Revenue
325 thousand USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 325000 USD Source
29 filing records in this dataset, filed from 1996-05-10 to 2002-11-14. Explore the available filing history and original sources.
325 thousand USD
2002-06-30 · USD
19.08%
2002-06-30 · %
197 thousand USD
2002-06-30 · USD
197 thousand USD
2002-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.14 million USD
2001-07-01 – 2002-06-30
290 thousand USD
2001-07-01 – 2002-06-30
1.36 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.7 million
–
Current period
USD 2.26 million
–
2261000 − 2700000 = -439000 USD
2700000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2261000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.17 million
–
Current period
USD 934,000
–
934000 − 1171000 = -237000 USD
1171000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source934000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.66 million
–
Current period
USD 1.56 million
–
1558000 − 2662000 = -1104000 USD
2662000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1558000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 230,000
–
Current period
USD 24,000
–
24000 − 230000 = -206000 USD
230000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source24000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 10647000 | Unavailable | Unavailable | Unavailable | -15394000 | -9465000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 20240000 | Unavailable | Unavailable | Unavailable | 10896000 | -4480000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 15970000 | Unavailable | Unavailable | Unavailable | 8000000 | 9363000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 8822000 | Unavailable | Unavailable | Unavailable | 2551000 | 8255000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5724000 | Unavailable | Unavailable | Unavailable | 3134000 | 4129000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2700000 | Unavailable | Unavailable | Unavailable | 1171000 | 2432000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2261000 | Unavailable | Unavailable | Unavailable | 934000 | 1534000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 10647000 |
|
| 1996 | Revenue | 20240000 |
|
| 1997 | Revenue | 15970000 |
|
| 1998 | Revenue | 8822000 |
|
| 1999 | Revenue | 5724000 |
|
| 2000 | Revenue | 2700000 |
|
| 2001 | Revenue | 2261000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 90.1% |
|
| 1997 | Year over year | -21.1% |
|
| 1998 | Year over year | -44.8% |
|
| 1999 | Year over year | -35.1% |
|
| 2000 | Year over year | -52.8% |
|
| 2001 | Year over year | -16.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -144.6% |
|
| 1996 | Net margin | 53.8% |
|
| 1997 | Net margin | 50.1% |
|
| 1998 | Net margin | 28.9% |
|
| 1999 | Net margin | 54.8% |
|
| 2000 | Net margin | 43.4% |
|
| 2001 | Net margin | 41.3% |
|
| 1995 | Free cash flow margin | -88.9% |
|
| 1996 | Free cash flow margin | -22.1% |
|
| 1997 | Free cash flow margin | 58.6% |
|
| 1998 | Free cash flow margin | 93.6% |
|
| 1999 | Free cash flow margin | 72.1% |
|
| 2000 | Free cash flow margin | 90.1% |
|
| 2001 | Free cash flow margin | 67.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 13494000 |
|
| 1996 | Operating cash flow | 8755000 |
|
| 1997 | Operating cash flow | 11071000 |
|
| 1998 | Operating cash flow | 8341000 |
|
| 1999 | Operating cash flow | 4389000 |
|
| 2000 | Operating cash flow | 2662000 |
|
| 2001 | Operating cash flow | 1558000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -9465000 |
|
| 1996 | Free cash flow | -4480000 |
|
| 1997 | Free cash flow | 9363000 |
|
| 1998 | Free cash flow | 8255000 |
|
| 1999 | Free cash flow | 4129000 |
|
| 2000 | Free cash flow | 2432000 |
|
| 2001 | Free cash flow | 1534000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 48.1% |
|
| 1996 | Liabilities / assets | 11% |
|
| 1997 | Liabilities / assets | 2.2% |
|
| 1998 | Liabilities / assets | 1.1% |
|
| 1999 | Liabilities / assets | 1.9% |
|
| 2000 | Liabilities / assets | 6.9% |
|
| 2001 | Liabilities / assets | 1.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.41× |
|
| 1996 | Current assets / current liabilities | 2.3× |
|
| 1997 | Current assets / current liabilities | 12.4× |
|
| 1998 | Current assets / current liabilities | 17.9× |
|
| 1999 | Current assets / current liabilities | 7.61× |
|
| 2000 | Current assets / current liabilities | 1.01× |
|
| 2001 | Current assets / current liabilities | 3.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 15.39 million Exact valueExact value: -15394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.49 million Exact valueExact value: 13494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.96 million Exact valueExact value: 22959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.47 million Calculation and evidence13494000 − 22959000 USD Exact free cash flow: -9465000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 10.9 million Exact valueExact value: 10896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Exact valueExact value: 8755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.24 million Exact valueExact value: 13235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Calculation and evidence8755000 − 13235000 USD Exact free cash flow: -4480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 8 million Exact valueExact value: 8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.07 million Exact valueExact value: 11071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.36 million Calculation and evidence11071000 − 1708000 USD Exact free cash flow: 9363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.55 million Exact valueExact value: 2551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.34 million Exact valueExact value: 8341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,000 Exact valueExact value: 86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Calculation and evidence8341000 − 86000 USD Exact free cash flow: 8255000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.13 million Exact valueExact value: 3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.39 million Exact valueExact value: 4389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260,000 Exact valueExact value: 260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Calculation and evidence4389000 − 260000 USD Exact free cash flow: 4129000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.17 million Exact valueExact value: 1171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Calculation and evidence2662000 − 230000 USD Exact free cash flow: 2432000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 934,000 Exact valueExact value: 934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence1558000 − 24000 USD Exact free cash flow: 1534000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000915915, 915915, edgar:915915