Revenue
61.4 million USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 61404000 USD Source
227 filing records in this dataset, filed from 1996-08-07 to 2018-02-16. Reported financial figures are available; chart coverage varies by period.
61.4 million USD
2017 Q3 · USD
6.4%
2017 Q3 · %
10.7 million USD
2017 Q3 · USD
2.17 million USD
2017 Q3 · USD
11718000 USD
14413478 shares
1.84% · 260 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-02-16.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 241.84 million
–
Current period
USD 257.57 million
–
257573000 − 241838000 = 15735000 USD
241838000 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source257573000 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.77 million
–
Current period
USD 215,000
–
215000 − 14767000 = -14552000 USD
14767000 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source215000 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.62 million
–
Current period
USD 30.04 million
–
30042000 − 36624000 = -6582000 USD
36624000 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source30042000 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28 million
–
Current period
USD 30.06 million
–
30057000 − 28001000 = 2056000 USD
28001000 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source30057000 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 190483000 | 172081000 Derived | 18402000 | 7937000 Derived | 10465000 | -18470000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 205397000 | 191573000 Derived | 13824000 | 4998000 Derived | 8826000 | -3326000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 224337000 | 202995000 Derived | 21342000 | 8601000 Derived | 12741000 | 6690000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 237088000 | 213159000 Derived | 23929000 | 8557000 Derived | 15372000 | 1384000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 248373000 | 222099000 Derived | 26274000 | 9786000 Derived | 16488000 | 13804000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 241838000 | 219541000 Derived | 22297000 | 7530000 Derived | 14767000 | 8623000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 257573000 | 249943000 Derived | 7630000 | 7415000 Derived | 215000 | -15000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 190483000 |
|
| 2011 | Revenue | 205397000 |
|
| 2012 | Revenue | 224337000 |
|
| 2013 | Revenue | 237088000 |
|
| 2014 | Revenue | 248373000 |
|
| 2015 | Revenue | 241838000 |
|
| 2016 | Revenue | 257573000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 7.8% |
|
| 2012 | Year over year | 9.2% |
|
| 2013 | Year over year | 5.7% |
|
| 2014 | Year over year | 4.8% |
|
| 2015 | Year over year | -2.6% |
|
| 2016 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 9.7% |
|
| 2011 | Operating margin | 6.7% |
|
| 2012 | Operating margin | 9.5% |
|
| 2013 | Operating margin | 10.1% |
|
| 2014 | Operating margin | 10.6% |
|
| 2015 | Operating margin | 9.2% |
|
| 2016 | Operating margin | 3% |
|
| 2010 | Net margin | 5.5% |
|
| 2011 | Net margin | 4.3% |
|
| 2012 | Net margin | 5.7% |
|
| 2013 | Net margin | 6.5% |
|
| 2014 | Net margin | 6.6% |
|
| 2015 | Net margin | 6.1% |
|
| 2016 | Net margin | 0.1% |
|
| 2010 | Free cash flow margin | -9.7% |
|
| 2011 | Free cash flow margin | -1.6% |
|
| 2012 | Free cash flow margin | 3% |
|
| 2013 | Free cash flow margin | 0.6% |
|
| 2014 | Free cash flow margin | 5.6% |
|
| 2015 | Free cash flow margin | 3.6% |
|
| 2016 | Free cash flow margin | -0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 6421000 |
|
| 2011 | Operating cash flow | 20400000 |
|
| 2012 | Operating cash flow | 27511000 |
|
| 2013 | Operating cash flow | 16687000 |
|
| 2014 | Operating cash flow | 38586000 |
|
| 2015 | Operating cash flow | 36624000 |
|
| 2016 | Operating cash flow | 30042000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -18470000 |
|
| 2011 | Free cash flow | -3326000 |
|
| 2012 | Free cash flow | 6690000 |
|
| 2013 | Free cash flow | 1384000 |
|
| 2014 | Free cash flow | 13804000 |
|
| 2015 | Free cash flow | 8623000 |
|
| 2016 | Free cash flow | -15000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 33.2% |
|
| 2012 | Liabilities / assets | 30.3% |
|
| 2013 | Liabilities / assets | 26.5% |
|
| 2014 | Liabilities / assets | 19% |
|
| 2015 | Liabilities / assets | 17.1% |
|
| 2016 | Liabilities / assets | 20.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 4.4× |
|
| 2012 | Current assets / current liabilities | 4.13× |
|
| 2013 | Current assets / current liabilities | 4.67× |
|
| 2014 | Current assets / current liabilities | 5.31× |
|
| 2015 | Current assets / current liabilities | 5.62× |
|
| 2016 | Current assets / current liabilities | 4.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 10.47 million Exact valueExact value: 10465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.89 million Exact valueExact value: 24891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.47 million Calculation and evidence6421000 − 24891000 USD Exact free cash flow: -18470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 8.83 million Exact valueExact value: 8826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.4 million Exact valueExact value: 20400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.73 million Exact valueExact value: 23726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.33 million Calculation and evidence20400000 − 23726000 USD Exact free cash flow: -3326000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 12.74 million Exact valueExact value: 12741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.51 million Exact valueExact value: 27511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.82 million Exact valueExact value: 20821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Calculation and evidence27511000 − 20821000 USD Exact free cash flow: 6690000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 15.37 million Exact valueExact value: 15372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.69 million Exact valueExact value: 16687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.3 million Exact valueExact value: 15303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Calculation and evidence16687000 − 15303000 USD Exact free cash flow: 1384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 16.49 million Exact valueExact value: 16488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.59 million Exact valueExact value: 38586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.78 million Exact valueExact value: 24782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.8 million Calculation and evidence38586000 − 24782000 USD Exact free cash flow: 13804000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 14.77 million Exact valueExact value: 14767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.62 million Exact valueExact value: 36624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28 million Exact valueExact value: 28001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.62 million Calculation and evidence36624000 − 28001000 USD Exact free cash flow: 8623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.04 million Exact valueExact value: 30042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.06 million Exact valueExact value: 30057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,000 Calculation and evidence30042000 − 30057000 USD Exact free cash flow: -15000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
227 filings · 4,110 latest values · 4,110 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000913165, 913165, EXAC, edgar:913165
Also known as EXACTECH INC