Revenue
18.4 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 18414000 USD Source
8 filing records in this dataset, filed from 1996-05-14 to 1997-11-13. Explore the available filing history and original sources.
18.4 million USD
1997-09-30 · USD
5.26%
1997-09-30 · %
2.72 million USD
1997-09-30 · USD
-1.09 million USD
1997-09-30 · USD
951000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
71.3 million USD
1996-10-01 – 1997-09-30
3.67 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-13.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 68.24 million
–
Current period
USD 72.34 million
–
72337556 − 68239409 = 4098147 USD
68239409 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source72337556 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.73 million
–
Current period
USD 3.93 million
–
3932820 − 1728469 = 2204351 USD
1728469 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source3932820 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.8 million
–
Current period
USD 7.91 million
–
7910782 − 1804206 = 6106576 USD
1804206 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source7910782 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4 million
–
Current period
USD 2.15 million
–
2148906 − 4004646 = -1855740 USD
4004646 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source2148906 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 60586325 | 52555623 Derived | 8030702 | 3883718 Derived | 4146984 | 231429 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 68239409 | 63891632 Derived | 4347777 | 2619308 Derived | 1728469 | -2200440 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 72337556 | 64885963 Derived | 7451593 | 3518773 Derived | 3932820 | 5761876 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 60586325 |
|
| 1995 | Revenue | 68239409 |
|
| 1996 | Revenue | 72337556 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 12.6% |
|
| 1996 | Year over year | 6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13.3% |
|
| 1995 | Operating margin | 6.4% |
|
| 1996 | Operating margin | 10.3% |
|
| 1994 | Net margin | 6.8% |
|
| 1995 | Net margin | 2.5% |
|
| 1996 | Net margin | 5.4% |
|
| 1994 | Free cash flow margin | 0.4% |
|
| 1995 | Free cash flow margin | -3.2% |
|
| 1996 | Free cash flow margin | 8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 2955079 |
|
| 1995 | Operating cash flow | 1804206 |
|
| 1996 | Operating cash flow | 7910782 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 231429 |
|
| 1995 | Free cash flow | -2200440 |
|
| 1996 | Free cash flow | 5761876 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 45.8% |
|
| 1996 | Liabilities / assets | 35.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.86× |
|
| 1996 | Current assets / current liabilities | 3.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 4.15 million Exact valueExact value: 4146984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2955079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2723650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,429 Calculation and evidence2955079 − 2723650 USD Exact free cash flow: 231429 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.73 million Exact valueExact value: 1728469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1804206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 4004646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Calculation and evidence1804206 − 4004646 USD Exact free cash flow: -2200440 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.93 million Exact valueExact value: 3932820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.91 million Exact valueExact value: 7910782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2148906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Calculation and evidence7910782 − 2148906 USD Exact free cash flow: 5761876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000914605, 914605, edgar:914605