SHAW GROUP INC

EDGAR

80 filing records in this dataset, filed from 1996-07-15 to 2012-12-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.37 billion USD

2013 Q1 · USD

Exact inputs and evidence
  • Revenue: 1369204000 USD Source

Operating margin

3.74%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: 51167000 USD Source
  • Revenue: 1369204000 USD Source

Operating cash flow

-184 million USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -183711000 USD Source

Free cash flow

-194 million USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -183711000 USD Source
  • Capital Expenditure: 10062000 USD Source
Cash and cash equivalents
941 million USD Source
Exact value

941431000 USD

Long-term debt including current maturities
1.66 billion USD Source
Exact value

1655465000 USD

Shares outstanding
66.6 million shares Source
Exact value

66635878 shares

Reported share-count change

-6.59% · -4.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 71340594 shares · 2011-11-30· Source
  • 66635878 shares · 2012-11-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.86 billion USD

2011-12-01 – 2012-11-30

Exact inputs and evidence
  • Revenue: 1474736000 USD · 2011-12-01 – 2012-02-29 Source
  • Revenue: 1560768000 USD · 2012-03-01 – 2012-05-31 Source
  • Revenue: 6008435000 USD · 2011-09-01 – 2012-08-31 Source
  • Revenue: 4553107000 USD · 2011-09-01 – 2012-05-31 Source
  • Revenue: 1369204000 USD · 2012-09-01 – 2012-11-30 Source

Net income

219 million USD

2011-12-01 – 2012-11-30

Exact inputs and evidence
  • Net income: 52489000 USD · 2011-12-01 – 2012-02-29 Source
  • Net income: -16009000 USD · 2012-03-01 – 2012-05-31 Source
  • Net income: 198916000 USD · 2011-09-01 – 2012-08-31 Source
  • Net income: 85723000 USD · 2011-09-01 – 2012-05-31 Source
  • Net income: 69769000 USD · 2012-09-01 – 2012-11-30 Source

Operating cash flow

87 million USD

2011-12-01 – 2012-11-30

Exact inputs and evidence
  • Operating cash flow: -150424000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: -140896000 USD · 2011-09-01 – 2011-11-30 Source
  • Operating cash flow: -174715000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -150424000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: 129789000 USD · 2011-09-01 – 2012-08-31 Source
  • Operating cash flow: -174715000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -183711000 USD · 2012-09-01 – 2012-11-30 Source

Capital expenditure

64.4 million USD

2011-12-01 – 2012-11-30

Exact inputs and evidence
  • Capital expenditure: 39955000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 24307000 USD · 2011-09-01 – 2011-11-30 Source
  • Capital expenditure: 60312000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 39955000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 78631000 USD · 2011-09-01 – 2012-08-31 Source
  • Capital expenditure: 60312000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 10062000 USD · 2012-09-01 – 2012-11-30 Source

Free cash flow

22.6 million USD

2011-12-01 – 2012-11-30

Exact inputs and evidence
  • Operating cash flow: -150424000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: -140896000 USD · 2011-09-01 – 2011-11-30 Source
  • Operating cash flow: -174715000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -150424000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: 129789000 USD · 2011-09-01 – 2012-08-31 Source
  • Operating cash flow: -174715000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -183711000 USD · 2012-09-01 – 2012-11-30 Source
  • Capital expenditure: 39955000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 24307000 USD · 2011-09-01 – 2011-11-30 Source
  • Capital expenditure: 60312000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 39955000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 78631000 USD · 2011-09-01 – 2012-08-31 Source
  • Capital expenditure: 60312000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 10062000 USD · 2012-09-01 – 2012-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-12-21.

Financial data available through: 2012-08-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-08-31
  • Operating income: 4 of 11 periods available· newest 2012-08-31
  • Net income: 4 of 11 periods available· newest 2012-08-31
  • Operating cash flow: 4 of 11 periods available· newest 2012-08-31
  • Capital expenditure: 4 of 11 periods available· newest 2012-08-31
  • Total assets: 4 of 11 periods available· newest 2012-08-31
  • Total liabilities: 4 of 11 periods available· newest 2012-08-31
  • Current assets: 4 of 11 periods available· newest 2012-08-31
  • Current liabilities: 4 of 11 periods available· newest 2012-08-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-08-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-08-31
  • Shares outstanding: 3 of 11 periods available· newest 2012-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.2%

    Prior period

    USD 5.94 billion

    –

    Current period

    USD 6.01 billion

    –

    Exact inputs and evidence

    6008435000 − 5937734000 = 70701000 USD

    5937734000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    6008435000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 373.93 million

    Prior period

    −USD 175.02 million

    –

    Current period

    USD 198.92 million

    –

    Exact inputs and evidence

    198916000 − -175016000 = 373932000 USD

    -175016000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    198916000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.7%

    Prior period

    USD 120.53 million

    –

    Current period

    USD 129.79 million

    –

    Exact inputs and evidence

    129789000 − 120526000 = 9263000 USD

    120526000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    129789000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.8%

    Prior period

    USD 101.84 million

    –

    Current period

    USD 78.63 million

    –

    Exact inputs and evidence

    78631000 − 101838000 = -23207000 USD

    101838000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    78631000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-09-01 – 2012-08-31

  • Revenue USD 6.01 billion 100% of revenue
  • Operating costs Derived USD 5.77 billion 96% of revenue
  • Operating income USD 234.94 million 3.9% of revenue
  • Tax, interest and other Derived USD 36.03 million 0.6% of revenue
  • Net income USD 198.92 million 3.3% of revenue

Cash

  • Operating cash flow USD 129.79 million 2.2% of revenue
  • Capital expenditure USD 78.63 million 1.3% of revenue
  • Free cash flow Derived USD 51.16 million 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 96%
  • 2010 96%
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-09-01 – 2009-08-317276292000 6980943000 Derived 295349000 282532000 Derived 12817000 605760000 Derived
Source
2010 2009-09-01 – 2010-08-316984042000 6702840000 Derived 281202000 199204000 Derived 81998000 272198000 Derived
Source
2011 2010-09-01 – 2011-08-315937734000 6063037000 Derived -125303000 49713000 Derived -175016000 18688000 Derived
Source
2012 2011-09-01 – 2012-08-316008435000 5773494000 Derived 234941000 36025000 Derived 198916000 51158000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6B 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9B5.9B3.9B2.0B0.02009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue7276292000
2010Revenue6984042000
2011Revenue5937734000
2012Revenue6008435000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%-2.2%-6.9%-11.6%-16.3%2009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-4%
2011Year over year-15%
2012Year over year1.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2012
Net margin 3.3% 2012
Free cash flow margin 0.9% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%6.0%2.7%-0.6%-3.8%2009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin4.1%
2010Operating margin4%
2011Operating margin-2.1%
2012Operating margin3.9%
2009Net margin0.2%
2010Net margin1.2%
2011Net margin-2.9%
2012Net margin3.3%
2009Free cash flow margin8.3%
2010Free cash flow margin3.9%
2011Free cash flow margin0.3%
2012Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 129.8M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.797.0M597.8M398.5M199.3M0.02009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow737976000
2010Operating cash flow466580000
2011Operating cash flow120526000
2012Operating cash flow129789000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 51.2M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.654.2M490.7M327.1M163.6M0.02009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow605760000
2010Free cash flow272198000
2011Free cash flow18688000
2012Free cash flow51158000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.2% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%2009201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets73.9%
2010Liabilities / assets73.7%
2011Liabilities / assets82.9%
2012Liabilities / assets80.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×2009201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.15×
2010Current assets / current liabilities1.14×
2011Current assets / current liabilities0.98×
2012Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-09-01 – 2009-08-31
USD 12.82 million
Exact value

Exact value: 12817000 USD

2008-09-01 – 2009-08-31: 12817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 737.98 million
Exact value

Exact value: 737976000 USD

2008-09-01 – 2009-08-31: 737976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.22 million
Exact value

Exact value: 132216000 USD

2008-09-01 – 2009-08-31: 132216000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605.76 million
Calculation and evidence

737976000 − 132216000 USD

Exact free cash flow: 605760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-09-01 – 2010-08-31
USD 82 million
Exact value

Exact value: 81998000 USD

2009-09-01 – 2010-08-31: 81998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466.58 million
Exact value

Exact value: 466580000 USD

2009-09-01 – 2010-08-31: 466580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.38 million
Exact value

Exact value: 194382000 USD

2009-09-01 – 2010-08-31: 194382000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272.2 million
Calculation and evidence

466580000 − 194382000 USD

Exact free cash flow: 272198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-01 – 2011-08-31
−USD 175.02 million
Exact value

Exact value: -175016000 USD

2010-09-01 – 2011-08-31: -175016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.53 million
Exact value

Exact value: 120526000 USD

2010-09-01 – 2011-08-31: 120526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.84 million
Exact value

Exact value: 101838000 USD

2010-09-01 – 2011-08-31: 101838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Calculation and evidence

120526000 − 101838000 USD

Exact free cash flow: 18688000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
USD 198.92 million
Exact value

Exact value: 198916000 USD

2011-09-01 – 2012-08-31: 198916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.79 million
Exact value

Exact value: 129789000 USD

2011-09-01 – 2012-08-31: 129789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.63 million
Exact value

Exact value: 78631000 USD

2011-09-01 – 2012-08-31: 78631000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.16 million
Calculation and evidence

129789000 − 78631000 USD

Exact free cash flow: 51158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 1,388 latest values · 1,388 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000914024, 914024, edgar:914024

Also known as SHAW GROUP INC