SVT INC

EDGAR

33 filing records in this dataset, filed from 1996-08-13 to 2004-03-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.35 million USD

2004-03-12 · USD

Exact inputs and evidence

Operating margin

-12.57%

2004-03-12 · %

Exact inputs and evidence
  • Operating Income: -294889 USD Source
  • Revenue: 2345196 USD Source
Cash and cash equivalents
1.34 million USD Source
Exact value

1341598 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

205 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 164349 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 183077 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 164349 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 204576 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 183077 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-12.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 6 of 11 periods available· newest 1999-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.5%

    Prior period

    USD 23.98 million

    –

    Current period

    USD 17.63 million

    –

    Exact inputs and evidence

    17625283 − 23983485 = -6358202 USD

    23983485 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    17625283 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,013.5%

    Prior period

    USD 1.42 million

    –

    Current period

    −USD 27.15 million

    –

    Exact inputs and evidence

    -27145058 − 1418631 = -28563689 USD

    1418631 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -27145058 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48%

    Prior period

    USD 3.5 million

    –

    Current period

    USD 1.82 million

    –

    Exact inputs and evidence

    1818847 − 3497268 = -1678421 USD

    3497268 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1818847 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,133.8%

    Prior period

    USD 16,581

    –

    Current period

    USD 204,576

    –

    Exact inputs and evidence

    204576 − 16581 = 187995 USD

    16581 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    204576 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 17.63 million 100% of revenue
  • Operating costs Derived USD 48.42 million 275% of revenue
  • Operating income −USD 30.79 million −175% of revenue
  • Tax, interest and other Derived −USD 3.65 million −21% of revenue
  • Net income −USD 27.15 million −154% of revenue

Cash

  • Operating cash flow USD 1.82 million 10% of revenue
  • Capital expenditure USD 204,576 1.2% of revenue
  • Free cash flow Derived USD 1.61 million 9.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 205% of revenue.
  • 1995 Operating loss: operating costs were 222% of revenue.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 90%
  • 2000 85%
  • 2001 89%
  • 2002 Operating loss: operating costs were 275% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311703241 3484599 Derived -1781358 -139304 Derived -1642054 Unavailable
Source
1995 1995-01-01 – 1995-12-312162666 4796695 Derived -2634029 -28861 Derived -2605168 Unavailable
Source
1996 1996-01-01 – 1996-12-310 1803071 Derived -1803071 2429204 Derived -4232275 Unavailable
Source
1997 1997-01-01 – 1997-12-310 582012 Derived -582012 760038 Derived -1342050 Unavailable
Source
1998 1998-01-01 – 1998-12-310 203918 Derived -203918 -62464 Derived -141454 Unavailable
Source
1999 1999-01-01 – 1999-12-3115104788 13530933 Derived 1573855 833613 Derived 740242 1074805 Derived
Source
2000 2000-01-01 – 2000-12-3126394191 22366478 Derived 4027713 1847738 Derived 2179975 -137415 Derived
Source
2001 2001-01-01 – 2001-12-3123983485 21301657 Derived 2681828 1263197 Derived 1418631 3480687 Derived
Source
2002 2002-01-01 – 2002-12-3117625283 48418389 Derived -30793106 -3648048 Derived -27145058 1614271 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5M21.4M14.3M7.1M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1703241
1995Revenue2162666
1996Revenue0
1997Revenue0
1998Revenue0
1999Revenue15104788
2000Revenue26394191
2001Revenue23983485
2002Revenue17625283

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%38%-13%-63%-114%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year27%
1996Year over year-100%
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year74.7%
2001Year over year-9.1%
2002Year over year-26.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -174.7% 2002
Net margin -154% 2002
Free cash flow margin 9.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-25%-80%-135%-190%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-104.6%
1995Operating margin-121.8%
1996Operating marginNot reported
1997Operating marginNot reported
1998Operating marginNot reported
1999Operating margin10.4%
2000Operating margin15.3%
2001Operating margin11.2%
2002Operating margin-174.7%
1994Net margin-96.4%
1995Net margin-120.5%
1996Net marginNot reported
1997Net marginNot reported
1998Net marginNot reported
1999Net margin4.9%
2000Net margin8.3%
2001Net margin5.9%
2002Net margin-154%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin7.1%
2000Free cash flow margin-0.5%
2001Free cash flow margin14.5%
2002Free cash flow margin9.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.2M363.3K-1.5M-3.3M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1731238
1995Operating cash flow-2770664
1996Operating cash flow-2342497
1997Operating cash flow-1145271
1998Operating cash flow-687316
1999Operating cash flow1097145
2000Operating cash flow-55316
2001Operating cash flow3497268
2002Operating cash flow1818847

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.7M1.7M622.4K-426.9K199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow1074805
2000Free cash flow-137415
2001Free cash flow3480687
2002Free cash flow1614271

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.7%23.7%15.8%7.9%0.0%199419982002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets17.8%
1995Liabilities / assets8.2%
1996Liabilities / assets18.6%
1997Liabilities / assets29.3%
1998Liabilities / assets1.2%
1999Liabilities / assets2.3%
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.86× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.61×65.71×43.81×21.90×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities15.33×
1996Current assets / current liabilities4.53×
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilities81.12×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.08×
2001Current assets / current liabilities1.77×
2002Current assets / current liabilities1.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.64 million
Exact value

Exact value: -1642054 USD

1994-01-01 – 1994-12-31: -1642054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1731238 USD

1994-01-01 – 1994-12-31: -1731238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.61 million
Exact value

Exact value: -2605168 USD

1995-01-01 – 1995-12-31: -2605168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Exact value

Exact value: -2770664 USD

1995-01-01 – 1995-12-31: -2770664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 4.23 million
Exact value

Exact value: -4232275 USD

1996-01-01 – 1996-12-31: -4232275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2342497 USD

1996-01-01 – 1996-12-31: -2342497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 1.34 million
Exact value

Exact value: -1342050 USD

1997-01-01 – 1997-12-31: -1342050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1145271 USD

1997-01-01 – 1997-12-31: -1145271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 141,454
Exact value

Exact value: -141454 USD

1998-01-01 – 1998-12-31: -141454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 687,316
Exact value

Exact value: -687316 USD

1998-01-01 – 1998-12-31: -687316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 740,242
Exact value

Exact value: 740242 USD

1999-01-01 – 1999-12-31: 740242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1097145 USD

1999-01-01 – 1999-12-31: 1097145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,340
Exact value

Exact value: 22340 USD

1999-01-01 – 1999-12-31: 22340 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Calculation and evidence

1097145 − 22340 USD

Exact free cash flow: 1074805 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.18 million
Exact value

Exact value: 2179975 USD

2000-01-01 – 2000-12-31: 2179975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,316
Exact value

Exact value: -55316 USD

2000-01-01 – 2000-12-31: -55316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,099
Exact value

Exact value: 82099 USD

2000-01-01 – 2000-12-31: 82099 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137,415
Calculation and evidence

-55316 − 82099 USD

Exact free cash flow: -137415 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.42 million
Exact value

Exact value: 1418631 USD

2001-01-01 – 2001-12-31: 1418631 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3497268 USD

2001-01-01 – 2001-12-31: 3497268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,581
Exact value

Exact value: 16581 USD

2001-01-01 – 2001-12-31: 16581 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Calculation and evidence

3497268 − 16581 USD

Exact free cash flow: 3480687 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 27.15 million
Exact value

Exact value: -27145058 USD

2002-01-01 – 2002-12-31: -27145058 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1818847 USD

2002-01-01 – 2002-12-31: 1818847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,576
Exact value

Exact value: 204576 USD

2002-01-01 – 2002-12-31: 204576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

1818847 − 204576 USD

Exact free cash flow: 1614271 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914271, 914271, edgar:914271

Also known as SWEETWATER INC, SWWT INC