Revenue
4.93 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 4933476 USD Source
42 filing records in this dataset, filed from 1996-09-26 to 2005-09-28. Explore the available filing history and original sources.
4.93 million USD
2000-09-30 · USD
1.71%
2000-09-30 · %
-2.84 million USD
2000-09-30 · USD
-3.2 million USD
2000-09-30 · USD
5637321 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.12 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-28.
Financial data available through: 2000-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.58 million
–
Current period
USD 33.33 million
–
33332473 − 21583885 = 11748588 USD
21583885 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source33332473 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.84 million
–
Current period
USD 3.84 million
–
3840175 − 1843120 = 1997055 USD
1843120 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source3840175 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.37 million
–
Current period
USD 4.17 million
–
4165306 − 3368760 = 796546 USD
3368760 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source4165306 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 214,265
–
Current period
USD 802,600
–
802600 − 214265 = 588335 USD
214265 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source802600 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 16489482 | 17967803 Derived | -1478321 | 423461 Derived | -1901782 | -1750100 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 17207543 | 18296009 Derived | -1088466 | 595203 Derived | -1683669 | -888457 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 21583885 | 19162760 Derived | 2421125 | 578005 Derived | 1843120 | 3154495 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 33332473 | 29041492 Derived | 4290981 | 450806 Derived | 3840175 | 3362706 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 16489482 |
|
| 1998 | Revenue | 17207543 |
|
| 1999 | Revenue | 21583885 |
|
| 2000 | Revenue | 33332473 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 4.4% |
|
| 1999 | Year over year | 25.4% |
|
| 2000 | Year over year | 54.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -9% |
|
| 1998 | Operating margin | -6.3% |
|
| 1999 | Operating margin | 11.2% |
|
| 2000 | Operating margin | 12.9% |
|
| 1997 | Net margin | -11.5% |
|
| 1998 | Net margin | -9.8% |
|
| 1999 | Net margin | 8.5% |
|
| 2000 | Net margin | 11.5% |
|
| 1997 | Free cash flow margin | -10.6% |
|
| 1998 | Free cash flow margin | -5.2% |
|
| 1999 | Free cash flow margin | 14.6% |
|
| 2000 | Free cash flow margin | 10.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1240523 |
|
| 1998 | Operating cash flow | -790285 |
|
| 1999 | Operating cash flow | 3368760 |
|
| 2000 | Operating cash flow | 4165306 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -1750100 |
|
| 1998 | Free cash flow | -888457 |
|
| 1999 | Free cash flow | 3154495 |
|
| 2000 | Free cash flow | 3362706 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 55.2% |
|
| 1998 | Liabilities / assets | 66.2% |
|
| 1999 | Liabilities / assets | 55.1% |
|
| 2000 | Liabilities / assets | 45.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.61× |
|
| 1998 | Current assets / current liabilities | 1.43× |
|
| 1999 | Current assets / current liabilities | 2.18× |
|
| 2000 | Current assets / current liabilities | 2.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 1.9 million Exact valueExact value: -1901782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1240523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509,577 Exact valueExact value: 509577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-1240523 − 509577 USD Exact free cash flow: -1750100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 1.68 million Exact valueExact value: -1683669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 790,285 Exact valueExact value: -790285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,172 Exact valueExact value: 98172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 888,457 Calculation and evidence-790285 − 98172 USD Exact free cash flow: -888457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 1.84 million Exact valueExact value: 1843120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3368760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,265 Exact valueExact value: 214265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.15 million Calculation and evidence3368760 − 214265 USD Exact free cash flow: 3154495 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 3.84 million Exact valueExact value: 3840175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4165306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 802,600 Exact valueExact value: 802600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Calculation and evidence4165306 − 802600 USD Exact free cash flow: 3362706 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912960, 912960, edgar:912960