Revenue
756 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 755598 USD Source
40 filing records in this dataset, filed from 1996-05-14 to 2004-11-15. Explore the available filing history and original sources.
756 thousand USD
2004-09-30 · USD
76.48%
2004-09-30 · %
811 thousand USD
2004-09-30 · USD
3130341 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.62 million USD
2003-10-01 – 2004-09-30
3.36 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.92 million
–
Current period
USD 3.99 million
–
3989492 − 2924556 = 1064936 USD
2924556 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3989492 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 139,868
–
Current period
USD 3.3 million
–
3297328 − 139868 = 3157460 USD
139868 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3297328 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.72 million
–
Current period
USD 3.88 million
–
3878671 − 2723368 = 1155303 USD
2723368 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3878671 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 207735 | Unavailable | Unavailable | Unavailable | 187577 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3023641 | Unavailable | Unavailable | Unavailable | 2430841 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 4418550 | Unavailable | Unavailable | Unavailable | 3748198 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 4382487 | Unavailable | Unavailable | Unavailable | 3660327 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3961754 | Unavailable | Unavailable | Unavailable | 2976998 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3901230 | Unavailable | Unavailable | Unavailable | 2815008 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3379286 | Unavailable | Unavailable | Unavailable | 1945812 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2924556 | Unavailable | Unavailable | Unavailable | 139868 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3989492 | Unavailable | Unavailable | Unavailable | 3297328 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 207735 |
|
| 1995 | Revenue | 3023641 |
|
| 1996 | Revenue | 4418550 |
|
| 1997 | Revenue | 4382487 |
|
| 1998 | Revenue | 3961754 |
|
| 1999 | Revenue | 3901230 |
|
| 2000 | Revenue | 3379286 |
|
| 2001 | Revenue | 2924556 |
|
| 2002 | Revenue | 3989492 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1,355.5% |
|
| 1996 | Year over year | 46.1% |
|
| 1997 | Year over year | -0.8% |
|
| 1998 | Year over year | -9.6% |
|
| 1999 | Year over year | -1.5% |
|
| 2000 | Year over year | -13.4% |
|
| 2001 | Year over year | -13.5% |
|
| 2002 | Year over year | 36.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 90.3% |
|
| 1995 | Net margin | 80.4% |
|
| 1996 | Net margin | 84.8% |
|
| 1997 | Net margin | 83.5% |
|
| 1998 | Net margin | 75.1% |
|
| 1999 | Net margin | 72.2% |
|
| 2000 | Net margin | 57.6% |
|
| 2001 | Net margin | 4.8% |
|
| 2002 | Net margin | 82.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 205148 |
|
| 1995 | Operating cash flow | 2481395 |
|
| 1996 | Operating cash flow | 3753726 |
|
| 1997 | Operating cash flow | 3780424 |
|
| 1998 | Operating cash flow | 3623694 |
|
| 1999 | Operating cash flow | 3151231 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 2723368 |
|
| 2002 | Operating cash flow | 3878671 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 3.9% |
|
| 1996 | Liabilities / assets | 2.7% |
|
| 1997 | Liabilities / assets | 2.5% |
|
| 1998 | Liabilities / assets | 2.5% |
|
| 1999 | Liabilities / assets | 3.3% |
|
| 2000 | Liabilities / assets | 3.1% |
|
| 2001 | Liabilities / assets | 3% |
|
| 2002 | Liabilities / assets | 3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 187,577 Exact valueExact value: 187577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,148 Exact valueExact value: 205148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.43 million Exact valueExact value: 2430841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2481395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.75 million Exact valueExact value: 3748198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3753726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.66 million Exact valueExact value: 3660327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3780424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.98 million Exact valueExact value: 2976998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3623694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.82 million Exact valueExact value: 2815008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.15 million Exact valueExact value: 3151231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.95 million Exact valueExact value: 1945812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 139,868 Exact valueExact value: 139868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2723368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.3 million Exact valueExact value: 3297328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Exact valueExact value: 3878671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000913058, 913058, edgar:913058