Revenue
19.7 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 19724000 USD Source
28 filing records in this dataset, filed from 1996-08-13 to 2001-11-09. Explore the available filing history and original sources.
19.7 million USD
2001-09-30 · USD
-17.95%
2001-09-30 · %
-1.39 million USD
2001-09-30 · USD
-1.7 million USD
2001-09-30 · USD
9273000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
92.2 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-09.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 117.71 million
–
Current period
USD 93.56 million
–
93558000 − 117712000 = -24154000 USD
117712000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source93558000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.06 million
–
Current period
−USD 13.78 million
–
-13783000 − 3064000 = -16847000 USD
3064000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-13783000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.68 million
–
Current period
USD 4.37 million
–
4371000 − 10681000 = -6310000 USD
10681000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4371000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.93 million
–
Current period
USD 1.95 million
–
1946000 − 1926000 = 20000 USD
1926000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1946000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 43653000 | 34516000 Derived | 9137000 | 3122000 Derived | 6015000 | -2784000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 65548000 | 53929000 Derived | 11619000 | 3762000 Derived | 7857000 | 2695000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 107437000 | 87865000 Derived | 19572000 | 6719000 Derived | 12853000 | -3162000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 149041000 | 122548000 Derived | 26493000 | 9064000 Derived | 17429000 | -10628000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 110055000 | 133723000 Derived | -23668000 | -5362000 Derived | -18306000 | -4278000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 117712000 | 113528000 Derived | 4184000 | 1120000 Derived | 3064000 | 8755000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 93558000 | 106031000 Derived | -12473000 | 1310000 Derived | -13783000 | 2425000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 43653000 |
|
| 1995 | Revenue | 65548000 |
|
| 1996 | Revenue | 107437000 |
|
| 1997 | Revenue | 149041000 |
|
| 1998 | Revenue | 110055000 |
|
| 1999 | Revenue | 117712000 |
|
| 2000 | Revenue | 93558000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 50.2% |
|
| 1996 | Year over year | 63.9% |
|
| 1997 | Year over year | 38.7% |
|
| 1998 | Year over year | -26.2% |
|
| 1999 | Year over year | 7% |
|
| 2000 | Year over year | -20.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 20.9% |
|
| 1995 | Operating margin | 17.7% |
|
| 1996 | Operating margin | 18.2% |
|
| 1997 | Operating margin | 17.8% |
|
| 1998 | Operating margin | -21.5% |
|
| 1999 | Operating margin | 3.6% |
|
| 2000 | Operating margin | -13.3% |
|
| 1994 | Net margin | 13.8% |
|
| 1995 | Net margin | 12% |
|
| 1996 | Net margin | 12% |
|
| 1997 | Net margin | 11.7% |
|
| 1998 | Net margin | -16.6% |
|
| 1999 | Net margin | 2.6% |
|
| 2000 | Net margin | -14.7% |
|
| 1994 | Free cash flow margin | -6.4% |
|
| 1995 | Free cash flow margin | 4.1% |
|
| 1996 | Free cash flow margin | -2.9% |
|
| 1997 | Free cash flow margin | -7.1% |
|
| 1998 | Free cash flow margin | -3.9% |
|
| 1999 | Free cash flow margin | 7.4% |
|
| 2000 | Free cash flow margin | 2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -856000 |
|
| 1995 | Operating cash flow | 5208000 |
|
| 1996 | Operating cash flow | 7307000 |
|
| 1997 | Operating cash flow | -2975000 |
|
| 1998 | Operating cash flow | 594000 |
|
| 1999 | Operating cash flow | 10681000 |
|
| 2000 | Operating cash flow | 4371000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2784000 |
|
| 1995 | Free cash flow | 2695000 |
|
| 1996 | Free cash flow | -3162000 |
|
| 1997 | Free cash flow | -10628000 |
|
| 1998 | Free cash flow | -4278000 |
|
| 1999 | Free cash flow | 8755000 |
|
| 2000 | Free cash flow | 2425000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.4× |
|
| 1996 | Current assets / current liabilities | 3.14× |
|
| 1997 | Current assets / current liabilities | 2.97× |
|
| 1998 | Current assets / current liabilities | 2.32× |
|
| 1999 | Current assets / current liabilities | 3.24× |
|
| 2000 | Current assets / current liabilities | 2.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 6.02 million Exact valueExact value: 6015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,000 Exact valueExact value: -856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Calculation and evidence-856000 − 1928000 USD Exact free cash flow: -2784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 7.86 million Exact valueExact value: 7857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.21 million Exact valueExact value: 5208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Calculation and evidence5208000 − 2513000 USD Exact free cash flow: 2695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 12.85 million Exact valueExact value: 12853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.31 million Exact valueExact value: 7307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.47 million Exact valueExact value: 10469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Calculation and evidence7307000 − 10469000 USD Exact free cash flow: -3162000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 17.43 million Exact valueExact value: 17429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Exact valueExact value: -2975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.65 million Exact valueExact value: 7653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.63 million Calculation and evidence-2975000 − 7653000 USD Exact free cash flow: -10628000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 18.31 million Exact valueExact value: -18306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 594,000 Exact valueExact value: 594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.87 million Exact valueExact value: 4872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Calculation and evidence594000 − 4872000 USD Exact free cash flow: -4278000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.06 million Exact valueExact value: 3064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Exact valueExact value: 10681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Calculation and evidence10681000 − 1926000 USD Exact free cash flow: 8755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.78 million Exact valueExact value: -13783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Calculation and evidence4371000 − 1946000 USD Exact free cash flow: 2425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000913599, 913599, edgar:913599