236144 1787800 Derived -3023944 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M4.9M3.3M1.6M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6105838
1996Revenue5231902
1997Revenue4093599
1998Revenue6036983
1999Revenue130860
2000Revenue532231
2001Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339%221%103%-15%-133%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-14.3%
1997Year over year-21.8%
1998Year over year47.5%
1999Year over year-97.8%
2000Year over year306.7%
2001Year over year-100%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -62.7% 1997
Net margin -1,968.6% 2000
Free cash flow margin -1,339.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.470%-1,235%-2,940%-4,645%-6,351%19951999-12-312003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-79.1%
1996Operating margin-111.3%
1997Operating margin-62.7%
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2003Operating marginNot reported
1995Net margin-168.6%
1996Net margin-164.9%
1997Net margin-146.3%
1998Net margin-265.1%
1999Net margin-5,880.2%
2000Net margin-1,968.6%
2001Net marginNot reported
2003Net marginNot reported
1995Free cash flow margin-42.8%
1996Free cash flow margin-42.6%
1997Free cash flow margin-74.4%
1998Free cash flow margin-101.3%
1999Free cash flow margin-1,339.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309.4K-812.1K-1.9M-3.1M-4.2M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1248960
1996Operating cash flow-1528833
1997Operating cash flow-2679432
1998Operating cash flow-3866939
1999Operating cash flow-1732012
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-4090
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.489.0K-1.3M-3.1M-4.8M-6.6M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2614770
1996Free cash flow-2227463
1997Free cash flow-3046044
1998Free cash flow-6112905
1999Free cash flow-1752876
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-4090
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.02×0.77×0.51×0.26×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.67×
1996Current assets / current liabilities0.8×
1997Current assets / current liabilities0.95×
1998Current assets / current liabilities0.03×
1999Current assets / current liabilities0.05×
2000Current assets / current liabilities0.01×
2001-12-31Current assets / current liabilitiesNot reported
2003Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 10.29 million
Exact value

Exact value: -10293535 USD

1995-01-01 – 1995-12-31: -10293535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1248960 USD

1995-01-01 – 1995-12-31: -1248960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365810 USD

1995-01-01 – 1995-12-31: 1365810 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Calculation and evidence

-1248960 − 1365810 USD

Exact free cash flow: -2614770 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 8.63 million
Exact value

Exact value: -8625732 USD

1996-01-01 – 1996-12-31: -8625732 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1528833 USD

1996-01-01 – 1996-12-31: -1528833 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 698,630
Exact value

Exact value: 698630 USD

1996-01-01 – 1996-12-31: 698630 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-1528833 − 698630 USD

Exact free cash flow: -2227463 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.99 million
Exact value

Exact value: -5987034 USD

1997-01-01 – 1997-12-31: -5987034 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2679432 USD

1997-01-01 – 1997-12-31: -2679432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 366,612
Exact value

Exact value: 366612 USD

1997-01-01 – 1997-12-31: 366612 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Calculation and evidence

-2679432 − 366612 USD

Exact free cash flow: -3046044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 16.01 million
Exact value

Exact value: -16006927 USD

1998-01-01 – 1998-12-31: -16006927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Exact value

Exact value: -3866939 USD

1998-01-01 – 1998-12-31: -3866939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2245966 USD

1998-01-01 – 1998-12-31: 2245966 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.11 million
Calculation and evidence

-3866939 − 2245966 USD

Exact free cash flow: -6112905 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.69 million
Exact value

Exact value: -7694782 USD

1999-01-01 – 1999-12-31: -7694782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1732012 USD

1999-01-01 – 1999-12-31: -1732012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,864
Exact value

Exact value: 20864 USD

1999-01-01 – 1999-12-31: 20864 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Calculation and evidence

-1732012 − 20864 USD

Exact free cash flow: -1752876 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 10.48 million
Exact value

Exact value: -10477742 USD

2000-01-01 – 2000-12-31: -10477742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 3.3 million
Exact value

Exact value: -3298514 USD

2001-01-01 – 2001-12-31: -3298514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,090
Exact value

Exact value: -4090 USD

2001-01-01 – 2001-12-31: -4090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,090
Calculation and evidence

-4090 − 0 USD

Exact free cash flow: -4090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.02 million
Exact value

Exact value: -3023944 USD

2003-01-01 – 2003-12-31: -3023944 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916184, 916184, edgar:916184

Also known as BRASSIE GOLF CORP, DIVOT GOLF CORP