QUICKTURN DESIGN SYSTEMS INC

EDGAR

20 filing records in this dataset, filed from 1996-05-14 to 1999-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

2.77%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 831000 USD Source
  • Revenue: 29957000 USD Source

Operating cash flow

434 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 434000 USD Source
Cash and cash equivalents
34.9 million USD Source
Exact value

34883000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

111 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 23947000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 25577000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 104109000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 73089000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 29957000 USD · 1999-01-01 – 1999-03-31 Source

Net income

-4.18 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -5151000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -1777000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -6858000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -8522000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 1084000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

4.11 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 11820000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 9398000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 12768000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 11820000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 13069000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 12768000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 434000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-11.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.7%

    Prior period

    USD 110.4 million

    –

    Current period

    USD 104.11 million

    –

    Exact inputs and evidence

    104109000 − 110404000 = -6295000 USD

    110404000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    104109000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.88 million

    Prior period

    −USD 2.98 million

    –

    Current period

    −USD 6.86 million

    –

    Exact inputs and evidence

    -6858000 − -2978000 = -3880000 USD

    -2978000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -6858000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +41.9%

    Prior period

    USD 9.21 million

    –

    Current period

    USD 13.07 million

    –

    Exact inputs and evidence

    13069000 − 9210000 = 3859000 USD

    9210000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    13069000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 104.11 million 100% of revenue
  • Cost of revenue USD 38.02 million 37% of revenue
  • Operating expenses USD 81.79 million 79% of revenue
  • Operating income −USD 15.7 million −15% of revenue
  • Tax, interest and other Derived −USD 8.84 million −8.5% of revenue
  • Net income −USD 6.86 million −6.6% of revenue

Cash

  • Operating cash flow USD 13.07 million 13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 13%84%
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3165523000 61469000 Derived 4054000 -547000 Derived 4601000 Unavailable
Source
1995 1995-01-01 – 1995-12-3182442000 71357000 Derived 11085000 -1393000 Derived 12478000 Unavailable
Source
1996 1996-01-01 – 1996-12-31109578000 91605000 Derived 17973000 3842000 Derived 14131000 Unavailable
Source
1997 1997-01-01 – 1997-12-31110404000 119243000 Derived -8839000 -5861000 Derived -2978000 Unavailable
Source
1998 1998-01-01 – 1998-12-31104109000 119808000 Derived -15699000 -8841000 Derived -6858000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 104.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.2M89.4M59.6M29.8M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue65523000
1995Revenue82442000
1996Revenue109578000
1997Revenue110404000
1998Revenue104109000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%25%14%2%-9%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year25.8%
1996Year over year32.9%
1997Year over year0.8%
1998Year over year-5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.1% 1998
Net margin -6.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.9%9.8%0.7%-8.5%-17.6%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.2%
1995Operating margin13.4%
1996Operating margin16.4%
1997Operating margin-8%
1998Operating margin-15.1%
1994Net margin7%
1995Net margin15.1%
1996Net margin12.9%
1997Net margin-2.7%
1998Net margin-6.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.1M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2M18.2M12.1M6.1M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2691000
1995Operating cash flow10183000
1996Operating cash flow22416000
1997Operating cash flow9210000
1998Operating cash flow13069000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%23.3%15.6%7.8%0.0%1994-12-311995199619971998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets28.8%
1996Liabilities / assets24.2%
1997Liabilities / assets28.3%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.07×2.30×1.53×0.77×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.84×
1996Current assets / current liabilities2.76×
1997Current assets / current liabilities2.37×
1998Current assets / current liabilities1.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.6 million
Exact value

Exact value: 4601000 USD

1994-01-01 – 1994-12-31: 4601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2691000 USD

1994-01-01 – 1994-12-31: 2691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 12.48 million
Exact value

Exact value: 12478000 USD

1995-01-01 – 1995-12-31: 12478000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Exact value

Exact value: 10183000 USD

1995-01-01 – 1995-12-31: 10183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 14.13 million
Exact value

Exact value: 14131000 USD

1996-01-01 – 1996-12-31: 14131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.42 million
Exact value

Exact value: 22416000 USD

1996-01-01 – 1996-12-31: 22416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.98 million
Exact value

Exact value: -2978000 USD

1997-01-01 – 1997-12-31: -2978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.21 million
Exact value

Exact value: 9210000 USD

1997-01-01 – 1997-12-31: 9210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 6.86 million
Exact value

Exact value: -6858000 USD

1998-01-01 – 1998-12-31: -6858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.07 million
Exact value

Exact value: 13069000 USD

1998-01-01 – 1998-12-31: 13069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914252, 914252, edgar:914252