Revenue
95.1 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 95128000 USD Source
47 filing records in this dataset, filed from 1996-05-15 to 2005-11-09. Explore the available filing history and original sources.
83400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2003-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 215.49 million
–
Current period
USD 371.13 million
–
371130000 − 215487000 = 155643000 USD
215487000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source371130000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62.48 million
–
Current period
USD 122.31 million
–
122312000 − 62475000 = 59837000 USD
62475000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source122312000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93.39 million
–
Current period
USD 177.05 million
–
177049000 − 93387000 = 83662000 USD
93387000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source177049000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 158760000 | Unavailable | Unavailable | Unavailable | 8181000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 165976000 | Unavailable | Unavailable | Unavailable | 16411000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 177270000 | Unavailable | Unavailable | Unavailable | 23252000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 182080000 | Unavailable | Unavailable | Unavailable | 27223000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 185843000 | Unavailable | Unavailable | Unavailable | 34420000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 186879000 | Unavailable | Unavailable | Unavailable | 21242000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 192433000 | Unavailable | Unavailable | Unavailable | 21242000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 215487000 | Unavailable | Unavailable | Unavailable | 62475000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 221041000 | Unavailable | Unavailable | Unavailable | 62475000 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 371130000 | Unavailable | Unavailable | Unavailable | 122312000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 158760000 |
|
| 1997 | Revenue | 165976000 |
|
| 1998 | Revenue | 177270000 |
|
| 1999 | Revenue | 182080000 |
|
| 2000 | Revenue | 185843000 |
|
| 2001 | Revenue | 186879000 |
|
| 2001 | Revenue | 192433000 |
|
| 2002 | Revenue | 215487000 |
|
| 2002 | Revenue | 221041000 |
|
| 2003 | Revenue | 371130000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 4.8% |
|
| 1997 | Year over year | 4.5% |
|
| 1998 | Year over year | 6.8% |
|
| 1999 | Year over year | 2.7% |
|
| 2000 | Year over year | 2.1% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 3.5% |
|
| 2002 | Year over year | 15.3% |
|
| 2002 | Year over year | 14.9% |
|
| 2003 | Year over year | 72.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 1996 | Net margin | 5.2% |
|
| 1997 | Net margin | 9.9% |
|
| 1998 | Net margin | 13.1% |
|
| 1999 | Net margin | 15% |
|
| 2000 | Net margin | 18.5% |
|
| 2001 | Net margin | 11.4% |
|
| 2001 | Net margin | 11% |
|
| 2002 | Net margin | 29% |
|
| 2002 | Net margin | 28.3% |
|
| 2003 | Net margin | 33% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 78152000 |
|
| 1997 | Operating cash flow | 80273000 |
|
| 1998 | Operating cash flow | 78948000 |
|
| 1999 | Operating cash flow | 77069000 |
|
| 2000 | Operating cash flow | 78386000 |
|
| 2001 | Operating cash flow | 90388000 |
|
| 2001 | Operating cash flow | 90388000 |
|
| 2002 | Operating cash flow | 93387000 |
|
| 2002 | Operating cash flow | 93387000 |
|
| 2003 | Operating cash flow | 177049000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 89.6% |
|
| 1997 | Liabilities / assets | 81.9% |
|
| 1998 | Liabilities / assets | 86.3% |
|
| 1999 | Liabilities / assets | 90.3% |
|
| 2000 | Liabilities / assets | 92.9% |
|
| 2001 | Liabilities / assets | 83.9% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 8.18 million Exact valueExact value: 8181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.15 million Exact valueExact value: 78152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 16.41 million Exact valueExact value: 16411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.27 million Exact valueExact value: 80273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 23.25 million Exact valueExact value: 23252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.95 million Exact valueExact value: 78948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 27.22 million Exact valueExact value: 27223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.07 million Exact valueExact value: 77069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 34.42 million Exact valueExact value: 34420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.39 million Exact valueExact value: 78386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | USD 21.24 million Exact valueExact value: 21242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.39 million Exact valueExact value: 90388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 21.24 million Exact valueExact value: 21242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.39 million Exact valueExact value: 90388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | USD 62.48 million Exact valueExact value: 62475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.39 million Exact valueExact value: 93387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 62.48 million Exact valueExact value: 62475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.39 million Exact valueExact value: 93387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 122.31 million Exact valueExact value: 122312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.05 million Exact valueExact value: 177049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000914713, 914713, edgar:914713