DEFLECTA SHIELD CORP /DE/

EDGAR

8 filing records in this dataset, filed from 1996-05-14 to 1997-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.4 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

5.26%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 968000 USD Source
  • Revenue: 18414000 USD Source

Operating cash flow

2.72 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5194000 USD Source
  • Operating Cash Flow: 2478000 USD Source

Free cash flow

-1.09 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5194000 USD Source
  • Operating Cash Flow: 2478000 USD Source
  • Capital Expenditure: 5183000 USD Source
  • Capital Expenditure: 1378000 USD Source
Cash and cash equivalents
951 thousand USD Source
Exact value

951000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

71.3 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 72337556 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 54743000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 16893000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 18425000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 18414000 USD · 1997-07-01 – 1997-09-30 Source

Net income

3.67 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 3932820 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 2924000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 880000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 1282000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 500000 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-13.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6%

    Prior period

    USD 68.24 million

    –

    Current period

    USD 72.34 million

    –

    Exact inputs and evidence

    72337556 − 68239409 = 4098147 USD

    68239409 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    72337556 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +127.5%

    Prior period

    USD 1.73 million

    –

    Current period

    USD 3.93 million

    –

    Exact inputs and evidence

    3932820 − 1728469 = 2204351 USD

    1728469 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    3932820 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +338.5%

    Prior period

    USD 1.8 million

    –

    Current period

    USD 7.91 million

    –

    Exact inputs and evidence

    7910782 − 1804206 = 6106576 USD

    1804206 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    7910782 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -46.3%

    Prior period

    USD 4 million

    –

    Current period

    USD 2.15 million

    –

    Exact inputs and evidence

    2148906 − 4004646 = -1855740 USD

    4004646 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2148906 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 72.34 million 100% of revenue
  • Operating costs Derived USD 64.89 million 90% of revenue
  • Operating income USD 7.45 million 10% of revenue
  • Tax, interest and other Derived USD 3.52 million 4.9% of revenue
  • Net income USD 3.93 million 5.4% of revenue

Cash

  • Operating cash flow USD 7.91 million 11% of revenue
  • Capital expenditure USD 2.15 million 3% of revenue
  • Free cash flow Derived USD 5.76 million 8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 87%
  • 1995 94%
  • 1996 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3160586325 52555623 Derived 8030702 3883718 Derived 4146984 231429 Derived
Source
1995 1995-01-01 – 1995-12-3168239409 63891632 Derived 4347777 2619308 Derived 1728469 -2200440 Derived
Source
1996 1996-01-01 – 1996-12-3172337556 64885963 Derived 7451593 3518773 Derived 3932820 5761876 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 72.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1M58.6M39.1M19.5M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue60586325
1995Revenue68239409
1996Revenue72337556

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%10.2%6.8%3.4%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year12.6%
1996Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.3% 1996
Net margin 5.4% 1996
Free cash flow margin 8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%9.8%5.0%0.2%-4.5%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin13.3%
1995Operating margin6.4%
1996Operating margin10.3%
1994Net margin6.8%
1995Net margin2.5%
1996Net margin5.4%
1994Free cash flow margin0.4%
1995Free cash flow margin-3.2%
1996Free cash flow margin8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.3M2.1M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2955079
1995Operating cash flow1804206
1996Operating cash flow7910782

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.1M1.8M-528.4K-2.8M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow231429
1995Free cash flow-2200440
1996Free cash flow5761876

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%25%12%0%1994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets45.8%
1996Liabilities / assets35.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.09× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.67×0.83×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.86×
1996Current assets / current liabilities3.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.15 million
Exact value

Exact value: 4146984 USD

1994-01-01 – 1994-12-31: 4146984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2955079 USD

1994-01-01 – 1994-12-31: 2955079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2723650 USD

1994-01-01 – 1994-12-31: 2723650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231,429
Calculation and evidence

2955079 − 2723650 USD

Exact free cash flow: 231429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.73 million
Exact value

Exact value: 1728469 USD

1995-01-01 – 1995-12-31: 1728469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1804206 USD

1995-01-01 – 1995-12-31: 1804206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 4004646 USD

1995-01-01 – 1995-12-31: 4004646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Calculation and evidence

1804206 − 4004646 USD

Exact free cash flow: -2200440 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.93 million
Exact value

Exact value: 3932820 USD

1996-01-01 – 1996-12-31: 3932820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.91 million
Exact value

Exact value: 7910782 USD

1996-01-01 – 1996-12-31: 7910782 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2148906 USD

1996-01-01 – 1996-12-31: 2148906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Calculation and evidence

7910782 − 2148906 USD

Exact free cash flow: 5761876 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914605, 914605, edgar:914605