MILLS CORP

EDGAR

47 filing records in this dataset, filed from 1996-05-15 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

95.1 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating cash flow

20.4 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 20400000 USD Source
Cash and cash equivalents
83.4 million USD Source
Exact value

83400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2003-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-09-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2003-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2003-09-30
  • Total liabilities: 7 of 11 periods available· newest 2001-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +72.2%

    Prior period

    USD 215.49 million

    –

    Current period

    USD 371.13 million

    –

    Exact inputs and evidence

    371130000 − 215487000 = 155643000 USD

    215487000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    371130000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +95.8%

    Prior period

    USD 62.48 million

    –

    Current period

    USD 122.31 million

    –

    Exact inputs and evidence

    122312000 − 62475000 = 59837000 USD

    62475000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    122312000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +89.6%

    Prior period

    USD 93.39 million

    –

    Current period

    USD 177.05 million

    –

    Exact inputs and evidence

    177049000 − 93387000 = 83662000 USD

    93387000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    177049000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 371.13 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 122.31 million 33% of revenue

Cash

  • Operating cash flow USD 177.05 million 48% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31158760000 UnavailableUnavailableUnavailable8181000 Unavailable
Source
1997 1997-01-01 – 1997-12-31165976000 UnavailableUnavailableUnavailable16411000 Unavailable
Source
1998 1998-01-01 – 1998-12-31177270000 UnavailableUnavailableUnavailable23252000 Unavailable
Source
1999 1999-01-01 – 1999-12-31182080000 UnavailableUnavailableUnavailable27223000 Unavailable
Source
2000 2000-01-01 – 2000-12-31185843000 UnavailableUnavailableUnavailable34420000 Unavailable
Source
2001 2000-10-01 – 2001-09-30186879000 UnavailableUnavailableUnavailable21242000 Unavailable
Source
2001 2001-01-01 – 2001-12-31192433000 UnavailableUnavailableUnavailable21242000 Unavailable
Source
2002 2001-10-01 – 2002-09-30215487000 UnavailableUnavailableUnavailable62475000 Unavailable
Source
2002 2002-01-01 – 2002-12-31221041000 UnavailableUnavailableUnavailable62475000 Unavailable
Source
2003 2002-10-01 – 2003-09-30371130000 UnavailableUnavailableUnavailable122312000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 371.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400.8M300.6M200.4M100.2M0.0199620012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue158760000
1997Revenue165976000
1998Revenue177270000
1999Revenue182080000
2000Revenue185843000
2001Revenue186879000
2001Revenue192433000
2002Revenue215487000
2002Revenue221041000
2003Revenue371130000

Revenue growth

Change in revenue from the same financial period one year earlier.

72.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%59%39%20%0%199620012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year4.8%
1997Year over year4.5%
1998Year over year6.8%
1999Year over year2.7%
2000Year over year2.1%
2001Year over yearNo prior comparable period
2001Year over year3.5%
2002Year over year15.3%
2002Year over year14.9%
2003Year over year72.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 33% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.6%26.7%17.8%8.9%0.0%1996-12-312001-09-302003-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-09-30Operating marginNot reported
2001-12-31Operating marginNot reported
2002-09-30Operating marginNot reported
2002-12-31Operating marginNot reported
2003-09-30Operating marginNot reported
1996Net margin5.2%
1997Net margin9.9%
1998Net margin13.1%
1999Net margin15%
2000Net margin18.5%
2001Net margin11.4%
2001Net margin11%
2002Net margin29%
2002Net margin28.3%
2003Net margin33%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 177M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191.2M143.4M95.6M47.8M0.0199620012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow78152000
1997Operating cash flow80273000
1998Operating cash flow78948000
1999Operating cash flow77069000
2000Operating cash flow78386000
2001Operating cash flow90388000
2001Operating cash flow90388000
2002Operating cash flow93387000
2002Operating cash flow93387000
2003Operating cash flow177049000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%199620012003-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets89.6%
1997Liabilities / assets81.9%
1998Liabilities / assets86.3%
1999Liabilities / assets90.3%
2000Liabilities / assets92.9%
2001Liabilities / assets83.9%
2001-12-31Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-09-30Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-09-30Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 8.18 million
Exact value

Exact value: 8181000 USD

1996-01-01 – 1996-12-31: 8181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.15 million
Exact value

Exact value: 78152000 USD

1996-01-01 – 1996-12-31: 78152000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 16.41 million
Exact value

Exact value: 16411000 USD

1997-01-01 – 1997-12-31: 16411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.27 million
Exact value

Exact value: 80273000 USD

1997-01-01 – 1997-12-31: 80273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 23.25 million
Exact value

Exact value: 23252000 USD

1998-01-01 – 1998-12-31: 23252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.95 million
Exact value

Exact value: 78948000 USD

1998-01-01 – 1998-12-31: 78948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 27.22 million
Exact value

Exact value: 27223000 USD

1999-01-01 – 1999-12-31: 27223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.07 million
Exact value

Exact value: 77069000 USD

1999-01-01 – 1999-12-31: 77069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 34.42 million
Exact value

Exact value: 34420000 USD

2000-01-01 – 2000-12-31: 34420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.39 million
Exact value

Exact value: 78386000 USD

2000-01-01 – 2000-12-31: 78386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
USD 21.24 million
Exact value

Exact value: 21242000 USD

2000-10-01 – 2001-09-30: 21242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.39 million
Exact value

Exact value: 90388000 USD

2000-10-01 – 2001-09-30: 90388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 21.24 million
Exact value

Exact value: 21242000 USD

2001-01-01 – 2001-12-31: 21242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.39 million
Exact value

Exact value: 90388000 USD

2001-01-01 – 2001-12-31: 90388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
USD 62.48 million
Exact value

Exact value: 62475000 USD

2001-10-01 – 2002-09-30: 62475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.39 million
Exact value

Exact value: 93387000 USD

2001-10-01 – 2002-09-30: 93387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 62.48 million
Exact value

Exact value: 62475000 USD

2002-01-01 – 2002-12-31: 62475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.39 million
Exact value

Exact value: 93387000 USD

2002-01-01 – 2002-12-31: 93387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 122.31 million
Exact value

Exact value: 122312000 USD

2002-10-01 – 2003-09-30: 122312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.05 million
Exact value

Exact value: 177049000 USD

2002-10-01 – 2003-09-30: 177049000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914713, 914713, edgar:914713