YIFAN COMMUNICATIONS INC

EDGAR

41 filing records in this dataset, filed from 1996-08-13 to 2006-05-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2006-03-31 · USD

Exact inputs and evidence

Operating cash flow

-174 thousand USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -174249 USD Source

Free cash flow

-174 thousand USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -174249 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
4.28 thousand USD Source
Exact value

4278 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-790 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: -114008 USD · 2005-01-01 – 2005-06-30 Source
  • Net income: -44028 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -264456 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -114008 USD · 2005-01-01 – 2005-06-30 Source
  • Net income: -594935 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -264456 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -238867 USD · 2006-01-01 – 2006-03-31 Source

Operating cash flow

-714 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -32920 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -19006 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -308935 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -32920 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -558988 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -308935 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -174249 USD · 2006-01-01 – 2006-03-31 Source

Capital expenditure

0 USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Free cash flow

-714 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -32920 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -19006 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -308935 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -32920 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -558988 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -308935 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -174249 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-19.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-12-31
  • Operating income: 6 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2005-12-31
  • Total assets: 9 of 11 periods available· newest 2005-12-31
  • Total liabilities: 6 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 9 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    0 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 156,290

    Prior period

    −USD 438,645

    –

    Current period

    −USD 594,935

    –

    Exact inputs and evidence

    -594935 − -438645 = -156290 USD

    -438645 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -594935 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 300,387

    Prior period

    −USD 258,601

    –

    Current period

    −USD 558,988

    –

    Exact inputs and evidence

    -558988 − -258601 = -300387 USD

    -258601 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -558988 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 14,967

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 14967 = -14967 USD

    14967 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    0 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 594,935

Cash

  • Operating cash flow −USD 558,988
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 558,988

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 172% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 384% of revenue.
  • 2001 Operating loss: operating costs were 384% of revenue.
  • 2002 96%
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3144468 76288 Derived -31820 -473226 Derived 441406 Unavailable
Source
1999 1998-07-01 – 1999-06-300 2084 Derived -2084 258 Derived -2342 Unavailable
Source
1999 1999-01-01 – 1999-12-310 6967 Derived -6967 505076 Derived -512043 Unavailable
Source
2000 2000-01-01 – 2000-12-31116681 447837 Derived -331156 5226 Derived -336382 Unavailable
Source
2001 2001-01-01 – 2001-12-31116681 447837 Derived -331156 5226 Derived -336382 Unavailable
Source
2002 2002-01-01 – 2002-12-311514782 1448142 Derived 66640 24592 Derived 42048 Unavailable
Source
2003 2003-01-01 – 2003-12-31345583 UnavailableUnavailableUnavailable-2053493 -72237 Derived
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-438645 -273568 Derived
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-594935 -558988 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M818.0K409.0K0.0199820012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue44468
1999Revenue0
1999Revenue0
2000Revenue116681
2001Revenue116681
2002Revenue1514782
2003Revenue345583
2004Revenue0
2005Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,302%926%549%173%-204%199820012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
1999Year over year-100%
2000Year over yearNo prior comparable period
2001Year over year0%
2002Year over year1,198.2%
2003Year over year-77.2%
2004Year over year-100%
2005Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2002
Net margin -594.2% 2003
Free cash flow margin -20.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,120%659%199%-261%-721%199820012005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-71.6%
1999Operating marginNot reported
1999Operating marginNot reported
2000Operating margin-283.8%
2001Operating margin-283.8%
2002Operating margin4.4%
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
1998Net margin992.6%
1999Net marginNot reported
1999Net marginNot reported
2000Net margin-288.3%
2001Net margin-288.3%
2002Net margin2.8%
2003Net margin-594.2%
2004Net marginNot reported
2005Net marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-20.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -559K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.8K-341.5K-828.7K-1.3M-1.8M199820012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2578
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow0
2000Operating cash flow-1668829
2001Operating cash flow-1668829
2002Operating cash flow11361
2003Operating cash flow-62427
2004Operating cash flow-258601
2005Operating cash flow-558988

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -559K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.7K-117.4K-279.5K-441.6K-603.7K199820012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-72237
2004Free cash flow-273568
2005Free cash flow-558988

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4,268.5% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,610%3,457%2,305%1,152%0%1998-12-3120012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets5.2%
2001Liabilities / assets0.9%
2002Liabilities / assets0.6%
2003Liabilities / assets3,040.9%
2004Liabilities / assets3,042.3%
2005Liabilities / assets4,268.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.14×18.10×12.07×6.03×0.00×199820012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0×
1999-06-30Current assets / current liabilitiesNot reported
1999Current assets / current liabilities0×
2000Current assets / current liabilities5.42×
2001Current assets / current liabilities11.73×
2002Current assets / current liabilities22.35×
2003Current assets / current liabilities0.05×
2004Current assets / current liabilities0.05×
2005Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 441,406
Exact value

Exact value: 441406 USD

1998-01-01 – 1998-12-31: 441406 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,578
Exact value

Exact value: -2578 USD

1998-01-01 – 1998-12-31: -2578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 2,342
Exact value

Exact value: -2342 USD

1998-07-01 – 1999-06-30: -2342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 512,043
Exact value

Exact value: -512043 USD

1999-01-01 – 1999-12-31: -512043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 336,382
Exact value

Exact value: -336382 USD

2000-01-01 – 2000-12-31: -336382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1668829 USD

2000-01-01 – 2000-12-31: -1668829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 336,382
Exact value

Exact value: -336382 USD

2001-01-01 – 2001-12-31: -336382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1668829 USD

2001-01-01 – 2001-12-31: -1668829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 42,048
Exact value

Exact value: 42048 USD

2002-01-01 – 2002-12-31: 42048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,361
Exact value

Exact value: 11361 USD

2002-01-01 – 2002-12-31: 11361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 2.05 million
Exact value

Exact value: -2053493 USD

2003-01-01 – 2003-12-31: -2053493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,427
Exact value

Exact value: -62427 USD

2003-01-01 – 2003-12-31: -62427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,810
Exact value

Exact value: 9810 USD

2003-01-01 – 2003-12-31: 9810 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,237
Calculation and evidence

-62427 − 9810 USD

Exact free cash flow: -72237 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 438,645
Exact value

Exact value: -438645 USD

2004-01-01 – 2004-12-31: -438645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258,601
Exact value

Exact value: -258601 USD

2004-01-01 – 2004-12-31: -258601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,967
Exact value

Exact value: 14967 USD

2004-01-01 – 2004-12-31: 14967 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 273,568
Calculation and evidence

-258601 − 14967 USD

Exact free cash flow: -273568 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 594,935
Exact value

Exact value: -594935 USD

2005-01-01 – 2005-12-31: -594935 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 558,988
Exact value

Exact value: -558988 USD

2005-01-01 – 2005-12-31: -558988 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 558,988
Calculation and evidence

-558988 − 0 USD

Exact free cash flow: -558988 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000915766, 915766, edgar:915766

Also known as SMART GAMES INTERACTIVE INC, SPORTS SCIENCES INC