Health Net Inc

EDGAR

88 filing records in this dataset, filed from 1996-05-15 to 2016-02-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.04 billion USD

2015 Q4 · USD

Exact inputs and evidence
  • Revenue: 4036400000 USD Source

Net margin

0.92%

2015 Q4 · %

Exact inputs and evidence
  • Net Income: 37100000 USD Source
  • Revenue: 4036400000 USD Source

Operating cash flow

-139 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 431095000 USD Source
  • Operating Cash Flow: 569662000 USD Source

Free cash flow

-153 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 431095000 USD Source
  • Operating Cash Flow: 569662000 USD Source
  • Capital Expenditure: 60949000 USD Source
  • Capital Expenditure: 46060000 USD Source
Cash and cash equivalents
997 million USD Source
Exact value

996854000 USD

Long-term debt including current maturities
Not available
Shares outstanding
77.3 million shares Source
Exact value

77318000 shares

Reported share-count change

-0.97% · -755 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 78073000 shares · 2014-12-31· Source
  • 77318000 shares · 2015-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-29.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16%

    Prior period

    USD 14.01 billion

    –

    Current period

    USD 16.24 billion

    –

    Exact inputs and evidence

    16243587000 − 14008586000 = 2235001000 USD

    14008586000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    16243587000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +27.5%

    Prior period

    USD 145.63 million

    –

    Current period

    USD 185.68 million

    –

    Exact inputs and evidence

    185677000 − 145629000 = 40048000 USD

    145629000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    185677000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -44.4%

    Prior period

    USD 776 million

    –

    Current period

    USD 431.1 million

    –

    Exact inputs and evidence

    431095000 − 776001000 = -344906000 USD

    776001000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    431095000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.7%

    Prior period

    USD 62.01 million

    –

    Current period

    USD 60.95 million

    –

    Exact inputs and evidence

    60949000 − 62010000 = -1061000 USD

    62010000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    60949000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 16.24 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 185.68 million 1.1% of revenue

Cash

  • Operating cash flow USD 431.1 million 2.7% of revenue
  • Capital expenditure USD 60.95 million 0.4% of revenue
  • Free cash flow Derived USD 370.15 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-3112908350000 UnavailableUnavailableUnavailable329313000 205130000 Derived
Source
2007 2007-01-01 – 2007-12-3114108271000 UnavailableUnavailableUnavailable193697000 540632000 Derived
Source
2008 2008-01-01 – 2008-12-3115366589000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2009 2009-01-01 – 2009-12-3115713241000 UnavailableUnavailableUnavailable-49004000 57317000 Derived
Source
2010 2010-01-01 – 2010-12-3113115417000 UnavailableUnavailableUnavailable204243000 273247000 Derived
Source
2011 2011-01-01 – 2011-12-3111415436000 UnavailableUnavailableUnavailable72120000 39120000 Derived
Source
2012 2012-01-01 – 2012-12-3111289092000 UnavailableUnavailableUnavailable122063000 -40561000 Derived
Source
2013 2013-01-01 – 2013-12-3111053743000 UnavailableUnavailableUnavailable170126000 36314000 Derived
Source
2014 2014-01-01 – 2014-12-3114008586000 UnavailableUnavailableUnavailable145629000 713991000 Derived
Source
2015 2015-01-01 – 2015-12-3116243587000 UnavailableUnavailableUnavailable185677000 370146000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.2B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5B13.2B8.8B4.4B0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue12908350000
2007Revenue14108271000
2008Revenue15366589000
2009Revenue15713241000
2010Revenue13115417000
2011Revenue11415436000
2012Revenue11289092000
2013Revenue11053743000
2014Revenue14008586000
2015Revenue16243587000

Revenue growth

Change in revenue from the same financial period one year earlier.

16% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%18%5%-7%-20%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year8.1%
2007Year over year9.3%
2008Year over year8.9%
2009Year over year2.3%
2010Year over year-16.5%
2011Year over year-13%
2012Year over year-1.1%
2013Year over year-2.1%
2014Year over year26.7%
2015Year over year16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.1% 2015
Free cash flow margin 2.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%4.0%2.4%0.8%-0.8%2006-12-312011-12-312015-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2006Net margin2.6%
2007Net margin1.4%
2008-12-31Net marginNot reported
2009Net margin-0.3%
2010Net margin1.6%
2011Net margin0.6%
2012Net margin1.1%
2013Net margin1.5%
2014Net margin1%
2015Net margin1.1%
2006Free cash flow margin1.6%
2007Free cash flow margin3.8%
2008Free cash flow marginNot reported
2009Free cash flow margin0.4%
2010Free cash flow margin2.1%
2011Free cash flow margin0.3%
2012Free cash flow margin-0.4%
2013Free cash flow margin0.3%
2014Free cash flow margin5.1%
2015Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 431.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.838.1M628.6M419.0M209.5M0.0200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow277937000
2007Operating cash flow605482000
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow82659000
2010Operating cash flow308038000
2011Operating cash flow103380000
2012Operating cash flow32540000
2013Operating cash flow95839000
2014Operating cash flow776001000
2015Operating cash flow431095000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 370.1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.774.4M555.5M336.7M117.9M-100.9M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow205130000
2007Free cash flow540632000
2008Free cash flowUnavailableNo source recorded
2009Free cash flow57317000
2010Free cash flow273247000
2011Free cash flow39120000
2012Free cash flow-40561000
2013Free cash flow36314000
2014Free cash flow713991000
2015Free cash flow370146000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.3% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%200620112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets58.6%
2007Liabilities / assets62%
2008Liabilities / assets63.6%
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets59%
2011Liabilities / assets60%
2012Liabilities / assets60.4%
2013Liabilities / assets58.5%
2014Liabilities / assets68.3%
2015Liabilities / assets71.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.03×1.52×1.01×0.51×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.53×
2007Current assets / current liabilities1.6×
2008Current assets / current liabilities1.6×
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.7×
2011Current assets / current liabilities1.88×
2012Current assets / current liabilities1.86×
2013Current assets / current liabilities1.85×
2014Current assets / current liabilities1.53×
2015Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 229.79 million
Exact value

Exact value: 229785000 USD

2005-01-01 – 2005-12-31: 229785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191.39 million
Exact value

Exact value: 191394000 USD

2005-01-01 – 2005-12-31: 191394000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.85 million
Exact value

Exact value: 48846000 USD

2005-01-01 – 2005-12-31: 48846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.55 million
Calculation and evidence

191394000 − 48846000 USD

Exact free cash flow: 142548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 329.31 million
Exact value

Exact value: 329313000 USD

2006-01-01 – 2006-12-31: 329313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.94 million
Exact value

Exact value: 277937000 USD

2006-01-01 – 2006-12-31: 277937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.81 million
Exact value

Exact value: 72807000 USD

2006-01-01 – 2006-12-31: 72807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.13 million
Calculation and evidence

277937000 − 72807000 USD

Exact free cash flow: 205130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 193.7 million
Exact value

Exact value: 193697000 USD

2007-01-01 – 2007-12-31: 193697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605.48 million
Exact value

Exact value: 605482000 USD

2007-01-01 – 2007-12-31: 605482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.85 million
Exact value

Exact value: 64850000 USD

2007-01-01 – 2007-12-31: 64850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 540.63 million
Calculation and evidence

605482000 − 64850000 USD

Exact free cash flow: 540632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 49 million
Exact value

Exact value: -49004000 USD

2009-01-01 – 2009-12-31: -49004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.66 million
Exact value

Exact value: 82659000 USD

2009-01-01 – 2009-12-31: 82659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.34 million
Exact value

Exact value: 25342000 USD

2009-01-01 – 2009-12-31: 25342000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.32 million
Calculation and evidence

82659000 − 25342000 USD

Exact free cash flow: 57317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 204.24 million
Exact value

Exact value: 204243000 USD

2010-01-01 – 2010-12-31: 204243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308.04 million
Exact value

Exact value: 308038000 USD

2010-01-01 – 2010-12-31: 308038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.79 million
Exact value

Exact value: 34791000 USD

2010-01-01 – 2010-12-31: 34791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273.25 million
Calculation and evidence

308038000 − 34791000 USD

Exact free cash flow: 273247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 72.12 million
Exact value

Exact value: 72120000 USD

2011-01-01 – 2011-12-31: 72120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.38 million
Exact value

Exact value: 103380000 USD

2011-01-01 – 2011-12-31: 103380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.26 million
Exact value

Exact value: 64260000 USD

2011-01-01 – 2011-12-31: 64260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.12 million
Calculation and evidence

103380000 − 64260000 USD

Exact free cash flow: 39120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 122.06 million
Exact value

Exact value: 122063000 USD

2012-01-01 – 2012-12-31: 122063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.54 million
Exact value

Exact value: 32540000 USD

2012-01-01 – 2012-12-31: 32540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.1 million
Exact value

Exact value: 73101000 USD

2012-01-01 – 2012-12-31: 73101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.56 million
Calculation and evidence

32540000 − 73101000 USD

Exact free cash flow: -40561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 170.13 million
Exact value

Exact value: 170126000 USD

2013-01-01 – 2013-12-31: 170126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.84 million
Exact value

Exact value: 95839000 USD

2013-01-01 – 2013-12-31: 95839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.53 million
Exact value

Exact value: 59525000 USD

2013-01-01 – 2013-12-31: 59525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.31 million
Calculation and evidence

95839000 − 59525000 USD

Exact free cash flow: 36314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 145.63 million
Exact value

Exact value: 145629000 USD

2014-01-01 – 2014-12-31: 145629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 776 million
Exact value

Exact value: 776001000 USD

2014-01-01 – 2014-12-31: 776001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.01 million
Exact value

Exact value: 62010000 USD

2014-01-01 – 2014-12-31: 62010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 713.99 million
Calculation and evidence

776001000 − 62010000 USD

Exact free cash flow: 713991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 185.68 million
Exact value

Exact value: 185677000 USD

2015-01-01 – 2015-12-31: 185677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431.1 million
Exact value

Exact value: 431095000 USD

2015-01-01 – 2015-12-31: 431095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.95 million
Exact value

Exact value: 60949000 USD

2015-01-01 – 2015-12-31: 60949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370.15 million
Calculation and evidence

431095000 − 60949000 USD

Exact free cash flow: 370146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 2,687 latest values · 2,687 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000916085, 916085, edgar:916085

Also known as FOUNDATION HEALTH SYSTEMS INC, HEALTH NET INC, HEALTH SYSTEMS INTERNATIONAL INC, Health Net Inc