MCWHORTER TECHNOLOGIES INC /DE/

EDGAR

18 filing records in this dataset, filed from 1996-06-05 to 2000-06-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

123 million USD

2000-04-30 · USD

Exact inputs and evidence

Operating margin

4.56%

2000-04-30 · %

Exact inputs and evidence
  • Operating Income: 5628000 USD Source
  • Revenue: 123306000 USD Source

Operating cash flow

6.96 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12504000 USD Source
  • Operating Cash Flow: 5546000 USD Source

Free cash flow

-1.36 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12504000 USD Source
  • Operating Cash Flow: 5546000 USD Source
  • Capital Expenditure: 16290000 USD Source
  • Capital Expenditure: 7973000 USD Source
Cash and cash equivalents
2.74 million USD Source
Exact value

2736000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

461 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Revenue: 117857000 USD · 1999-05-01 – 1999-07-31 Source
  • Revenue: 443797000 USD · 1998-11-01 – 1999-10-31 Source
  • Revenue: 327586000 USD · 1998-11-01 – 1999-07-31 Source
  • Revenue: 103299000 USD · 1999-11-01 – 2000-01-31 Source
  • Revenue: 123306000 USD · 2000-02-01 – 2000-04-30 Source

Net income

9.51 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Net income: 5023000 USD · 1999-05-01 – 1999-07-31 Source
  • Net income: 11901000 USD · 1998-11-01 – 1999-10-31 Source
  • Net income: 9884000 USD · 1998-11-01 – 1999-07-31 Source
  • Net income: 473000 USD · 1999-11-01 – 2000-01-31 Source
  • Net income: 1994000 USD · 2000-02-01 – 2000-04-30 Source

Operating cash flow

35.4 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Operating cash flow: 23006000 USD · 1998-11-01 – 1999-07-31 Source
  • Operating cash flow: 9399000 USD · 1998-11-01 – 1999-04-30 Source
  • Operating cash flow: 32331000 USD · 1998-11-01 – 1999-10-31 Source
  • Operating cash flow: 23006000 USD · 1998-11-01 – 1999-07-31 Source
  • Operating cash flow: 5546000 USD · 1999-11-01 – 2000-01-31 Source
  • Operating cash flow: 12504000 USD · 1999-11-01 – 2000-04-30 Source
  • Operating cash flow: 5546000 USD · 1999-11-01 – 2000-01-31 Source

Capital expenditure

34.7 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Capital expenditure: 16148000 USD · 1998-11-01 – 1999-07-31 Source
  • Capital expenditure: 7867000 USD · 1998-11-01 – 1999-04-30 Source
  • Capital expenditure: 26315000 USD · 1998-11-01 – 1999-10-31 Source
  • Capital expenditure: 16148000 USD · 1998-11-01 – 1999-07-31 Source
  • Capital expenditure: 7973000 USD · 1999-11-01 – 2000-01-31 Source
  • Capital expenditure: 16290000 USD · 1999-11-01 – 2000-04-30 Source
  • Capital expenditure: 7973000 USD · 1999-11-01 – 2000-01-31 Source

Free cash flow

698 thousand USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Operating cash flow: 23006000 USD · 1998-11-01 – 1999-07-31 Source
  • Operating cash flow: 9399000 USD · 1998-11-01 – 1999-04-30 Source
  • Operating cash flow: 32331000 USD · 1998-11-01 – 1999-10-31 Source
  • Operating cash flow: 23006000 USD · 1998-11-01 – 1999-07-31 Source
  • Operating cash flow: 5546000 USD · 1999-11-01 – 2000-01-31 Source
  • Operating cash flow: 12504000 USD · 1999-11-01 – 2000-04-30 Source
  • Operating cash flow: 5546000 USD · 1999-11-01 – 2000-01-31 Source
  • Capital expenditure: 16148000 USD · 1998-11-01 – 1999-07-31 Source
  • Capital expenditure: 7867000 USD · 1998-11-01 – 1999-04-30 Source
  • Capital expenditure: 26315000 USD · 1998-11-01 – 1999-10-31 Source
  • Capital expenditure: 16148000 USD · 1998-11-01 – 1999-07-31 Source
  • Capital expenditure: 7973000 USD · 1999-11-01 – 2000-01-31 Source
  • Capital expenditure: 16290000 USD · 1999-11-01 – 2000-04-30 Source
  • Capital expenditure: 7973000 USD · 1999-11-01 – 2000-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-06-02.

Financial data available through: 1999-10-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-10-31
  • Operating income: 5 of 11 periods available· newest 1999-10-31
  • Net income: 6 of 11 periods available· newest 1999-10-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-10-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-10-31
  • Total assets: 5 of 11 periods available· newest 1999-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-10-31
  • Current liabilities: 5 of 11 periods available· newest 1999-10-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 454.93 million

    –

    Current period

    USD 443.8 million

    –

    Exact inputs and evidence

    443797000 − 454930000 = -11133000 USD

    454930000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    443797000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -7.3%

    Prior period

    USD 12.84 million

    –

    Current period

    USD 11.9 million

    –

    Exact inputs and evidence

    11901000 − 12844000 = -943000 USD

    12844000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    11901000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +36.4%

    Prior period

    USD 23.7 million

    –

    Current period

    USD 32.33 million

    –

    Exact inputs and evidence

    32331000 − 23696000 = 8635000 USD

    23696000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    32331000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.5%

    Prior period

    USD 25.66 million

    –

    Current period

    USD 26.32 million

    –

    Exact inputs and evidence

    26315000 − 25663000 = 652000 USD

    25663000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    26315000 USD · 1998-11-01 – 1999-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-11-01 – 1999-10-31

  • Revenue USD 443.8 million 100% of revenue
  • Operating costs Derived USD 415.5 million 94% of revenue
  • Operating income USD 28.3 million 6.4% of revenue
  • Tax, interest and other Derived USD 16.4 million 3.7% of revenue
  • Net income USD 11.9 million 2.7% of revenue

Cash

  • Operating cash flow USD 32.33 million 7.3% of revenue
  • Capital expenditure USD 26.32 million 5.9% of revenue
  • Free cash flow Derived USD 6.02 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 93%
  • 1996 92%
  • 1997 92%
  • 1998 94%
  • 1999 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-11-01 – 1995-10-31311398000 290483000 Derived 20915000 9845000 Derived 11070000 17672000 Derived
Source
1996 1995-11-01 – 1996-10-31315925000 291023000 Derived 24902000 11069000 Derived 13833000 18787000 Derived
Source
1997 1996-11-01 – 1997-10-31331465000 304316000 Derived 27149000 11731000 Derived 15418000 16380000 Derived
Source
1998 1997-11-01 – 1998-10-31454930000 429247000 Derived 25683000 12839000 Derived 12844000 -1967000 Derived
Source
1999 1998-11-01 – 1999-10-31443797000 415496000 Derived 28301000 16400000 Derived 11901000 6016000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 443.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491.3M368.5M245.7M122.8M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue311398000
1996Revenue315925000
1997Revenue331465000
1998Revenue454930000
1999Revenue443797000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%29%17%6%-6%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1.5%
1997Year over year4.9%
1998Year over year37.2%
1999Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 1999
Net margin 2.7% 1999
Free cash flow margin 1.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%6.4%3.9%1.4%-1.1%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.7%
1996Operating margin7.9%
1997Operating margin8.2%
1998Operating margin5.6%
1999Operating margin6.4%
1995Net margin3.6%
1996Net margin4.4%
1997Net margin4.7%
1998Net margin2.8%
1999Net margin2.7%
1995Free cash flow margin5.7%
1996Free cash flow margin5.9%
1997Free cash flow margin4.9%
1998Free cash flow margin-0.4%
1999Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9M26.2M17.5M8.7M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow24141000
1996Operating cash flow25778000
1997Operating cash flow27583000
1998Operating cash flow23696000
1999Operating cash flow32331000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M14.4M8.4M2.4M-3.6M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow17672000
1996Free cash flow18787000
1997Free cash flow16380000
1998Free cash flow-1967000
1999Free cash flow6016000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-10-31Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.64× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×199519961997-10-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.57×
1996Current assets / current liabilities1.52×
1997-10-31Current assets / current liabilitiesNot reported
1998Current assets / current liabilities1.48×
1999Current assets / current liabilities1.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-01 – 1994-10-31
USD 8.44 million
Exact value

Exact value: 8444000 USD

1993-11-01 – 1994-10-31: 8444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388,000
Exact value

Exact value: -388000 USD

1993-11-01 – 1994-10-31: -388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4694000 USD

1993-11-01 – 1994-10-31: 4694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Calculation and evidence

-388000 − 4694000 USD

Exact free cash flow: -5082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 11.07 million
Exact value

Exact value: 11070000 USD

1994-11-01 – 1995-10-31: 11070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.14 million
Exact value

Exact value: 24141000 USD

1994-11-01 – 1995-10-31: 24141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.47 million
Exact value

Exact value: 6469000 USD

1994-11-01 – 1995-10-31: 6469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.67 million
Calculation and evidence

24141000 − 6469000 USD

Exact free cash flow: 17672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 13.83 million
Exact value

Exact value: 13833000 USD

1995-11-01 – 1996-10-31: 13833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.78 million
Exact value

Exact value: 25778000 USD

1995-11-01 – 1996-10-31: 25778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.99 million
Exact value

Exact value: 6991000 USD

1995-11-01 – 1996-10-31: 6991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.79 million
Calculation and evidence

25778000 − 6991000 USD

Exact free cash flow: 18787000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 15.42 million
Exact value

Exact value: 15418000 USD

1996-11-01 – 1997-10-31: 15418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.58 million
Exact value

Exact value: 27583000 USD

1996-11-01 – 1997-10-31: 27583000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.2 million
Exact value

Exact value: 11203000 USD

1996-11-01 – 1997-10-31: 11203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.38 million
Calculation and evidence

27583000 − 11203000 USD

Exact free cash flow: 16380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 12.84 million
Exact value

Exact value: 12844000 USD

1997-11-01 – 1998-10-31: 12844000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.7 million
Exact value

Exact value: 23696000 USD

1997-11-01 – 1998-10-31: 23696000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.66 million
Exact value

Exact value: 25663000 USD

1997-11-01 – 1998-10-31: 25663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

23696000 − 25663000 USD

Exact free cash flow: -1967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 11.9 million
Exact value

Exact value: 11901000 USD

1998-11-01 – 1999-10-31: 11901000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.33 million
Exact value

Exact value: 32331000 USD

1998-11-01 – 1999-10-31: 32331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.32 million
Exact value

Exact value: 26315000 USD

1998-11-01 – 1999-10-31: 26315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Calculation and evidence

32331000 − 26315000 USD

Exact free cash flow: 6016000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000915775, 915775, edgar:915775