Revenue
50.5 million USD
2025 Q1 · USD
Exact inputs and evidence
- Revenue: 50487000 USD Source
Annual consolidated revenue for 2024: about USD 174.1M, using the latest reported figures. The previous period, 2022, was about USD 203.3M.
233927000 USD
0 USD
6335641 shares
1.09% · 68.4 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
183 million USD
2023-11-01 – 2024-10-31
85.9 million USD
2023-11-01 – 2024-10-31
27.3 million USD
2023-11-01 – 2024-10-31
3.99 million USD
2023-11-01 – 2024-10-31
23.3 million USD
2023-11-01 – 2024-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-12-12.
Financial data available through: 2024-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-08-01 – 2014-07-31 | 723400000 | 728849000 Derived | -5449000 | 10833000 Derived | -16282000 | 5650000 Derived | Source
|
| 2015 2014-08-01 – 2015-07-31 | 561673000 | 576012000 Derived | -14339000 | 4090000 Derived | -18429000 | 10676000 Derived | Source
|
| 2016 2015-08-01 – 2016-07-31 | 459023000 | 499595000 Derived | -40572000 | 20709000 Derived | -61281000 | -27724000 Derived | Source
|
| 2017 2016-08-01 – 2017-07-31 | 436620000 | 456381000 Derived | -19761000 | 6066000 Derived | -25827000 | -29175000 Derived | Source
|
| 2018 2017-08-01 – 2018-07-31 | 645258000 | 653564000 Derived | -8306000 | -45021000 Derived | 36715000 | -8421000 Derived | Source
|
| 2019 2018-08-01 – 2019-07-31 | 819830000 | 845109000 Derived | -25279000 | 41448000 Derived | -66727000 | 6310000 Derived | Source
|
| 2020 2019-08-01 – 2020-07-31 | 782813000 | 750370000 Derived | 32443000 | 37727000 Derived | -5284000 | 59554000 Derived | Source
|
| 2021 2020-08-01 – 2021-07-31 | 226256000 | 227826000 Derived | -1570000 | 42821000 Derived | -44391000 | -9327000 Derived | Source
|
| 2022 2021-08-01 – 2022-07-31 | 203272000 | 202109000 Derived | 1163000 | 12131000 Derived | -10968000 | -4619000 Derived | Source
|
| 2024 2023-08-01 – 2024-07-31 | 174109000 | 166648000 Derived | 7461000 | -80519000 Derived | 87980000 | 17883000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 723400000 |
|
| 2015 | Revenue | 561673000 |
|
| 2016 | Revenue | 459023000 |
|
| 2017 | Revenue | 436620000 |
|
| 2018 | Revenue | 645258000 |
|
| 2019 | Revenue | 819830000 |
|
| 2020 | Revenue | 782813000 |
|
| 2021 | Revenue | 226256000 |
|
| 2022 | Revenue | 203272000 |
|
| 2024 | Revenue | 174109000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -22.4% |
|
| 2016 | Year over year | -18.3% |
|
| 2017 | Year over year | -4.9% |
|
| 2018 | Year over year | 47.8% |
|
| 2019 | Year over year | 27.1% |
|
| 2020 | Year over year | -4.5% |
|
| 2021 | Year over year | -71.1% |
|
| 2022 | Year over year | -10.2% |
|
| 2024 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -0.8% |
|
| 2015 | Operating margin | -2.6% |
|
| 2016 | Operating margin | -8.8% |
|
| 2017 | Operating margin | -4.5% |
|
| 2018 | Operating margin | -1.3% |
|
| 2019 | Operating margin | -3.1% |
|
| 2020 | Operating margin | 4.1% |
|
| 2021 | Operating margin | -0.7% |
|
| 2022 | Operating margin | 0.6% |
|
| 2024 | Operating margin | 4.3% |
|
| 2014 | Net margin | -2.3% |
|
| 2015 | Net margin | -3.3% |
|
| 2016 | Net margin | -13.4% |
|
| 2017 | Net margin | -5.9% |
|
| 2018 | Net margin | 5.7% |
|
| 2019 | Net margin | -8.1% |
|
| 2020 | Net margin | -0.7% |
|
| 2021 | Net margin | -19.6% |
|
| 2022 | Net margin | -5.4% |
|
| 2024 | Net margin | 50.5% |
|
| 2014 | Free cash flow margin | 0.8% |
|
| 2015 | Free cash flow margin | 1.9% |
|
| 2016 | Free cash flow margin | -6% |
|
| 2017 | Free cash flow margin | -6.7% |
|
| 2018 | Free cash flow margin | -1.3% |
|
| 2019 | Free cash flow margin | 0.8% |
|
| 2020 | Free cash flow margin | 7.6% |
|
| 2021 | Free cash flow margin | -4.1% |
|
| 2022 | Free cash flow margin | -2.3% |
|
| 2024 | Free cash flow margin | 10.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 10139000 |
|
| 2015 | Operating cash flow | 19194000 |
|
| 2016 | Operating cash flow | -19788000 |
|
| 2017 | Operating cash flow | -24445000 |
|
| 2018 | Operating cash flow | 10002000 |
|
| 2019 | Operating cash flow | 20849000 |
|
| 2020 | Operating cash flow | 71624000 |
|
| 2021 | Operating cash flow | -8110000 |
|
| 2022 | Operating cash flow | -3134000 |
|
| 2024 | Operating cash flow | 21848000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 5650000 |
|
| 2015 | Free cash flow | 10676000 |
|
| 2016 | Free cash flow | -27724000 |
|
| 2017 | Free cash flow | -29175000 |
|
| 2018 | Free cash flow | -8421000 |
|
| 2019 | Free cash flow | 6310000 |
|
| 2020 | Free cash flow | 59554000 |
|
| 2021 | Free cash flow | -9327000 |
|
| 2022 | Free cash flow | -4619000 |
|
| 2024 | Free cash flow | 17883000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 62% |
|
| 2015 | Liabilities / assets | 67.6% |
|
| 2016 | Liabilities / assets | 75.3% |
|
| 2017 | Liabilities / assets | 77.6% |
|
| 2018 | Liabilities / assets | 82.7% |
|
| 2019 | Liabilities / assets | 88% |
|
| 2020 | Liabilities / assets | 88.9% |
|
| 2021 | Liabilities / assets | 93.9% |
|
| 2022 | Liabilities / assets | 81.1% |
|
| 2024 | Liabilities / assets | 19.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 2.04× |
|
| 2015 | Current assets / current liabilities | 1.96× |
|
| 2016 | Current assets / current liabilities | 1.64× |
|
| 2017 | Current assets / current liabilities | 1.73× |
|
| 2018 | Current assets / current liabilities | 0.96× |
|
| 2019 | Current assets / current liabilities | 0.83× |
|
| 2020 | Current assets / current liabilities | 0.89× |
|
| 2021 | Current assets / current liabilities | 0.98× |
|
| 2022 | Current assets / current liabilities | 1.31× |
|
| 2024 | Current assets / current liabilities | 3.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-08-01 – 2014-07-31 | −USD 16.28 million Exact valueExact value: -16282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.14 million Exact valueExact value: 10139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.49 million Exact valueExact value: 4489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.65 million Calculation and evidence10139000 − 4489000 USD Exact free cash flow: 5650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-08-01 – 2015-07-31 | −USD 18.43 million Exact valueExact value: -18429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.19 million Exact valueExact value: 19194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.52 million Exact valueExact value: 8518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Calculation and evidence19194000 − 8518000 USD Exact free cash flow: 10676000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-08-01 – 2016-07-31 | −USD 61.28 million Exact valueExact value: -61281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.79 million Exact valueExact value: -19788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.72 million Calculation and evidence-19788000 − 7936000 USD Exact free cash flow: -27724000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-08-01 – 2017-07-31 | −USD 25.83 million Exact valueExact value: -25827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.45 million Exact valueExact value: -24445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Exact valueExact value: 4730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.18 million Calculation and evidence-24445000 − 4730000 USD Exact free cash flow: -29175000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-08-01 – 2018-07-31 | USD 36.72 million Exact valueExact value: 36715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Exact valueExact value: 10002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.42 million Exact valueExact value: 18423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.42 million Calculation and evidence10002000 − 18423000 USD Exact free cash flow: -8421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-08-01 – 2019-07-31 | −USD 66.73 million Exact valueExact value: -66727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.85 million Exact valueExact value: 20849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.54 million Exact valueExact value: 14539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Calculation and evidence20849000 − 14539000 USD Exact free cash flow: 6310000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-08-01 – 2020-07-31 | −USD 5.28 million Exact valueExact value: -5284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.62 million Exact valueExact value: 71624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.07 million Exact valueExact value: 12070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.55 million Calculation and evidence71624000 − 12070000 USD Exact free cash flow: 59554000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-08-01 – 2021-07-31 | −USD 44.39 million Exact valueExact value: -44391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.11 million Exact valueExact value: -8110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.33 million Calculation and evidence-8110000 − 1217000 USD Exact free cash flow: -9327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-08-01 – 2022-07-31 | −USD 10.97 million Exact valueExact value: -10968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.62 million Calculation and evidence-3134000 − 1485000 USD Exact free cash flow: -4619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-08-01 – 2024-07-31 | USD 87.98 million Exact valueExact value: 87980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.85 million Exact valueExact value: 21848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Exact valueExact value: 3965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.88 million Calculation and evidence21848000 − 3965000 USD Exact free cash flow: 17883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
180 filings · 8,011 latest values · 8,011 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000914712, 914712, MLNK, STCN, edgar:914712
Also known as CMG INFORMATION SERVICES INC, CMGI INC, MODUSLINK GLOBAL SOLUTIONS INC, ModusLink Global Solutions Inc, STEEL CONNECT, INC., Steel Connect LLC, Steel Connect, Inc.