CNL INCOME FUND XVI LTD

EDGAR

40 filing records in this dataset, filed from 1996-05-14 to 2004-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

756 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

76.48%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

811 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2386463 USD Source
  • Operating Cash Flow: 1574977 USD Source
Cash and cash equivalents
3.13 million USD Source
Exact value

3130341 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.62 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 3300155 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 2201359 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 1198958 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 739796 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 577895 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

3.36 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 3550856 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 2579773 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 741776 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 1574977 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 741776 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 2386463 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 1574977 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-15.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.4%

    Prior period

    USD 2.92 million

    –

    Current period

    USD 3.99 million

    –

    Exact inputs and evidence

    3989492 − 2924556 = 1064936 USD

    2924556 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3989492 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2,257.5%

    Prior period

    USD 139,868

    –

    Current period

    USD 3.3 million

    –

    Exact inputs and evidence

    3297328 − 139868 = 3157460 USD

    139868 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3297328 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +42.4%

    Prior period

    USD 2.72 million

    –

    Current period

    USD 3.88 million

    –

    Exact inputs and evidence

    3878671 − 2723368 = 1155303 USD

    2723368 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3878671 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 3.99 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 3.3 million 83% of revenue

Cash

  • Operating cash flow USD 3.88 million 97% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31207735 UnavailableUnavailableUnavailable187577 Unavailable
Source
1995 1995-01-01 – 1995-12-313023641 UnavailableUnavailableUnavailable2430841 Unavailable
Source
1996 1996-01-01 – 1996-12-314418550 UnavailableUnavailableUnavailable3748198 Unavailable
Source
1997 1997-01-01 – 1997-12-314382487 UnavailableUnavailableUnavailable3660327 Unavailable
Source
1998 1998-01-01 – 1998-12-313961754 UnavailableUnavailableUnavailable2976998 Unavailable
Source
1999 1999-01-01 – 1999-12-313901230 UnavailableUnavailableUnavailable2815008 Unavailable
Source
2000 2000-01-01 – 2000-12-313379286 UnavailableUnavailableUnavailable1945812 Unavailable
Source
2001 2001-01-01 – 2001-12-312924556 UnavailableUnavailableUnavailable139868 Unavailable
Source
2002 2002-01-01 – 2002-12-313989492 UnavailableUnavailableUnavailable3297328 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.6M2.4M1.2M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue207735
1995Revenue3023641
1996Revenue4418550
1997Revenue4382487
1998Revenue3961754
1999Revenue3901230
2000Revenue3379286
2001Revenue2924556
2002Revenue3989492

Revenue growth

Change in revenue from the same financial period one year earlier.

36.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,465%1,068%671%274%-123%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1,355.5%
1996Year over year46.1%
1997Year over year-0.8%
1998Year over year-9.6%
1999Year over year-1.5%
2000Year over year-13.4%
2001Year over year-13.5%
2002Year over year36.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 82.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%1994-12-311998-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1994Net margin90.3%
1995Net margin80.4%
1996Net margin84.8%
1997Net margin83.5%
1998Net margin75.1%
1999Net margin72.2%
2000Net margin57.6%
2001Net margin4.8%
2002Net margin82.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.1M2.1M1.0M0.0199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow205148
1995Operating cash flow2481395
1996Operating cash flow3753726
1997Operating cash flow3780424
1998Operating cash flow3623694
1999Operating cash flow3151231
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow2723368
2002Operating cash flow3878671

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2%3.1%2.1%1.0%0.0%1994-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets3.9%
1996Liabilities / assets2.7%
1997Liabilities / assets2.5%
1998Liabilities / assets2.5%
1999Liabilities / assets3.3%
2000Liabilities / assets3.1%
2001Liabilities / assets3%
2002Liabilities / assets3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 187,577
Exact value

Exact value: 187577 USD

1994-01-01 – 1994-12-31: 187577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,148
Exact value

Exact value: 205148 USD

1994-01-01 – 1994-12-31: 205148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 2.43 million
Exact value

Exact value: 2430841 USD

1995-01-01 – 1995-12-31: 2430841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2481395 USD

1995-01-01 – 1995-12-31: 2481395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 3.75 million
Exact value

Exact value: 3748198 USD

1996-01-01 – 1996-12-31: 3748198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3753726 USD

1996-01-01 – 1996-12-31: 3753726 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 3.66 million
Exact value

Exact value: 3660327 USD

1997-01-01 – 1997-12-31: 3660327 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3780424 USD

1997-01-01 – 1997-12-31: 3780424 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 2.98 million
Exact value

Exact value: 2976998 USD

1998-01-01 – 1998-12-31: 2976998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3623694 USD

1998-01-01 – 1998-12-31: 3623694 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 2.82 million
Exact value

Exact value: 2815008 USD

1999-01-01 – 1999-12-31: 2815008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3151231 USD

1999-01-01 – 1999-12-31: 3151231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 1.95 million
Exact value

Exact value: 1945812 USD

2000-01-01 – 2000-12-31: 1945812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 139,868
Exact value

Exact value: 139868 USD

2001-01-01 – 2001-12-31: 139868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2723368 USD

2001-01-01 – 2001-12-31: 2723368 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 3.3 million
Exact value

Exact value: 3297328 USD

2002-01-01 – 2002-12-31: 3297328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.88 million
Exact value

Exact value: 3878671 USD

2002-01-01 – 2002-12-31: 3878671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000913058, 913058, edgar:913058