Revenue
2.35 million USD
2004-03-12 · USD
Exact inputs and evidence
- Revenue: 2345196 USD Source
33 filing records in this dataset, filed from 1996-08-13 to 2004-03-12. Explore the available filing history and original sources.
1341598 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
205 thousand USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-12.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 23.98 million
–
Current period
USD 17.63 million
–
17625283 − 23983485 = -6358202 USD
23983485 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source17625283 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.42 million
–
Current period
−USD 27.15 million
–
-27145058 − 1418631 = -28563689 USD
1418631 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-27145058 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.5 million
–
Current period
USD 1.82 million
–
1818847 − 3497268 = -1678421 USD
3497268 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1818847 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16,581
–
Current period
USD 204,576
–
204576 − 16581 = 187995 USD
16581 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source204576 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 1703241 | 3484599 Derived | -1781358 | -139304 Derived | -1642054 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2162666 | 4796695 Derived | -2634029 | -28861 Derived | -2605168 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 0 | 1803071 Derived | -1803071 | 2429204 Derived | -4232275 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 0 | 582012 Derived | -582012 | 760038 Derived | -1342050 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | 203918 Derived | -203918 | -62464 Derived | -141454 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 15104788 | 13530933 Derived | 1573855 | 833613 Derived | 740242 | 1074805 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26394191 | 22366478 Derived | 4027713 | 1847738 Derived | 2179975 | -137415 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 23983485 | 21301657 Derived | 2681828 | 1263197 Derived | 1418631 | 3480687 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 17625283 | 48418389 Derived | -30793106 | -3648048 Derived | -27145058 | 1614271 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1703241 |
|
| 1995 | Revenue | 2162666 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 15104788 |
|
| 2000 | Revenue | 26394191 |
|
| 2001 | Revenue | 23983485 |
|
| 2002 | Revenue | 17625283 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 27% |
|
| 1996 | Year over year | -100% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 74.7% |
|
| 2001 | Year over year | -9.1% |
|
| 2002 | Year over year | -26.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -104.6% |
|
| 1995 | Operating margin | -121.8% |
|
| 1996 | Operating margin | Not reported |
|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | 10.4% |
|
| 2000 | Operating margin | 15.3% |
|
| 2001 | Operating margin | 11.2% |
|
| 2002 | Operating margin | -174.7% |
|
| 1994 | Net margin | -96.4% |
|
| 1995 | Net margin | -120.5% |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | 4.9% |
|
| 2000 | Net margin | 8.3% |
|
| 2001 | Net margin | 5.9% |
|
| 2002 | Net margin | -154% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 7.1% |
|
| 2000 | Free cash flow margin | -0.5% |
|
| 2001 | Free cash flow margin | 14.5% |
|
| 2002 | Free cash flow margin | 9.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1731238 |
|
| 1995 | Operating cash flow | -2770664 |
|
| 1996 | Operating cash flow | -2342497 |
|
| 1997 | Operating cash flow | -1145271 |
|
| 1998 | Operating cash flow | -687316 |
|
| 1999 | Operating cash flow | 1097145 |
|
| 2000 | Operating cash flow | -55316 |
|
| 2001 | Operating cash flow | 3497268 |
|
| 2002 | Operating cash flow | 1818847 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 1074805 |
|
| 2000 | Free cash flow | -137415 |
|
| 2001 | Free cash flow | 3480687 |
|
| 2002 | Free cash flow | 1614271 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 17.8% |
|
| 1995 | Liabilities / assets | 8.2% |
|
| 1996 | Liabilities / assets | 18.6% |
|
| 1997 | Liabilities / assets | 29.3% |
|
| 1998 | Liabilities / assets | 1.2% |
|
| 1999 | Liabilities / assets | 2.3% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 15.33× |
|
| 1996 | Current assets / current liabilities | 4.53× |
|
| 1997 | Current assets / current liabilities | Not reported |
|
| 1998 | Current assets / current liabilities | 81.12× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.08× |
|
| 2001 | Current assets / current liabilities | 1.77× |
|
| 2002 | Current assets / current liabilities | 1.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.64 million Exact valueExact value: -1642054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1731238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 2.61 million Exact valueExact value: -2605168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.77 million Exact valueExact value: -2770664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.23 million Exact valueExact value: -4232275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2342497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.34 million Exact valueExact value: -1342050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1145271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 141,454 Exact valueExact value: -141454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 687,316 Exact valueExact value: -687316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 740,242 Exact valueExact value: 740242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1097145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,340 Exact valueExact value: 22340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Calculation and evidence1097145 − 22340 USD Exact free cash flow: 1074805 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.18 million Exact valueExact value: 2179975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55,316 Exact valueExact value: -55316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,099 Exact valueExact value: 82099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 137,415 Calculation and evidence-55316 − 82099 USD Exact free cash flow: -137415 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.42 million Exact valueExact value: 1418631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3497268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,581 Exact valueExact value: 16581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Calculation and evidence3497268 − 16581 USD Exact free cash flow: 3480687 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 27.15 million Exact valueExact value: -27145058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1818847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,576 Exact valueExact value: 204576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence1818847 − 204576 USD Exact free cash flow: 1614271 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000914271, 914271, edgar:914271
Also known as SWEETWATER INC, SWWT INC