GB HOLDINGS INC

EDGAR

41 filing records in this dataset, filed from 1996-05-14 to 2005-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-3.82%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -1525000 USD Source
  • Revenue: 39965000 USD Source

Operating cash flow

-747 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -747000 USD Source

Free cash flow

-1.32 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -747000 USD Source
  • Capital Expenditure: 571000 USD Source
Cash and cash equivalents
14.9 million USD Source
Exact value

14929000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-11.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2004-12-31
  • Net income: 3 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 2 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2004-12-31
  • Current liabilities: 2 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.1%

    Prior period

    USD 167.75 million

    –

    Current period

    USD 171.24 million

    –

    Exact inputs and evidence

    171243000 − 167749000 = 3494000 USD

    167749000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    171243000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.89 million

    Prior period

    −USD 17.71 million

    –

    Current period

    −USD 12.82 million

    –

    Exact inputs and evidence

    -12822000 − -17713000 = 4891000 USD

    -17713000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -12822000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.7 million

    Prior period

    −USD 2.27 million

    –

    Current period

    USD 4.43 million

    –

    Exact inputs and evidence

    4425000 − -2270000 = 6695000 USD

    -2270000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    4425000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +35.5%

    Prior period

    USD 12.83 million

    –

    Current period

    USD 17.38 million

    –

    Exact inputs and evidence

    17378000 − 12825000 = 4553000 USD

    12825000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    17378000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 171.24 million 100% of revenue
  • Operating costs Derived USD 169.3 million 99% of revenue
  • Operating income USD 1.94 million 1.1% of revenue
  • Tax, interest and other Derived USD 14.76 million 8.6% of revenue
  • Net income −USD 12.82 million −7.5% of revenue

Cash

  • Operating cash flow USD 4.43 million 2.6% of revenue
  • Capital expenditure USD 17.38 million 10% of revenue
  • Free cash flow Derived −USD 12.95 million −7.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −3.9% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Net loss: net income was −7.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31189917000 185326000 Derived 4591000 11912000 Derived -7321000 -4385000 Derived
Source
2003 2003-01-01 – 2003-12-31167749000 170707000 Derived -2958000 14755000 Derived -17713000 -15095000 Derived
Source
2004 2004-01-01 – 2004-12-31171243000 169302000 Derived 1941000 14763000 Derived -12822000 -12953000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 171.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.1M153.8M102.6M51.3M0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue189917000
2003Revenue167749000
2004Revenue171243000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%-0.8%-4.8%-8.8%-12.8%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-11.7%
2004Year over year2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2004
Net margin -7.5% 2004
Free cash flow margin -7.6% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%-0.3%-4.1%-7.8%-11.6%200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin2.4%
2003Operating margin-1.8%
2004Operating margin1.1%
2002Net margin-3.9%
2003Net margin-10.6%
2004Net margin-7.5%
2002Free cash flow margin-2.3%
2003Free cash flow margin-9%
2004Free cash flow margin-7.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M7.2M3.7M238.0K-3.2M200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow9673000
2003Operating cash flow-2270000
2004Operating cash flow4425000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.5M-11.9M-16.3M200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-4385000
2003Free cash flow-15095000
2004Free cash flow-12953000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.66×1.11×0.55×0.00×2002-12-3120032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities2.06×
2004Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 7.32 million
Exact value

Exact value: -7321000 USD

2002-01-01 – 2002-12-31: -7321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.67 million
Exact value

Exact value: 9673000 USD

2002-01-01 – 2002-12-31: 9673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.06 million
Exact value

Exact value: 14058000 USD

2002-01-01 – 2002-12-31: 14058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Calculation and evidence

9673000 − 14058000 USD

Exact free cash flow: -4385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 17.71 million
Exact value

Exact value: -17713000 USD

2003-01-01 – 2003-12-31: -17713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2270000 USD

2003-01-01 – 2003-12-31: -2270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.83 million
Exact value

Exact value: 12825000 USD

2003-01-01 – 2003-12-31: 12825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.1 million
Calculation and evidence

-2270000 − 12825000 USD

Exact free cash flow: -15095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 12.82 million
Exact value

Exact value: -12822000 USD

2004-01-01 – 2004-12-31: -12822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4425000 USD

2004-01-01 – 2004-12-31: 4425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.38 million
Exact value

Exact value: 17378000 USD

2004-01-01 – 2004-12-31: 17378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.95 million
Calculation and evidence

4425000 − 17378000 USD

Exact free cash flow: -12953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912926, 912926, edgar:912926