Revenue
7.39 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 7390948 USD Source
23 filing records in this dataset, filed from 1996-07-16 to 2001-08-14. Explore the available filing history and original sources.
7.39 million USD
2001-06-30 · USD
-9.67%
2001-06-30 · %
2.54 million USD
2001-06-30 · USD
2.5 million USD
2001-06-30 · USD
191111 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
41.5 million USD
2000-07-01 – 2001-06-30
785 thousand USD
2000-07-01 – 2001-06-30
703 thousand USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 38.39 million
–
Current period
USD 43.12 million
–
43124190 − 38386650 = 4737540 USD
38386650 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source43124190 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 570,733
–
Current period
USD 1.01 million
–
1008351 − -570733 = 1579084 USD
-570733 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source1008351 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 541,174
–
Current period
−USD 1.52 million
–
-1517270 − -541174 = -976096 USD
-541174 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-1517270 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 204,686
–
Current period
USD 212,686
–
212686 − 204686 = 8000 USD
204686 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source212686 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 80300431 | 86149049 Derived | -5848618 | 2374742 Derived | -8223360 | 3565143 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 82598593 | 88107459 Derived | -5508866 | 1932529 Derived | -7441395 | 4369631 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 58793757 | 62655879 Derived | -3862122 | -9328347 Derived | 5466225 | 2598583 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 33823947 | 37435586 Derived | -3611639 | 3886018 Derived | -7497657 | -4075263 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 38386650 | 37647475 Derived | 739175 | 1309908 Derived | -570733 | -745860 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 43124190 | 42863917 Derived | 260273 | -748078 Derived | 1008351 | -1729956 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 80300431 |
|
| 1997 | Revenue | 82598593 |
|
| 1998 | Revenue | 58793757 |
|
| 1999 | Revenue | 33823947 |
|
| 2000 | Revenue | 38386650 |
|
| 2001 | Revenue | 43124190 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 2.9% |
|
| 1998 | Year over year | -28.8% |
|
| 1999 | Year over year | -42.5% |
|
| 2000 | Year over year | 13.5% |
|
| 2001 | Year over year | 12.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -7.3% |
|
| 1997 | Operating margin | -6.7% |
|
| 1998 | Operating margin | -6.6% |
|
| 1999 | Operating margin | -10.7% |
|
| 2000 | Operating margin | 1.9% |
|
| 2001 | Operating margin | 0.6% |
|
| 1996 | Net margin | -10.2% |
|
| 1997 | Net margin | -9% |
|
| 1998 | Net margin | 9.3% |
|
| 1999 | Net margin | -22.2% |
|
| 2000 | Net margin | -1.5% |
|
| 2001 | Net margin | 2.3% |
|
| 1996 | Free cash flow margin | 4.4% |
|
| 1997 | Free cash flow margin | 5.3% |
|
| 1998 | Free cash flow margin | 4.4% |
|
| 1999 | Free cash flow margin | -12% |
|
| 2000 | Free cash flow margin | -1.9% |
|
| 2001 | Free cash flow margin | -4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 3990184 |
|
| 1997 | Operating cash flow | 4990777 |
|
| 1998 | Operating cash flow | 3621026 |
|
| 1999 | Operating cash flow | -3435336 |
|
| 2000 | Operating cash flow | -541174 |
|
| 2001 | Operating cash flow | -1517270 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 3565143 |
|
| 1997 | Free cash flow | 4369631 |
|
| 1998 | Free cash flow | 2598583 |
|
| 1999 | Free cash flow | -4075263 |
|
| 2000 | Free cash flow | -745860 |
|
| 2001 | Free cash flow | -1729956 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 78.7% |
|
| 1997 | Liabilities / assets | 86.9% |
|
| 1998 | Liabilities / assets | 38.3% |
|
| 1999 | Liabilities / assets | 84.3% |
|
| 2000 | Liabilities / assets | 89.2% |
|
| 2001 | Liabilities / assets | 83.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.18× |
|
| 1997 | Current assets / current liabilities | 1.9× |
|
| 1998 | Current assets / current liabilities | 2.55× |
|
| 1999 | Current assets / current liabilities | 2.11× |
|
| 2000 | Current assets / current liabilities | 1.9× |
|
| 2001 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | −USD 8.22 million Exact valueExact value: -8223360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Exact valueExact value: 3990184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,041 Exact valueExact value: 425041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Calculation and evidence3990184 − 425041 USD Exact free cash flow: 3565143 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 7.44 million Exact valueExact value: -7441395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.99 million Exact valueExact value: 4990777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,146 Exact valueExact value: 621146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Calculation and evidence4990777 − 621146 USD Exact free cash flow: 4369631 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 5.47 million Exact valueExact value: 5466225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3621026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1022443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Calculation and evidence3621026 − 1022443 USD Exact free cash flow: 2598583 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 7.5 million Exact valueExact value: -7497657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3435336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 639,927 Exact valueExact value: 639927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Calculation and evidence-3435336 − 639927 USD Exact free cash flow: -4075263 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 570,733 Exact valueExact value: -570733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 541,174 Exact valueExact value: -541174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,686 Exact valueExact value: 204686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 745,860 Calculation and evidence-541174 − 204686 USD Exact free cash flow: -745860 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 1.01 million Exact valueExact value: 1008351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1517270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,686 Exact valueExact value: 212686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-1517270 − 212686 USD Exact free cash flow: -1729956 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912894, 912894, edgar:912894