FOAMEX INTERNATIONAL INC.

EDGAR

83 filing records in this dataset, filed from 1996-05-09 to 2008-11-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

241 million USD

2008-06-29 · USD

Exact inputs and evidence

Operating margin

0.69%

2008-06-29 · %

Exact inputs and evidence
  • Operating Income: 1655000 USD Source
  • Revenue: 240716000 USD Source

Operating cash flow

642 thousand USD

2008-06-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 642000 USD Source

Free cash flow

-6.9 million USD

2008-06-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 642000 USD Source
  • Capital Expenditure: 7542000 USD Source
Cash and cash equivalents
1.75 million USD Source
Exact value

1751000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-07.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • Operating income: 4 of 11 periods available· newest 2002-12-31
  • Net income: 4 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 4 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 4 of 11 periods available· newest 2002-12-31
  • Current liabilities: 4 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6%

    Prior period

    USD 1.25 billion

    –

    Current period

    USD 1.33 billion

    –

    Exact inputs and evidence

    1328094000 − 1252904000 = 75190000 USD

    1252904000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1328094000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.09 million

    Prior period

    −USD 5.61 million

    –

    Current period

    −USD 9.7 million

    –

    Exact inputs and evidence

    -9699000 − -5612000 = -4087000 USD

    -5612000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -9699000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -147.4%

    Prior period

    USD 106.41 million

    –

    Current period

    −USD 50.43 million

    –

    Exact inputs and evidence

    -50425000 − 106414000 = -156839000 USD

    106414000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -50425000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -30.7%

    Prior period

    USD 22.48 million

    –

    Current period

    USD 15.58 million

    –

    Exact inputs and evidence

    15582000 − 22482000 = -6900000 USD

    22482000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    15582000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.33 billion 100% of revenue
  • Operating costs Derived USD 1.29 billion 97% of revenue
  • Operating income USD 41.88 million 3.2% of revenue
  • Tax, interest and other Derived USD 51.58 million 3.9% of revenue
  • Net income −USD 9.7 million −0.7% of revenue

Cash

  • Operating cash flow −USD 50.43 million −3.8% of revenue
  • Capital expenditure USD 15.58 million 1.2% of revenue
  • Free cash flow Derived −USD 66.01 million −5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 93%
  • 2000 92%
  • 2001 Net loss: net income was −0.4% of revenue.
  • 2002 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311294639000 1201581000 Derived 93058000 73342000 Derived 19716000 38639000 Derived
Source
2000 2000-01-01 – 2000-12-311257778000 1161307000 Derived 96471000 79458000 Derived 17013000 27395000 Derived
Source
2001 2001-01-01 – 2001-12-311252904000 1189431000 Derived 63473000 69085000 Derived -5612000 83932000 Derived
Source
2002 2002-01-01 – 2002-12-311328094000 1286212000 Derived 41882000 51581000 Derived -9699000 -66007000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B717.2M358.6M0.01999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1294639000
2000Revenue1257778000
2001Revenue1252904000
2002Revenue1328094000

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7%4.1%1.6%-1.0%-3.6%1999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-2.8%
2001Year over year-0.4%
2002Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2002
Net margin -0.7% 2002
Free cash flow margin -5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%5.0%1.3%-2.3%-6.0%1999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin7.2%
2000Operating margin7.7%
2001Operating margin5.1%
2002Operating margin3.2%
1999Net margin1.5%
2000Net margin1.4%
2001Net margin-0.4%
2002Net margin-0.7%
1999Free cash flow margin3%
2000Free cash flow margin2.2%
2001Free cash flow margin6.7%
2002Free cash flow margin-5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -50.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.0M73.5M28.0M-17.5M-63.0M1999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow58719000
2000Operating cash flow50988000
2001Operating cash flow106414000
2002Operating cash flow-50425000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -66M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.9M52.4M9.0M-34.5M-78.0M1999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow38639000
2000Free cash flow27395000
2001Free cash flow83932000
2002Free cash flow-66007000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

123.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%100%67%33%0%1999200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets121.3%
2000Liabilities / assets121.9%
2001Liabilities / assets123.6%
2002Liabilities / assets123.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.81×1.36×0.91×0.45×0.00×1999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.56×
2000Current assets / current liabilities1.54×
2001Current assets / current liabilities1.26×
2002Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 19.72 million
Exact value

Exact value: 19716000 USD

1999-01-01 – 1999-12-31: 19716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.72 million
Exact value

Exact value: 58719000 USD

1999-01-01 – 1999-12-31: 58719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.08 million
Exact value

Exact value: 20080000 USD

1999-01-01 – 1999-12-31: 20080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.64 million
Calculation and evidence

58719000 − 20080000 USD

Exact free cash flow: 38639000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 17.01 million
Exact value

Exact value: 17013000 USD

2000-01-01 – 2000-12-31: 17013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.99 million
Exact value

Exact value: 50988000 USD

2000-01-01 – 2000-12-31: 50988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.59 million
Exact value

Exact value: 23593000 USD

2000-01-01 – 2000-12-31: 23593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.4 million
Calculation and evidence

50988000 − 23593000 USD

Exact free cash flow: 27395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 5.61 million
Exact value

Exact value: -5612000 USD

2001-01-01 – 2001-12-31: -5612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.41 million
Exact value

Exact value: 106414000 USD

2001-01-01 – 2001-12-31: 106414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.48 million
Exact value

Exact value: 22482000 USD

2001-01-01 – 2001-12-31: 22482000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.93 million
Calculation and evidence

106414000 − 22482000 USD

Exact free cash flow: 83932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 9.7 million
Exact value

Exact value: -9699000 USD

2002-01-01 – 2002-12-31: -9699000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.43 million
Exact value

Exact value: -50425000 USD

2002-01-01 – 2002-12-31: -50425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.58 million
Exact value

Exact value: 15582000 USD

2002-01-01 – 2002-12-31: 15582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.01 million
Calculation and evidence

-50425000 − 15582000 USD

Exact free cash flow: -66007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912908, 912908, edgar:912908

Also known as FOAMEX INTERNATIONAL INC