Revenue
7.7 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 7700084 USD Source
15 filing records in this dataset, filed from 1996-05-16 to 1998-11-13. Explore the available filing history and original sources.
7.7 million USD
1998-09-30 · USD
-6.62%
1998-09-30 · %
91.5 thousand USD
1998-09-30 · USD
3745212 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.6 million USD
1997-10-01 – 1998-09-30
-13.2 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-13.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 35.5 million
–
Current period
USD 39.57 million
–
39571587 − 35502701 = 4068886 USD
35502701 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source39571587 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.48 million
–
Current period
−USD 25.77 million
–
-25770108 − -7480662 = -18289446 USD
-7480662 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-25770108 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.41 million
–
Current period
USD 246,206
–
246206 − -8405067 = 8651273 USD
-8405067 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source246206 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.53 million
–
Current period
USD 3.32 million
–
3315468 − 4529663 = -1214195 USD
4529663 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source3315468 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 21364904 | Unavailable | Unavailable | Unavailable | 1620996 | -5573780 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 35502701 | Unavailable | Unavailable | Unavailable | -7480662 | -12934730 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39571587 | Unavailable | Unavailable | Unavailable | -25770108 | -3069262 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 21364904 |
|
| 1996 | Revenue | 35502701 |
|
| 1997 | Revenue | 39571587 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 66.2% |
|
| 1997 | Year over year | 11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 7.6% |
|
| 1996 | Net margin | -21.1% |
|
| 1997 | Net margin | -65.1% |
|
| 1995 | Free cash flow margin | -26.1% |
|
| 1996 | Free cash flow margin | -36.4% |
|
| 1997 | Free cash flow margin | -7.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1090004 |
|
| 1996 | Operating cash flow | -8405067 |
|
| 1997 | Operating cash flow | 246206 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -5573780 |
|
| 1996 | Free cash flow | -12934730 |
|
| 1997 | Free cash flow | -3069262 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.09× |
|
| 1997 | Current assets / current liabilities | 2.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.62 million Exact valueExact value: 1620996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1090004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.66 million Exact valueExact value: 6663784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Calculation and evidence1090004 − 6663784 USD Exact free cash flow: -5573780 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.48 million Exact valueExact value: -7480662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.41 million Exact valueExact value: -8405067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4529663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.93 million Calculation and evidence-8405067 − 4529663 USD Exact free cash flow: -12934730 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 25.77 million Exact valueExact value: -25770108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,206 Exact valueExact value: 246206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Exact valueExact value: 3315468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Calculation and evidence246206 − 3315468 USD Exact free cash flow: -3069262 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000914565, 914565, edgar:914565