Revenue
128 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 127884000 USD Source
42 filing records in this dataset, filed from 1996-06-27 to 2005-11-09. Explore the available filing history and original sources.
128 million USD
2005-09-30 · USD
19.04%
2005-09-30 · %
18.9 million USD
2005-09-30 · USD
16.6 million USD
2005-09-30 · USD
134083000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
469 million USD
2004-10-01 – 2005-09-30
48.4 million USD
2004-10-01 – 2005-09-30
39.7 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2005-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 369.79 million
–
Current period
USD 436.17 million
–
436168000 − 369786000 = 66382000 USD
369786000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source436168000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.58 million
–
Current period
USD 42.3 million
–
42301000 − 38575000 = 3726000 USD
38575000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source42301000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.21 million
–
Current period
USD 85.1 million
–
85101000 − 43206000 = 41895000 USD
43206000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source85101000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.71 million
–
Current period
USD 74.02 million
–
74023000 − 25707000 = 48316000 USD
25707000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source74023000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 116691000 | 89011000 Derived | 27680000 | 4678000 Derived | 23002000 | 23629000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 107365000 | 121371000 Derived | -14006000 | -8086000 Derived | -5920000 | -13244000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 113086000 | 123180000 Derived | -10094000 | -3908000 Derived | -6186000 | -7059000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 153243000 | 148058000 Derived | 5185000 | 2575000 Derived | 2610000 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 264159000 | 255783000 Derived | 8376000 | -391000 Derived | 8767000 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 389600000 | 383167000 Derived | 6433000 | -6941000 Derived | 13374000 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 326498000 | 566356000 Derived | -239858000 | 70922000 Derived | -310780000 | -58120000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 336913000 | 335218000 Derived | 1695000 | 705000 Derived | 990000 | 36065000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 369786000 | 321739000 Derived | 48047000 | 9472000 Derived | 38575000 | 17499000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 436168000 | 380320000 Derived | 55848000 | 13547000 Derived | 42301000 | 11078000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 116691000 |
|
| 1997 | Revenue | 107365000 |
|
| 1998 | Revenue | 113086000 |
|
| 1999 | Revenue | 153243000 |
|
| 2000 | Revenue | 264159000 |
|
| 2001 | Revenue | 389600000 |
|
| 2002 | Revenue | 326498000 |
|
| 2003 | Revenue | 336913000 |
|
| 2004 | Revenue | 369786000 |
|
| 2005 | Revenue | 436168000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 108.8% |
|
| 1997 | Year over year | -8% |
|
| 1998 | Year over year | 5.3% |
|
| 1999 | Year over year | 35.5% |
|
| 2000 | Year over year | 72.4% |
|
| 2001 | Year over year | 47.5% |
|
| 2002 | Year over year | -16.2% |
|
| 2003 | Year over year | 3.2% |
|
| 2004 | Year over year | 9.8% |
|
| 2005 | Year over year | 18% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 23.7% |
|
| 1997 | Operating margin | -13% |
|
| 1998 | Operating margin | -8.9% |
|
| 1999 | Operating margin | 3.4% |
|
| 2000 | Operating margin | 3.2% |
|
| 2001 | Operating margin | 1.7% |
|
| 2002 | Operating margin | -73.5% |
|
| 2003 | Operating margin | 0.5% |
|
| 2004 | Operating margin | 13% |
|
| 2005 | Operating margin | 12.8% |
|
| 1996 | Net margin | 19.7% |
|
| 1997 | Net margin | -5.5% |
|
| 1998 | Net margin | -5.5% |
|
| 1999 | Net margin | 1.7% |
|
| 2000 | Net margin | 3.3% |
|
| 2001 | Net margin | 3.4% |
|
| 2002 | Net margin | -95.2% |
|
| 2003 | Net margin | 0.3% |
|
| 2004 | Net margin | 10.4% |
|
| 2005 | Net margin | 9.7% |
|
| 1996 | Free cash flow margin | 20.2% |
|
| 1997 | Free cash flow margin | -12.3% |
|
| 1998 | Free cash flow margin | -6.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -17.8% |
|
| 2003 | Free cash flow margin | 10.7% |
|
| 2004 | Free cash flow margin | 4.7% |
|
| 2005 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 33166000 |
|
| 1997 | Operating cash flow | 14045000 |
|
| 1998 | Operating cash flow | 5317000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -40728000 |
|
| 2003 | Operating cash flow | 42308000 |
|
| 2004 | Operating cash flow | 43206000 |
|
| 2005 | Operating cash flow | 85101000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 23629000 |
|
| 1997 | Free cash flow | -13244000 |
|
| 1998 | Free cash flow | -7059000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -58120000 |
|
| 2003 | Free cash flow | 36065000 |
|
| 2004 | Free cash flow | 17499000 |
|
| 2005 | Free cash flow | 11078000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 14.1% |
|
| 1997 | Liabilities / assets | 15.9% |
|
| 1998 | Liabilities / assets | 16.7% |
|
| 1999 | Liabilities / assets | 20.7% |
|
| 2000 | Liabilities / assets | 20.4% |
|
| 2001 | Liabilities / assets | 15% |
|
| 2002 | Liabilities / assets | 26.7% |
|
| 2003 | Liabilities / assets | 25.1% |
|
| 2004 | Liabilities / assets | 21.3% |
|
| 2005 | Liabilities / assets | 20.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 6.44× |
|
| 1997 | Current assets / current liabilities | 4.75× |
|
| 1998 | Current assets / current liabilities | 4.25× |
|
| 1999 | Current assets / current liabilities | 3.56× |
|
| 2000 | Current assets / current liabilities | 3.64× |
|
| 2001 | Current assets / current liabilities | 2.2× |
|
| 2002 | Current assets / current liabilities | 2.15× |
|
| 2003 | Current assets / current liabilities | 2.54× |
|
| 2004 | Current assets / current liabilities | 2.86× |
|
| 2005 | Current assets / current liabilities | 3.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | USD 23 million Exact valueExact value: 23002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.17 million Exact valueExact value: 33166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.54 million Exact valueExact value: 9537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.63 million Calculation and evidence33166000 − 9537000 USD Exact free cash flow: 23629000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 5.92 million Exact valueExact value: -5920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.05 million Exact valueExact value: 14045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.29 million Exact valueExact value: 27289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.24 million Calculation and evidence14045000 − 27289000 USD Exact free cash flow: -13244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 6.19 million Exact valueExact value: -6186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.32 million Exact valueExact value: 5317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.38 million Exact valueExact value: 12376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Calculation and evidence5317000 − 12376000 USD Exact free cash flow: -7059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 2.61 million Exact valueExact value: 2610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | USD 8.77 million Exact valueExact value: 8767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 13.37 million Exact valueExact value: 13374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 310.78 million Exact valueExact value: -310780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.73 million Exact valueExact value: -40728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.39 million Exact valueExact value: 17392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.12 million Calculation and evidence-40728000 − 17392000 USD Exact free cash flow: -58120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 990,000 Exact valueExact value: 990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.31 million Exact valueExact value: 42308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.24 million Exact valueExact value: 6243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.07 million Calculation and evidence42308000 − 6243000 USD Exact free cash flow: 36065000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 38.58 million Exact valueExact value: 38575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.21 million Exact valueExact value: 43206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.71 million Exact valueExact value: 25707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.5 million Calculation and evidence43206000 − 25707000 USD Exact free cash flow: 17499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 42.3 million Exact valueExact value: 42301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.1 million Exact valueExact value: 85101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.02 million Exact valueExact value: 74023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.08 million Calculation and evidence85101000 − 74023000 USD Exact free cash flow: 11078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000913949, 913949, edgar:913949