KELLEY PARTNERS 1994 DEVELOPMENT DRILLING PROGRAM

EDGAR

29 filing records in this dataset, filed from 1996-05-10 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

325 thousand USD

2002-06-30 · USD

Exact inputs and evidence

Net margin

19.08%

2002-06-30 · %

Exact inputs and evidence

Operating cash flow

197 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 197000 USD Source
  • Operating Cash Flow: 0 USD Source

Free cash flow

197 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 197000 USD Source
  • Operating Cash Flow: 0 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.14 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 429000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 2261000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 2120000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 242000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 325000 USD · 2002-04-01 – 2002-06-30 Source

Net income

290 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 202000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 934000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 965000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 57000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 62000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

1.36 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 1107000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 392000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 1558000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 1107000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 197000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 0 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 7 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.3%

    Prior period

    USD 2.7 million

    –

    Current period

    USD 2.26 million

    –

    Exact inputs and evidence

    2261000 − 2700000 = -439000 USD

    2700000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2261000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -20.2%

    Prior period

    USD 1.17 million

    –

    Current period

    USD 934,000

    –

    Exact inputs and evidence

    934000 − 1171000 = -237000 USD

    1171000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    934000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -41.5%

    Prior period

    USD 2.66 million

    –

    Current period

    USD 1.56 million

    –

    Exact inputs and evidence

    1558000 − 2662000 = -1104000 USD

    2662000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1558000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.6%

    Prior period

    USD 230,000

    –

    Current period

    USD 24,000

    –

    Exact inputs and evidence

    24000 − 230000 = -206000 USD

    230000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    24000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 2.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 934,000 41% of revenue

Cash

  • Operating cash flow USD 1.56 million 69% of revenue
  • Capital expenditure USD 24,000 1.1% of revenue
  • Free cash flow Derived USD 1.53 million 68% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3110647000 UnavailableUnavailableUnavailable-15394000 -9465000 Derived
Source
1996 1996-01-01 – 1996-12-3120240000 UnavailableUnavailableUnavailable10896000 -4480000 Derived
Source
1997 1997-01-01 – 1997-12-3115970000 UnavailableUnavailableUnavailable8000000 9363000 Derived
Source
1998 1998-01-01 – 1998-12-318822000 UnavailableUnavailableUnavailable2551000 8255000 Derived
Source
1999 1999-01-01 – 1999-12-315724000 UnavailableUnavailableUnavailable3134000 4129000 Derived
Source
2000 2000-01-01 – 2000-12-312700000 UnavailableUnavailableUnavailable1171000 2432000 Derived
Source
2001 2001-01-01 – 2001-12-312261000 UnavailableUnavailableUnavailable934000 1534000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9M16.4M10.9M5.5M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue10647000
1996Revenue20240000
1997Revenue15970000
1998Revenue8822000
1999Revenue5724000
2000Revenue2700000
2001Revenue2261000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%60%19%-23%-64%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year90.1%
1997Year over year-21.1%
1998Year over year-44.8%
1999Year over year-35.1%
2000Year over year-52.8%
2001Year over year-16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 41.3% 2001
Free cash flow margin 67.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113%44%-26%-95%-164%1995-12-311998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1995Net margin-144.6%
1996Net margin53.8%
1997Net margin50.1%
1998Net margin28.9%
1999Net margin54.8%
2000Net margin43.4%
2001Net margin41.3%
1995Free cash flow margin-88.9%
1996Free cash flow margin-22.1%
1997Free cash flow margin58.6%
1998Free cash flow margin93.6%
1999Free cash flow margin72.1%
2000Free cash flow margin90.1%
2001Free cash flow margin67.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M10.9M7.3M3.6M0.0199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow13494000
1996Operating cash flow8755000
1997Operating cash flow11071000
1998Operating cash flow8341000
1999Operating cash flow4389000
2000Operating cash flow2662000
2001Operating cash flow1558000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M5.4M-51.0K-5.5M-11.0M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-9465000
1996Free cash flow-4480000
1997Free cash flow9363000
1998Free cash flow8255000
1999Free cash flow4129000
2000Free cash flow2432000
2001Free cash flow1534000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199519982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets48.1%
1996Liabilities / assets11%
1997Liabilities / assets2.2%
1998Liabilities / assets1.1%
1999Liabilities / assets1.9%
2000Liabilities / assets6.9%
2001Liabilities / assets1.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.17× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.33×14.50×9.66×4.83×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.41×
1996Current assets / current liabilities2.3×
1997Current assets / current liabilities12.4×
1998Current assets / current liabilities17.9×
1999Current assets / current liabilities7.61×
2000Current assets / current liabilities1.01×
2001Current assets / current liabilities3.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 15.39 million
Exact value

Exact value: -15394000 USD

1995-01-01 – 1995-12-31: -15394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.49 million
Exact value

Exact value: 13494000 USD

1995-01-01 – 1995-12-31: 13494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.96 million
Exact value

Exact value: 22959000 USD

1995-01-01 – 1995-12-31: 22959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.47 million
Calculation and evidence

13494000 − 22959000 USD

Exact free cash flow: -9465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.9 million
Exact value

Exact value: 10896000 USD

1996-01-01 – 1996-12-31: 10896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8755000 USD

1996-01-01 – 1996-12-31: 8755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.24 million
Exact value

Exact value: 13235000 USD

1996-01-01 – 1996-12-31: 13235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Calculation and evidence

8755000 − 13235000 USD

Exact free cash flow: -4480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 8 million
Exact value

Exact value: 8000000 USD

1997-01-01 – 1997-12-31: 8000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.07 million
Exact value

Exact value: 11071000 USD

1997-01-01 – 1997-12-31: 11071000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1708000 USD

1997-01-01 – 1997-12-31: 1708000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.36 million
Calculation and evidence

11071000 − 1708000 USD

Exact free cash flow: 9363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.55 million
Exact value

Exact value: 2551000 USD

1998-01-01 – 1998-12-31: 2551000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Exact value

Exact value: 8341000 USD

1998-01-01 – 1998-12-31: 8341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,000
Exact value

Exact value: 86000 USD

1998-01-01 – 1998-12-31: 86000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Calculation and evidence

8341000 − 86000 USD

Exact free cash flow: 8255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.13 million
Exact value

Exact value: 3134000 USD

1999-01-01 – 1999-12-31: 3134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 million
Exact value

Exact value: 4389000 USD

1999-01-01 – 1999-12-31: 4389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,000
Exact value

Exact value: 260000 USD

1999-01-01 – 1999-12-31: 260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Calculation and evidence

4389000 − 260000 USD

Exact free cash flow: 4129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.17 million
Exact value

Exact value: 1171000 USD

2000-01-01 – 2000-12-31: 1171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Exact value

Exact value: 2662000 USD

2000-01-01 – 2000-12-31: 2662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Exact value

Exact value: 230000 USD

2000-01-01 – 2000-12-31: 230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Calculation and evidence

2662000 − 230000 USD

Exact free cash flow: 2432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 934,000
Exact value

Exact value: 934000 USD

2001-01-01 – 2001-12-31: 934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1558000 USD

2001-01-01 – 2001-12-31: 1558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2001-01-01 – 2001-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

1558000 − 24000 USD

Exact free cash flow: 1534000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000915915, 915915, edgar:915915