Revenue
10 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 10000 USD Source
40 filing records in this dataset, filed from 1996-05-15 to 2007-03-02. Explore the available filing history and original sources.
13275 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-03-02.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 6105838 | 10935785 Derived | -4829947 | 5463588 Derived | -10293535 | -2614770 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 5231902 | 11056005 Derived | -5824103 | 2801629 Derived | -8625732 | -2227463 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 4093599 | 6660207 Derived | -2566608 | 3420426 Derived | -5987034 | -3046044 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6036983 | Unavailable | Unavailable | Unavailable | -16006927 | -6112905 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 130860 | Unavailable | Unavailable | Unavailable | -7694782 | -1752876 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 532231 | Unavailable | Unavailable | Unavailable | -10477742 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3298514 | -4090 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 1236144 Derived | -1236144 | 1787800 Derived | -3023944 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 6105838 |
|
| 1996 | Revenue | 5231902 |
|
| 1997 | Revenue | 4093599 |
|
| 1998 | Revenue | 6036983 |
|
| 1999 | Revenue | 130860 |
|
| 2000 | Revenue | 532231 |
|
| 2001 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -14.3% |
|
| 1997 | Year over year | -21.8% |
|
| 1998 | Year over year | 47.5% |
|
| 1999 | Year over year | -97.8% |
|
| 2000 | Year over year | 306.7% |
|
| 2001 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -79.1% |
|
| 1996 | Operating margin | -111.3% |
|
| 1997 | Operating margin | -62.7% |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 1995 | Net margin | -168.6% |
|
| 1996 | Net margin | -164.9% |
|
| 1997 | Net margin | -146.3% |
|
| 1998 | Net margin | -265.1% |
|
| 1999 | Net margin | -5,880.2% |
|
| 2000 | Net margin | -1,968.6% |
|
| 2001 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | -42.8% |
|
| 1996 | Free cash flow margin | -42.6% |
|
| 1997 | Free cash flow margin | -74.4% |
|
| 1998 | Free cash flow margin | -101.3% |
|
| 1999 | Free cash flow margin | -1,339.5% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1248960 |
|
| 1996 | Operating cash flow | -1528833 |
|
| 1997 | Operating cash flow | -2679432 |
|
| 1998 | Operating cash flow | -3866939 |
|
| 1999 | Operating cash flow | -1732012 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -4090 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2614770 |
|
| 1996 | Free cash flow | -2227463 |
|
| 1997 | Free cash flow | -3046044 |
|
| 1998 | Free cash flow | -6112905 |
|
| 1999 | Free cash flow | -1752876 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -4090 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.67× |
|
| 1996 | Current assets / current liabilities | 0.8× |
|
| 1997 | Current assets / current liabilities | 0.95× |
|
| 1998 | Current assets / current liabilities | 0.03× |
|
| 1999 | Current assets / current liabilities | 0.05× |
|
| 2000 | Current assets / current liabilities | 0.01× |
|
| 2001-12-31 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 10.29 million Exact valueExact value: -10293535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Exact valueExact value: -1248960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1365810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Calculation and evidence-1248960 − 1365810 USD Exact free cash flow: -2614770 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 8.63 million Exact valueExact value: -8625732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1528833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 698,630 Exact valueExact value: 698630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Calculation and evidence-1528833 − 698630 USD Exact free cash flow: -2227463 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 5.99 million Exact valueExact value: -5987034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2679432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 366,612 Exact valueExact value: 366612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Calculation and evidence-2679432 − 366612 USD Exact free cash flow: -3046044 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 16.01 million Exact valueExact value: -16006927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Exact valueExact value: -3866939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2245966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Calculation and evidence-3866939 − 2245966 USD Exact free cash flow: -6112905 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.69 million Exact valueExact value: -7694782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1732012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,864 Exact valueExact value: 20864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-1732012 − 20864 USD Exact free cash flow: -1752876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.48 million Exact valueExact value: -10477742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.3 million Exact valueExact value: -3298514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,090 Exact valueExact value: -4090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,090 Calculation and evidence-4090 − 0 USD Exact free cash flow: -4090 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.02 million Exact valueExact value: -3023944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000916184, 916184, edgar:916184
Also known as BRASSIE GOLF CORP, DIVOT GOLF CORP