Revenue
0 USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
41 filing records in this dataset, filed from 1996-08-13 to 2006-05-19. Explore the available filing history and original sources.
4278 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-790 thousand USD
2005-04-01 – 2006-03-31
-714 thousand USD
2005-04-01 – 2006-03-31
0 USD
2005-04-01 – 2006-03-31
-714 thousand USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-19.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source0 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 438,645
–
Current period
−USD 594,935
–
-594935 − -438645 = -156290 USD
-438645 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-594935 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 258,601
–
Current period
−USD 558,988
–
-558988 − -258601 = -300387 USD
-258601 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-558988 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14,967
–
Current period
USD 0
–
0 − 14967 = -14967 USD
14967 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source0 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 44468 | 76288 Derived | -31820 | -473226 Derived | 441406 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 0 | 2084 Derived | -2084 | 258 Derived | -2342 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | 6967 Derived | -6967 | 505076 Derived | -512043 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 116681 | 447837 Derived | -331156 | 5226 Derived | -336382 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 116681 | 447837 Derived | -331156 | 5226 Derived | -336382 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1514782 | 1448142 Derived | 66640 | 24592 Derived | 42048 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 345583 | Unavailable | Unavailable | Unavailable | -2053493 | -72237 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | Unavailable | Unavailable | Unavailable | -438645 | -273568 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -594935 | -558988 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 44468 |
|
| 1999 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 116681 |
|
| 2001 | Revenue | 116681 |
|
| 2002 | Revenue | 1514782 |
|
| 2003 | Revenue | 345583 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -100% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 0% |
|
| 2002 | Year over year | 1,198.2% |
|
| 2003 | Year over year | -77.2% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -71.6% |
|
| 1999 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -283.8% |
|
| 2001 | Operating margin | -283.8% |
|
| 2002 | Operating margin | 4.4% |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | 992.6% |
|
| 1999 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -288.3% |
|
| 2001 | Net margin | -288.3% |
|
| 2002 | Net margin | 2.8% |
|
| 2003 | Net margin | -594.2% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -20.9% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2578 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 0 |
|
| 2000 | Operating cash flow | -1668829 |
|
| 2001 | Operating cash flow | -1668829 |
|
| 2002 | Operating cash flow | 11361 |
|
| 2003 | Operating cash flow | -62427 |
|
| 2004 | Operating cash flow | -258601 |
|
| 2005 | Operating cash flow | -558988 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -72237 |
|
| 2004 | Free cash flow | -273568 |
|
| 2005 | Free cash flow | -558988 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 5.2% |
|
| 2001 | Liabilities / assets | 0.9% |
|
| 2002 | Liabilities / assets | 0.6% |
|
| 2003 | Liabilities / assets | 3,040.9% |
|
| 2004 | Liabilities / assets | 3,042.3% |
|
| 2005 | Liabilities / assets | 4,268.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999-06-30 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 5.42× |
|
| 2001 | Current assets / current liabilities | 11.73× |
|
| 2002 | Current assets / current liabilities | 22.35× |
|
| 2003 | Current assets / current liabilities | 0.05× |
|
| 2004 | Current assets / current liabilities | 0.05× |
|
| 2005 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 441,406 Exact valueExact value: 441406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,578 Exact valueExact value: -2578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2,342 Exact valueExact value: -2342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 512,043 Exact valueExact value: -512043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 336,382 Exact valueExact value: -336382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1668829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 336,382 Exact valueExact value: -336382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1668829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 42,048 Exact valueExact value: 42048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,361 Exact valueExact value: 11361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.05 million Exact valueExact value: -2053493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,427 Exact valueExact value: -62427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,810 Exact valueExact value: 9810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,237 Calculation and evidence-62427 − 9810 USD Exact free cash flow: -72237 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 438,645 Exact valueExact value: -438645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 258,601 Exact valueExact value: -258601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,967 Exact valueExact value: 14967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 273,568 Calculation and evidence-258601 − 14967 USD Exact free cash flow: -273568 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 594,935 Exact valueExact value: -594935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 558,988 Exact valueExact value: -558988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 558,988 Calculation and evidence-558988 − 0 USD Exact free cash flow: -558988 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000915766, 915766, edgar:915766
Also known as SMART GAMES INTERACTIVE INC, SPORTS SCIENCES INC