TRISM INC /DE/

EDGAR

26 filing records in this dataset, filed from 1996-05-16 to 2001-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.2 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-18.69%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -6399000 USD Source
  • Revenue: 34235000 USD Source

Operating cash flow

1.07 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4048000 USD Source
  • Operating Cash Flow: 2980000 USD Source

Free cash flow

750 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4048000 USD Source
  • Operating Cash Flow: 2980000 USD Source
  • Capital Expenditure: 1286000 USD Source
  • Capital Expenditure: 968000 USD Source
Cash and cash equivalents
404 thousand USD Source
Exact value

404000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-16.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.4%

    Prior period

    USD 274.65 million

    –

    Current period

    USD 248.78 million

    –

    Exact inputs and evidence

    248776000 − 274646000 = -25870000 USD

    274646000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    248776000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.59 million

    Prior period

    −USD 18.45 million

    –

    Current period

    −USD 13.85 million

    –

    Exact inputs and evidence

    -13853000 − -18447000 = 4594000 USD

    -18447000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -13853000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70.2%

    Prior period

    USD 13.82 million

    –

    Current period

    USD 4.12 million

    –

    Exact inputs and evidence

    4116000 − 13818000 = -9702000 USD

    13818000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4116000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.6%

    Prior period

    USD 4.36 million

    –

    Current period

    USD 4.12 million

    –

    Exact inputs and evidence

    4115000 − 4361000 = -246000 USD

    4361000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4115000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 248.78 million 100% of revenue
  • Operating costs Derived USD 252.34 million 101% of revenue
  • Operating income −USD 3.56 million −1.4% of revenue
  • Tax, interest and other Derived USD 10.29 million 4.1% of revenue
  • Net income −USD 13.85 million −5.6% of revenue

Cash

  • Operating cash flow USD 4.12 million 1.7% of revenue
  • Capital expenditure USD 4.12 million 1.7% of revenue
  • Free cash flow Derived USD 1,000 0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 93%
  • 1996 Net loss: net income was −2.1% of revenue.
  • 1997 Net loss: net income was −1.8% of revenue.
  • 1998 Net loss: net income was −2.6% of revenue.
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31225190742 205790092 Derived 19400650 14850950 Derived 4549700 Unavailable
Source
1995 1995-01-01 – 1995-12-31268444000 248851000 Derived 19593000 15719000 Derived 3874000 -6228000 Derived
Source
1996 1996-01-01 – 1996-12-31310033000 304951000 Derived 5082000 11680000 Derived -6598000 -19619000 Derived
Source
1997 1997-01-01 – 1997-12-31309880000 302965000 Derived 6915000 12520000 Derived -5605000 22181000 Derived
Source
1998 1998-01-01 – 1998-12-31291631000 285357000 Derived 6274000 13719000 Derived -7445000 12428000 Derived
Source
1999 1999-01-01 – 1999-12-31274646000 275881000 Derived -1235000 17212000 Derived -18447000 9457000 Derived
Source
2000 2000-01-01 – 2000-12-31248776000 252337000 Derived -3561000 10292000 Derived -13853000 1000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.8M251.1M167.4M83.7M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue225190742
1995Revenue268444000
1996Revenue310033000
1997Revenue309880000
1998Revenue291631000
1999Revenue274646000
2000Revenue248776000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5%13.2%4.9%-3.4%-11.7%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year19.2%
1996Year over year15.5%
1997Year over year-0%
1998Year over year-5.9%
1999Year over year-5.8%
2000Year over year-9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.4% 2000
Net margin -5.6% 2000
Free cash flow margin 0% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%5.4%0.9%-3.5%-7.9%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.6%
1995Operating margin7.3%
1996Operating margin1.6%
1997Operating margin2.2%
1998Operating margin2.2%
1999Operating margin-0.4%
2000Operating margin-1.4%
1994Net margin2%
1995Net margin1.4%
1996Net margin-2.1%
1997Net margin-1.8%
1998Net margin-2.6%
1999Net margin-6.7%
2000Net margin-5.6%
1994Free cash flow marginNot reported
1995Free cash flow margin-2.3%
1996Free cash flow margin-6.3%
1997Free cash flow margin7.2%
1998Free cash flow margin4.3%
1999Free cash flow margin3.4%
2000Free cash flow margin0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4M21.1M11.9M2.6M-6.6M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow19203000
1996Operating cash flow-4093000
1997Operating cash flow27803000
1998Operating cash flow16571000
1999Operating cash flow13818000
2000Operating cash flow4116000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.5M13.4M1.3M-10.8M-23.0M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-6228000
1996Free cash flow-19619000
1997Free cash flow22181000
1998Free cash flow12428000
1999Free cash flow9457000
2000Free cash flow1000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%55%27%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets84%
1996Liabilities / assets87.6%
1997Liabilities / assets89.4%
1998Liabilities / assets92.9%
1999Liabilities / assets101.3%
2000Liabilities / assets96.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.66×1.10×0.55×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.69×
1996Current assets / current liabilities2.05×
1997Current assets / current liabilities1.44×
1998Current assets / current liabilities1.37×
1999Current assets / current liabilities0.28×
2000Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.55 million
Exact value

Exact value: 4549700 USD

1994-01-01 – 1994-12-31: 4549700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 3.87 million
Exact value

Exact value: 3874000 USD

1995-01-01 – 1995-12-31: 3874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Exact value

Exact value: 19203000 USD

1995-01-01 – 1995-12-31: 19203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.43 million
Exact value

Exact value: 25431000 USD

1995-01-01 – 1995-12-31: 25431000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.23 million
Calculation and evidence

19203000 − 25431000 USD

Exact free cash flow: -6228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.6 million
Exact value

Exact value: -6598000 USD

1996-01-01 – 1996-12-31: -6598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Exact value

Exact value: -4093000 USD

1996-01-01 – 1996-12-31: -4093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.53 million
Exact value

Exact value: 15526000 USD

1996-01-01 – 1996-12-31: 15526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.62 million
Calculation and evidence

-4093000 − 15526000 USD

Exact free cash flow: -19619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.61 million
Exact value

Exact value: -5605000 USD

1997-01-01 – 1997-12-31: -5605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.8 million
Exact value

Exact value: 27803000 USD

1997-01-01 – 1997-12-31: 27803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.62 million
Exact value

Exact value: 5622000 USD

1997-01-01 – 1997-12-31: 5622000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.18 million
Calculation and evidence

27803000 − 5622000 USD

Exact free cash flow: 22181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 7.45 million
Exact value

Exact value: -7445000 USD

1998-01-01 – 1998-12-31: -7445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.57 million
Exact value

Exact value: 16571000 USD

1998-01-01 – 1998-12-31: 16571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4143000 USD

1998-01-01 – 1998-12-31: 4143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.43 million
Calculation and evidence

16571000 − 4143000 USD

Exact free cash flow: 12428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 18.45 million
Exact value

Exact value: -18447000 USD

1999-01-01 – 1999-12-31: -18447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.82 million
Exact value

Exact value: 13818000 USD

1999-01-01 – 1999-12-31: 13818000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4361000 USD

1999-01-01 – 1999-12-31: 4361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.46 million
Calculation and evidence

13818000 − 4361000 USD

Exact free cash flow: 9457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.85 million
Exact value

Exact value: -13853000 USD

2000-01-01 – 2000-12-31: -13853000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Exact value

Exact value: 4116000 USD

2000-01-01 – 2000-12-31: 4116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Exact value

Exact value: 4115000 USD

2000-01-01 – 2000-12-31: 4115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Calculation and evidence

4116000 − 4115000 USD

Exact free cash flow: 1000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914480, 914480, edgar:914480