ENCAD INC

EDGAR

28 filing records in this dataset, filed from 1996-08-13 to 2001-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.7 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-17.95%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -3540000 USD Source
  • Revenue: 19724000 USD Source

Operating cash flow

-1.39 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6629000 USD Source
  • Operating Cash Flow: -5239000 USD Source

Free cash flow

-1.7 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6629000 USD Source
  • Operating Cash Flow: -5239000 USD Source
  • Capital Expenditure: 990000 USD Source
  • Capital Expenditure: 679000 USD Source
Cash and cash equivalents
9.27 million USD Source
Exact value

9273000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

92.2 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 93558000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 67775000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 23216000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 23454000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 19724000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-09.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.5%

    Prior period

    USD 117.71 million

    –

    Current period

    USD 93.56 million

    –

    Exact inputs and evidence

    93558000 − 117712000 = -24154000 USD

    117712000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    93558000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -549.8%

    Prior period

    USD 3.06 million

    –

    Current period

    −USD 13.78 million

    –

    Exact inputs and evidence

    -13783000 − 3064000 = -16847000 USD

    3064000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -13783000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -59.1%

    Prior period

    USD 10.68 million

    –

    Current period

    USD 4.37 million

    –

    Exact inputs and evidence

    4371000 − 10681000 = -6310000 USD

    10681000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4371000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1%

    Prior period

    USD 1.93 million

    –

    Current period

    USD 1.95 million

    –

    Exact inputs and evidence

    1946000 − 1926000 = 20000 USD

    1926000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1946000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 93.56 million 100% of revenue
  • Operating costs Derived USD 106.03 million 113% of revenue
  • Operating income −USD 12.47 million −13% of revenue
  • Tax, interest and other Derived USD 1.31 million 1.4% of revenue
  • Net income −USD 13.78 million −15% of revenue

Cash

  • Operating cash flow USD 4.37 million 4.7% of revenue
  • Capital expenditure USD 1.95 million 2.1% of revenue
  • Free cash flow Derived USD 2.43 million 2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 14%79%
  • 1995 12%82%
  • 1996 12%82%
  • 1997 12%82%
  • 1998 Operating loss: operating costs were 122% of revenue.
  • 1999 96%
  • 2000 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3143653000 34516000 Derived 9137000 3122000 Derived 6015000 -2784000 Derived
Source
1995 1995-01-01 – 1995-12-3165548000 53929000 Derived 11619000 3762000 Derived 7857000 2695000 Derived
Source
1996 1996-01-01 – 1996-12-31107437000 87865000 Derived 19572000 6719000 Derived 12853000 -3162000 Derived
Source
1997 1997-01-01 – 1997-12-31149041000 122548000 Derived 26493000 9064000 Derived 17429000 -10628000 Derived
Source
1998 1998-01-01 – 1998-12-31110055000 133723000 Derived -23668000 -5362000 Derived -18306000 -4278000 Derived
Source
1999 1999-01-01 – 1999-12-31117712000 113528000 Derived 4184000 1120000 Derived 3064000 8755000 Derived
Source
2000 2000-01-01 – 2000-12-3193558000 106031000 Derived -12473000 1310000 Derived -13783000 2425000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 93.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.0M120.7M80.5M40.2M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue43653000
1995Revenue65548000
1996Revenue107437000
1997Revenue149041000
1998Revenue110055000
1999Revenue117712000
2000Revenue93558000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%45%19%-7%-33%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year50.2%
1996Year over year63.9%
1997Year over year38.7%
1998Year over year-26.2%
1999Year over year7%
2000Year over year-20.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13.3% 2000
Net margin -14.7% 2000
Free cash flow margin 2.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%-0%-13%-25%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin20.9%
1995Operating margin17.7%
1996Operating margin18.2%
1997Operating margin17.8%
1998Operating margin-21.5%
1999Operating margin3.6%
2000Operating margin-13.3%
1994Net margin13.8%
1995Net margin12%
1996Net margin12%
1997Net margin11.7%
1998Net margin-16.6%
1999Net margin2.6%
2000Net margin-14.7%
1994Free cash flow margin-6.4%
1995Free cash flow margin4.1%
1996Free cash flow margin-2.9%
1997Free cash flow margin-7.1%
1998Free cash flow margin-3.9%
1999Free cash flow margin7.4%
2000Free cash flow margin2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M7.8M3.9M-107.2K-4.1M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-856000
1995Operating cash flow5208000
1996Operating cash flow7307000
1997Operating cash flow-2975000
1998Operating cash flow594000
1999Operating cash flow10681000
2000Operating cash flow4371000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3M4.7M-936.5K-6.6M-12.2M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2784000
1995Free cash flow2695000
1996Free cash flow-3162000
1997Free cash flow-10628000
1998Free cash flow-4278000
1999Free cash flow8755000
2000Free cash flow2425000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.97× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.75×3.56×2.37×1.19×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.4×
1996Current assets / current liabilities3.14×
1997Current assets / current liabilities2.97×
1998Current assets / current liabilities2.32×
1999Current assets / current liabilities3.24×
2000Current assets / current liabilities2.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 6.02 million
Exact value

Exact value: 6015000 USD

1994-01-01 – 1994-12-31: 6015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856,000
Exact value

Exact value: -856000 USD

1994-01-01 – 1994-12-31: -856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1928000 USD

1994-01-01 – 1994-12-31: 1928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Calculation and evidence

-856000 − 1928000 USD

Exact free cash flow: -2784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 7.86 million
Exact value

Exact value: 7857000 USD

1995-01-01 – 1995-12-31: 7857000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.21 million
Exact value

Exact value: 5208000 USD

1995-01-01 – 1995-12-31: 5208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2513000 USD

1995-01-01 – 1995-12-31: 2513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Calculation and evidence

5208000 − 2513000 USD

Exact free cash flow: 2695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 12.85 million
Exact value

Exact value: 12853000 USD

1996-01-01 – 1996-12-31: 12853000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.31 million
Exact value

Exact value: 7307000 USD

1996-01-01 – 1996-12-31: 7307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.47 million
Exact value

Exact value: 10469000 USD

1996-01-01 – 1996-12-31: 10469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

7307000 − 10469000 USD

Exact free cash flow: -3162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 17.43 million
Exact value

Exact value: 17429000 USD

1997-01-01 – 1997-12-31: 17429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2975000 USD

1997-01-01 – 1997-12-31: -2975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7653000 USD

1997-01-01 – 1997-12-31: 7653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.63 million
Calculation and evidence

-2975000 − 7653000 USD

Exact free cash flow: -10628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 18.31 million
Exact value

Exact value: -18306000 USD

1998-01-01 – 1998-12-31: -18306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594,000
Exact value

Exact value: 594000 USD

1998-01-01 – 1998-12-31: 594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4872000 USD

1998-01-01 – 1998-12-31: 4872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Calculation and evidence

594000 − 4872000 USD

Exact free cash flow: -4278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.06 million
Exact value

Exact value: 3064000 USD

1999-01-01 – 1999-12-31: 3064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.68 million
Exact value

Exact value: 10681000 USD

1999-01-01 – 1999-12-31: 10681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1926000 USD

1999-01-01 – 1999-12-31: 1926000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

10681000 − 1926000 USD

Exact free cash flow: 8755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.78 million
Exact value

Exact value: -13783000 USD

2000-01-01 – 2000-12-31: -13783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4371000 USD

2000-01-01 – 2000-12-31: 4371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1946000 USD

2000-01-01 – 2000-12-31: 1946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Calculation and evidence

4371000 − 1946000 USD

Exact free cash flow: 2425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000913599, 913599, edgar:913599