SFN Group Inc.

EDGAR

65 filing records in this dataset, filed from 1996-05-13 to 2011-08-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

512 million USD

2011-08-03 · USD

Exact inputs and evidence

Net margin

1.67%

2011-08-03 · %

Exact inputs and evidence
Cash and cash equivalents
10.7 million USD Source
Exact value

10687000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-03.

Financial data available through: 2009-12-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-27
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2009-12-27
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-27
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-27
  • Total assets: 11 of 11 periods available· newest 2009-12-27
  • Total liabilities: 11 of 11 periods available· newest 2009-12-27
  • Current assets: 11 of 11 periods available· newest 2009-12-27
  • Current liabilities: 11 of 11 periods available· newest 2009-12-27
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.8%

    Prior period

    USD 2.19 billion

    –

    Current period

    USD 1.71 billion

    –

    Exact inputs and evidence

    1710880000 − 2189156000 = -478276000 USD

    2189156000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    1710880000 USD · 2008-12-28 – 2009-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 112.16 million

    Prior period

    −USD 118.49 million

    –

    Current period

    −USD 6.33 million

    –

    Exact inputs and evidence

    -6328000 − -118489000 = 112161000 USD

    -118489000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    -6328000 USD · 2008-12-28 – 2009-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.1%

    Prior period

    USD 79.18 million

    –

    Current period

    USD 41.08 million

    –

    Exact inputs and evidence

    41082000 − 79183000 = -38101000 USD

    79183000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    41082000 USD · 2008-12-28 – 2009-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.3%

    Prior period

    USD 8.94 million

    –

    Current period

    USD 2.12 million

    –

    Exact inputs and evidence

    2120000 − 8935000 = -6815000 USD

    8935000 USD · 2007-12-29 – 2008-12-28

    Inspect prior input Prior source

    2120000 USD · 2008-12-28 – 2009-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-12-28 – 2009-12-27

  • Revenue USD 1.71 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6.33 million −0.4% of revenue

Cash

  • Operating cash flow USD 41.08 million 2.4% of revenue
  • Capital expenditure USD 2.12 million 0.1% of revenue
  • Free cash flow Derived USD 38.96 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-12-29 – 2001-12-282667057000 UnavailableUnavailableUnavailable106961000 -54497000 Derived
Source
2002 2001-12-28 – 2002-12-271733761000 UnavailableUnavailableUnavailable-13913000 -10413000 Derived
Source
2003 2003-01-01 – 2003-12-312032715000 UnavailableUnavailableUnavailable35829000 -5973000 Derived
Source
2004 2004-01-01 – 2004-12-312039861000 UnavailableUnavailableUnavailable35829000 -5973000 Derived
Source
2006 2005-01-02 – 2006-01-011966400000 UnavailableUnavailableUnavailable12029000 62634000 Derived
Source
2006 2006-01-01 – 2006-12-311922735000 UnavailableUnavailableUnavailable54682000 23408000 Derived
Source
2007 2006-12-31 – 2007-12-302017114000 UnavailableUnavailableUnavailable25266000 47451000 Derived
Source
2008 2007-12-29 – 2008-12-282189156000 UnavailableUnavailableUnavailable-118489000 70248000 Derived
Source
2009 2008-12-28 – 2009-12-271710880000 UnavailableUnavailableUnavailable-6328000 38962000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0B3.0B2.0B995.4M0.0200020062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue3686697000
2001Revenue2667057000
2002Revenue1733761000
2003Revenue2032715000
2004Revenue2039861000
2006Revenue1966400000
2006Revenue1922735000
2007Revenue2017114000
2008Revenue2189156000
2009Revenue1710880000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%6%-9%-24%-39%200020062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year16.4%
2001Year over year-27.7%
2002Year over year-35%
2003Year over year17.2%
2004Year over year0.4%
2006Year over year-3.6%
2006Year over year-2.2%
2007Year over year4.9%
2008Year over year8.5%
2009Year over year-21.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.4% 2009
Free cash flow margin 2.3% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%2.0%-0.7%-3.4%-6.2%2000-12-292006-01-012009-12-27
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-29Operating marginNot reported
2001-12-28Operating marginNot reported
2002-12-27Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2006-01-01Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-30Operating marginNot reported
2008-12-28Operating marginNot reported
2009-12-27Operating marginNot reported
2000-12-29Net marginNot reported
2001Net margin4%
2002Net margin-0.8%
2003Net margin1.8%
2004Net margin1.8%
2006Net margin0.6%
2006Net margin2.8%
2007Net margin1.3%
2008Net margin-5.4%
2009Net margin-0.4%
2000Free cash flow marginNot reported
2001Free cash flow margin-2%
2002Free cash flow margin-0.6%
2003Free cash flow margin-0.3%
2004Free cash flow margin-0.3%
2006Free cash flow margin3.2%
2006Free cash flow margin1.2%
2007Free cash flow margin2.4%
2008Free cash flow margin3.2%
2009Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 41.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.1M58.4M29.8M1.2M-27.5M200020062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-19588000
2002Operating cash flow50040000
2003Operating cash flow6077000
2004Operating cash flow6077000
2006Operating cash flow72285000
2006Operating cash flow46085000
2007Operating cash flow55775000
2008Operating cash flow79183000
2009Operating cash flow41082000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.2M44.1M7.9M-28.3M-64.5M200020062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-54497000
2002Free cash flow-10413000
2003Free cash flow-5973000
2004Free cash flow-5973000
2006Free cash flow62634000
2006Free cash flow23408000
2007Free cash flow47451000
2008Free cash flow70248000
2009Free cash flow38962000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%200020062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets52.1%
2001Liabilities / assets31%
2002Liabilities / assets53.2%
2003Liabilities / assets52.4%
2004Liabilities / assets46.5%
2006Liabilities / assets41%
2006Liabilities / assets32.1%
2007Liabilities / assets40.7%
2008Liabilities / assets39%
2009Liabilities / assets33.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.74×2.05×1.37×0.68×0.00×200020062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.02×
2001Current assets / current liabilities2.54×
2002Current assets / current liabilities2.2×
2003Current assets / current liabilities2.05×
2004Current assets / current liabilities1.37×
2006Current assets / current liabilities1.52×
2006Current assets / current liabilities2.19×
2007Current assets / current liabilities1.44×
2008Current assets / current liabilities1.59×
2009Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-12-29 – 2001-12-28
USD 106.96 million
Exact value

Exact value: 106961000 USD

2000-12-29 – 2001-12-28: 106961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.59 million
Exact value

Exact value: -19588000 USD

2000-12-29 – 2001-12-28: -19588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.91 million
Exact value

Exact value: 34909000 USD

2000-12-29 – 2001-12-28: 34909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.5 million
Calculation and evidence

-19588000 − 34909000 USD

Exact free cash flow: -54497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-05 – 2002-03-04
USD 14.89 million
Exact value

Exact value: 14893000 USD

2001-03-05 – 2002-03-04: 14893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.32 million
Exact value

Exact value: 63323000 USD

2001-03-05 – 2002-03-04: 63323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4600000 USD

2001-03-05 – 2002-03-04: 4600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.72 million
Calculation and evidence

63323000 − 4600000 USD

Exact free cash flow: 58723000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-28 – 2002-12-27
−USD 13.91 million
Exact value

Exact value: -13913000 USD

2001-12-28 – 2002-12-27: -13913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.04 million
Exact value

Exact value: 50040000 USD

2001-12-28 – 2002-12-27: 50040000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.45 million
Exact value

Exact value: 60453000 USD

2001-12-28 – 2002-12-27: 60453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.41 million
Calculation and evidence

50040000 − 60453000 USD

Exact free cash flow: -10413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 35.83 million
Exact value

Exact value: 35829000 USD

2003-01-01 – 2003-12-31: 35829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6077000 USD

2003-01-01 – 2003-12-31: 6077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.05 million
Exact value

Exact value: 12050000 USD

2003-01-01 – 2003-12-31: 12050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

6077000 − 12050000 USD

Exact free cash flow: -5973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 35.83 million
Exact value

Exact value: 35829000 USD

2004-01-01 – 2004-12-31: 35829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6077000 USD

2004-01-01 – 2004-12-31: 6077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.05 million
Exact value

Exact value: 12050000 USD

2004-01-01 – 2004-12-31: 12050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

6077000 − 12050000 USD

Exact free cash flow: -5973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-02 – 2006-01-01
USD 12.03 million
Exact value

Exact value: 12029000 USD

2005-01-02 – 2006-01-01: 12029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.29 million
Exact value

Exact value: 72285000 USD

2005-01-02 – 2006-01-01: 72285000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.65 million
Exact value

Exact value: 9651000 USD

2005-01-02 – 2006-01-01: 9651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.63 million
Calculation and evidence

72285000 − 9651000 USD

Exact free cash flow: 62634000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 54.68 million
Exact value

Exact value: 54682000 USD

2006-01-01 – 2006-12-31: 54682000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.09 million
Exact value

Exact value: 46085000 USD

2006-01-01 – 2006-12-31: 46085000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.68 million
Exact value

Exact value: 22677000 USD

2006-01-01 – 2006-12-31: 22677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.41 million
Calculation and evidence

46085000 − 22677000 USD

Exact free cash flow: 23408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
USD 25.27 million
Exact value

Exact value: 25266000 USD

2006-12-31 – 2007-12-30: 25266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.78 million
Exact value

Exact value: 55775000 USD

2006-12-31 – 2007-12-30: 55775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Exact value

Exact value: 8324000 USD

2006-12-31 – 2007-12-30: 8324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.45 million
Calculation and evidence

55775000 − 8324000 USD

Exact free cash flow: 47451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-29 – 2008-12-28
−USD 118.49 million
Exact value

Exact value: -118489000 USD

2007-12-29 – 2008-12-28: -118489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.18 million
Exact value

Exact value: 79183000 USD

2007-12-29 – 2008-12-28: 79183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.94 million
Exact value

Exact value: 8935000 USD

2007-12-29 – 2008-12-28: 8935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.25 million
Calculation and evidence

79183000 − 8935000 USD

Exact free cash flow: 70248000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-12-28 – 2009-12-27
−USD 6.33 million
Exact value

Exact value: -6328000 USD

2008-12-28 – 2009-12-27: -6328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.08 million
Exact value

Exact value: 41082000 USD

2008-12-28 – 2009-12-27: 41082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2120000 USD

2008-12-28 – 2009-12-27: 2120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.96 million
Calculation and evidence

41082000 − 2120000 USD

Exact free cash flow: 38962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 130 latest values · 130 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914536, 914536, edgar:914536

Also known as INTERIM SERVICES INC, SFN Group Inc., SPHERION CORP