Revenue
3.79 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 3794000 USD Source
57 filing records in this dataset, filed from 1996-05-15 to 2009-05-11. Explore the available filing history and original sources.
3.79 million USD
2009-03-31 · USD
-78.49%
2009-03-31 · %
-7.57 million USD
2009-03-31 · USD
-8 million USD
2009-03-31 · USD
11291000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
234 thousand USD
2008-04-01 – 2009-03-31
-34.8 million USD
2008-04-01 – 2009-03-31
-19.4 million USD
2008-04-01 – 2009-03-31
1.07 million USD
2008-04-01 – 2009-03-31
-20.4 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-11.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.22 million
–
Current period
USD 15.62 million
–
15616000 − 13223000 = 2393000 USD
13223000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source15616000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.31 million
–
Current period
−USD 38.15 million
–
-38150000 − -9310000 = -28840000 USD
-9310000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-38150000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77,000
–
Current period
−USD 15.16 million
–
-15159000 − 77000 = -15236000 USD
77000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-15159000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.71 million
–
Current period
USD 1.08 million
–
1078000 − 1714000 = -636000 USD
1714000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1078000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 79476000 | 97345000 Derived | -17869000 | 819000 Derived | -18688000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 134612000 | 169930000 Derived | -35318000 | -7667000 Derived | -27651000 | 4087000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 80984000 | 231511000 Derived | -150527000 | -7869000 Derived | -142658000 | -48219000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 102693000 | 222799000 Derived | -120106000 | -21567000 Derived | -98539000 | -31802000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 87147000 | 141479000 Derived | -54332000 | 1674000 Derived | -56006000 | -19202000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 101512000 | 95712000 Derived | 5800000 | 1698000 Derived | 4102000 | 4684000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 108559000 | 94886000 Derived | 13673000 | 8701000 Derived | 4972000 | 309000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 8896000 | 46272000 Derived | -37376000 | -21625000 Derived | -15751000 | -8317000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 13223000 | 41079000 Derived | -27856000 | -18546000 Derived | -9310000 | -1637000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 15616000 | 73992000 Derived | -58376000 | -20226000 Derived | -38150000 | -16237000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 79476000 |
|
| 2000 | Revenue | 134612000 |
|
| 2001 | Revenue | 80984000 |
|
| 2002 | Revenue | 102693000 |
|
| 2003 | Revenue | 87147000 |
|
| 2004 | Revenue | 101512000 |
|
| 2005 | Revenue | 108559000 |
|
| 2006 | Revenue | 8896000 |
|
| 2007 | Revenue | 13223000 |
|
| 2008 | Revenue | 15616000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 3.9% |
|
| 2000 | Year over year | 69.4% |
|
| 2001 | Year over year | -39.8% |
|
| 2002 | Year over year | 26.8% |
|
| 2003 | Year over year | -15.1% |
|
| 2004 | Year over year | 16.5% |
|
| 2005 | Year over year | 6.9% |
|
| 2006 | Year over year | -91.8% |
|
| 2007 | Year over year | 48.6% |
|
| 2008 | Year over year | 18.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -22.5% |
|
| 2000 | Operating margin | -26.2% |
|
| 2001 | Operating margin | -185.9% |
|
| 2002 | Operating margin | -117% |
|
| 2003 | Operating margin | -62.3% |
|
| 2004 | Operating margin | 5.7% |
|
| 2005 | Operating margin | 12.6% |
|
| 2006 | Operating margin | -420.1% |
|
| 2007 | Operating margin | -210.7% |
|
| 2008 | Operating margin | -373.8% |
|
| 1999 | Net margin | -23.5% |
|
| 2000 | Net margin | -20.5% |
|
| 2001 | Net margin | -176.2% |
|
| 2002 | Net margin | -96% |
|
| 2003 | Net margin | -64.3% |
|
| 2004 | Net margin | 4% |
|
| 2005 | Net margin | 4.6% |
|
| 2006 | Net margin | -177.1% |
|
| 2007 | Net margin | -70.4% |
|
| 2008 | Net margin | -244.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 3% |
|
| 2001 | Free cash flow margin | -59.5% |
|
| 2002 | Free cash flow margin | -31% |
|
| 2003 | Free cash flow margin | -22% |
|
| 2004 | Free cash flow margin | 4.6% |
|
| 2005 | Free cash flow margin | 0.3% |
|
| 2006 | Free cash flow margin | -93.5% |
|
| 2007 | Free cash flow margin | -12.4% |
|
| 2008 | Free cash flow margin | -104% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 14566000 |
|
| 2001 | Operating cash flow | -35418000 |
|
| 2002 | Operating cash flow | -24129000 |
|
| 2003 | Operating cash flow | -16766000 |
|
| 2004 | Operating cash flow | 7052000 |
|
| 2005 | Operating cash flow | 3646000 |
|
| 2006 | Operating cash flow | -5453000 |
|
| 2007 | Operating cash flow | 77000 |
|
| 2008 | Operating cash flow | -15159000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 4087000 |
|
| 2001 | Free cash flow | -48219000 |
|
| 2002 | Free cash flow | -31802000 |
|
| 2003 | Free cash flow | -19202000 |
|
| 2004 | Free cash flow | 4684000 |
|
| 2005 | Free cash flow | 309000 |
|
| 2006 | Free cash flow | -8317000 |
|
| 2007 | Free cash flow | -1637000 |
|
| 2008 | Free cash flow | -16237000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 58.6% |
|
| 2003 | Liabilities / assets | 88.1% |
|
| 2004 | Liabilities / assets | 36.9% |
|
| 2005 | Liabilities / assets | 20.6% |
|
| 2006 | Liabilities / assets | 27% |
|
| 2007 | Liabilities / assets | 30.6% |
|
| 2008 | Liabilities / assets | 64.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.29× |
|
| 2000 | Current assets / current liabilities | 10.8× |
|
| 2001 | Current assets / current liabilities | 7.11× |
|
| 2002 | Current assets / current liabilities | 5.07× |
|
| 2003 | Current assets / current liabilities | 4.19× |
|
| 2004 | Current assets / current liabilities | 2.52× |
|
| 2005 | Current assets / current liabilities | 4.52× |
|
| 2006 | Current assets / current liabilities | 3.18× |
|
| 2007 | Current assets / current liabilities | 2.78× |
|
| 2008 | Current assets / current liabilities | 1.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 18.69 million Exact valueExact value: -18688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 27.65 million Exact valueExact value: -27651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.57 million Exact valueExact value: 14566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.48 million Exact valueExact value: 10479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Calculation and evidence14566000 − 10479000 USD Exact free cash flow: 4087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 142.66 million Exact valueExact value: -142658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.42 million Exact valueExact value: -35418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.8 million Exact valueExact value: 12801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.22 million Calculation and evidence-35418000 − 12801000 USD Exact free cash flow: -48219000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 98.54 million Exact valueExact value: -98539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.13 million Exact valueExact value: -24129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.67 million Exact valueExact value: 7673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.8 million Calculation and evidence-24129000 − 7673000 USD Exact free cash flow: -31802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 56.01 million Exact valueExact value: -56006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.77 million Exact valueExact value: -16766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.2 million Calculation and evidence-16766000 − 2436000 USD Exact free cash flow: -19202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.1 million Exact valueExact value: 4102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.05 million Exact valueExact value: 7052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.68 million Calculation and evidence7052000 − 2368000 USD Exact free cash flow: 4684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.97 million Exact valueExact value: 4972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309,000 Calculation and evidence3646000 − 3337000 USD Exact free cash flow: 309000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 15.75 million Exact valueExact value: -15751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Exact valueExact value: -5453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Calculation and evidence-5453000 − 2864000 USD Exact free cash flow: -8317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 9.31 million Exact valueExact value: -9310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,000 Exact valueExact value: 77000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence77000 − 1714000 USD Exact free cash flow: -1637000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 38.15 million Exact valueExact value: -38150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.16 million Exact valueExact value: -15159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.24 million Calculation and evidence-15159000 − 1078000 USD Exact free cash flow: -16237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000915866, 915866, edgar:915866
Also known as NATURAL MICROSYSTEMS CORP, NMS COMMUNICATIONS CORP