MALAN LIQUIDATING TRUST

EDGAR

34 filing records in this dataset, filed from 1996-08-02 to 2004-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-12-31 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1292000 USD Source
  • Operating Cash Flow: 1292000 USD Source
Cash and cash equivalents
9.79 million USD Source
Exact value

9794000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.6 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 10029000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 8595000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 8019000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 24998000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 24998000 USD · 2002-01-01 – 2002-09-30 Source

Net income

-7.23 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -1296000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -4623000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -1311000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -7231000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -7231000 USD · 2002-01-01 – 2002-09-30 Source

Operating cash flow

1.29 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: -40000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 4211000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -40000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1292000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 4211000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 1292000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1292000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-13.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 25 million

    –

    Current period

    USD 25 million

    –

    Exact inputs and evidence

    24998000 − 24998000 = 0 USD

    24998000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    24998000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.57 million

    Prior period

    −USD 7.23 million

    –

    Current period

    −USD 12.8 million

    –

    Exact inputs and evidence

    -12797000 − -7231000 = -5566000 USD

    -7231000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -12797000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +622.4%

    Prior period

    USD 1.29 million

    –

    Current period

    USD 9.33 million

    –

    Exact inputs and evidence

    9333000 − 1292000 = 8041000 USD

    1292000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9333000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 25 million 100% of revenue
  • Operating costs Derived USD 22.25 million 89% of revenue
  • Operating income USD 2.75 million 11% of revenue
  • Tax, interest and other Derived USD 15.54 million 62% of revenue
  • Net income −USD 12.8 million −51% of revenue

Cash

  • Operating cash flow USD 9.33 million 37% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 36%55%
  • 1995 43%52%
  • 1996 45%53%
  • 1997 45%54%
  • 1998 43%52%
  • 1999 10%41%49%
  • 2000 40%58%
  • 2001 Net loss: net income was −30% of revenue.
  • 2002 Net loss: net income was −29% of revenue.
  • 2003 Net loss: net income was −51% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3117377000 9528000 Derived 7849000 6326000 Derived 1523000 Unavailable
Source
1995 1995-01-01 – 1995-12-3132247000 16748000 Derived 15499000 13749000 Derived 1750000 Unavailable
Source
1996 1996-01-01 – 1996-12-3134963000 18549000 Derived 16414000 15815000 Derived 599000 Unavailable
Source
1997 1997-01-01 – 1997-12-3134983000 18864000 Derived 16119000 15576000 Derived 543000 Unavailable
Source
1998 1998-01-01 – 1998-12-3139564000 20757000 Derived 18807000 16961000 Derived 1846000 Unavailable
Source
1999 1999-01-01 – 1999-12-3144874000 21871000 Derived 23003000 18361000 Derived 4642000 Unavailable
Source
2000 2000-01-01 – 2000-12-3143344000 25060000 Derived 18284000 17453000 Derived 831000 Unavailable
Source
2001 2001-01-01 – 2001-12-3142533000 36409000 Derived 6124000 18921000 Derived -12797000 Unavailable
Source
2002 2002-01-01 – 2002-12-3124998000 22253000 Derived 2745000 9976000 Derived -7231000 Unavailable
Source
2003 2003-01-01 – 2003-12-3124998000 22253000 Derived 2745000 15542000 Derived -12797000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.5M36.3M24.2M12.1M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue17377000
1995Revenue32247000
1996Revenue34963000
1997Revenue34983000
1998Revenue39564000
1999Revenue44874000
2000Revenue43344000
2001Revenue42533000
2002Revenue24998000
2003Revenue24998000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%59%22%-15%-51%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year85.6%
1996Year over year8.4%
1997Year over year0.1%
1998Year over year13.1%
1999Year over year13.4%
2000Year over year-3.4%
2001Year over year-1.9%
2002Year over year-41.2%
2003Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11% 2003
Net margin -51.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%30%0%-30%-59%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin45.2%
1995Operating margin48.1%
1996Operating margin46.9%
1997Operating margin46.1%
1998Operating margin47.5%
1999Operating margin51.3%
2000Operating margin42.2%
2001Operating margin14.4%
2002Operating margin11%
2003Operating margin11%
1994Net margin8.8%
1995Net margin5.4%
1996Net margin1.7%
1997Net margin1.6%
1998Net margin4.7%
1999Net margin10.3%
2000Net margin1.9%
2001Net margin-30.1%
2002Net margin-28.9%
2003Net margin-51.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M8.8M5.9M2.9M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow9369000
1995Operating cash flow8541000
1996Operating cash flow7117000
1997Operating cash flow5149000
1998Operating cash flow10069000
1999Operating cash flow10872000
2000Operating cash flow5217000
2001Operating cash flow9333000
2002Operating cash flow1292000
2003Operating cash flow9333000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets81.5%
1996Liabilities / assets83.9%
1997Liabilities / assets84.3%
1998Liabilities / assets80.1%
1999Liabilities / assets81.4%
2000Liabilities / assets84%
2001Liabilities / assets91.2%
2002Liabilities / assets87.3%
2003Liabilities / assets75.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.52 million
Exact value

Exact value: 1523000 USD

1994-01-01 – 1994-12-31: 1523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Exact value

Exact value: 9369000 USD

1994-01-01 – 1994-12-31: 9369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 1.75 million
Exact value

Exact value: 1750000 USD

1995-01-01 – 1995-12-31: 1750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.54 million
Exact value

Exact value: 8541000 USD

1995-01-01 – 1995-12-31: 8541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 599,000
Exact value

Exact value: 599000 USD

1996-01-01 – 1996-12-31: 599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.12 million
Exact value

Exact value: 7117000 USD

1996-01-01 – 1996-12-31: 7117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 543,000
Exact value

Exact value: 543000 USD

1997-01-01 – 1997-12-31: 543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5149000 USD

1997-01-01 – 1997-12-31: 5149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.85 million
Exact value

Exact value: 1846000 USD

1998-01-01 – 1998-12-31: 1846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.07 million
Exact value

Exact value: 10069000 USD

1998-01-01 – 1998-12-31: 10069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 4.64 million
Exact value

Exact value: 4642000 USD

1999-01-01 – 1999-12-31: 4642000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.87 million
Exact value

Exact value: 10872000 USD

1999-01-01 – 1999-12-31: 10872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 831,000
Exact value

Exact value: 831000 USD

2000-01-01 – 2000-12-31: 831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.22 million
Exact value

Exact value: 5217000 USD

2000-01-01 – 2000-12-31: 5217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 12.8 million
Exact value

Exact value: -12797000 USD

2001-01-01 – 2001-12-31: -12797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.33 million
Exact value

Exact value: 9333000 USD

2001-01-01 – 2001-12-31: 9333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 7.23 million
Exact value

Exact value: -7231000 USD

2002-01-01 – 2002-12-31: -7231000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1292000 USD

2002-01-01 – 2002-12-31: 1292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 12.8 million
Exact value

Exact value: -12797000 USD

2003-01-01 – 2003-12-31: -12797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.33 million
Exact value

Exact value: 9333000 USD

2003-01-01 – 2003-12-31: 9333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914735, 914735, edgar:914735

Also known as MALAN REALTY INVESTORS INC