BOLLINGER INDUSTRIES INC

EDGAR

23 filing records in this dataset, filed from 1996-07-16 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.39 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-9.67%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -714926 USD Source
  • Revenue: 7390948 USD Source

Operating cash flow

2.54 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2540785 USD Source

Free cash flow

2.5 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2540785 USD Source
  • Capital Expenditure: 43473 USD Source
Cash and cash equivalents
191 thousand USD Source
Exact value

191111 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

41.5 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 9717893 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 12757244 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 43124190 USD · 2000-04-01 – 2001-03-31 Source
  • Revenue: 31464540 USD · 2000-04-01 – 2000-12-31 Source
  • Revenue: 7390948 USD · 2001-04-01 – 2001-06-30 Source

Net income

785 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -158596 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 201007 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: 1008351 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: -774066 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -1039404 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

703 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 1501092 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 320846 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 707228 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 1501092 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -1517270 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 707228 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 2540785 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-03-31
  • Operating income: 6 of 11 periods available· newest 2001-03-31
  • Net income: 6 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-03-31
  • Total assets: 6 of 11 periods available· newest 2001-03-31
  • Total liabilities: 6 of 11 periods available· newest 2001-03-31
  • Current assets: 6 of 11 periods available· newest 2001-03-31
  • Current liabilities: 6 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.3%

    Prior period

    USD 38.39 million

    –

    Current period

    USD 43.12 million

    –

    Exact inputs and evidence

    43124190 − 38386650 = 4737540 USD

    38386650 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    43124190 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.58 million

    Prior period

    −USD 570,733

    –

    Current period

    USD 1.01 million

    –

    Exact inputs and evidence

    1008351 − -570733 = 1579084 USD

    -570733 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    1008351 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 976,096

    Prior period

    −USD 541,174

    –

    Current period

    −USD 1.52 million

    –

    Exact inputs and evidence

    -1517270 − -541174 = -976096 USD

    -541174 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -1517270 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.9%

    Prior period

    USD 204,686

    –

    Current period

    USD 212,686

    –

    Exact inputs and evidence

    212686 − 204686 = 8000 USD

    204686 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    212686 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 43.12 million 100% of revenue
  • Operating costs Derived USD 42.86 million 99% of revenue
  • Operating income USD 260,273 0.6% of revenue
  • Tax, interest and other Derived −USD 748,078 −1.7% of revenue
  • Net income USD 1.01 million 2.3% of revenue

Cash

  • Operating cash flow −USD 1.52 million −3.5% of revenue
  • Capital expenditure USD 212,686 0.5% of revenue
  • Free cash flow Derived −USD 1.73 million −4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 107% of revenue.
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 Operating loss: operating costs were 111% of revenue.
  • 2000 Net loss: net income was −1.5% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-01 – 1996-03-3180300431 86149049 Derived -5848618 2374742 Derived -8223360 3565143 Derived
Source
1997 1996-04-01 – 1997-03-3182598593 88107459 Derived -5508866 1932529 Derived -7441395 4369631 Derived
Source
1998 1997-04-01 – 1998-03-3158793757 62655879 Derived -3862122 -9328347 Derived 5466225 2598583 Derived
Source
1999 1998-04-01 – 1999-03-3133823947 37435586 Derived -3611639 3886018 Derived -7497657 -4075263 Derived
Source
2000 1999-04-01 – 2000-03-3138386650 37647475 Derived 739175 1309908 Derived -570733 -745860 Derived
Source
2001 2000-04-01 – 2001-03-3143124190 42863917 Derived 260273 -748078 Derived 1008351 -1729956 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.2M66.9M44.6M22.3M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue80300431
1997Revenue82598593
1998Revenue58793757
1999Revenue33823947
2000Revenue38386650
2001Revenue43124190

Revenue growth

Change in revenue from the same financial period one year earlier.

12.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%2%-14%-31%-47%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year2.9%
1998Year over year-28.8%
1999Year over year-42.5%
2000Year over year13.5%
2001Year over year12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2001
Net margin 2.3% 2001
Free cash flow margin -4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%2.7%-6.4%-15.6%-24.7%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-7.3%
1997Operating margin-6.7%
1998Operating margin-6.6%
1999Operating margin-10.7%
2000Operating margin1.9%
2001Operating margin0.6%
1996Net margin-10.2%
1997Net margin-9%
1998Net margin9.3%
1999Net margin-22.2%
2000Net margin-1.5%
2001Net margin2.3%
1996Free cash flow margin4.4%
1997Free cash flow margin5.3%
1998Free cash flow margin4.4%
1999Free cash flow margin-12%
2000Free cash flow margin-1.9%
2001Free cash flow margin-4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M3.2M777.7K-1.7M-4.1M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow3990184
1997Operating cash flow4990777
1998Operating cash flow3621026
1999Operating cash flow-3435336
2000Operating cash flow-541174
2001Operating cash flow-1517270

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M2.6M147.2K-2.3M-4.8M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow3565143
1997Free cash flow4369631
1998Free cash flow2598583
1999Free cash flow-4075263
2000Free cash flow-745860
2001Free cash flow-1729956

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%199619992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets78.7%
1997Liabilities / assets86.9%
1998Liabilities / assets38.3%
1999Liabilities / assets84.3%
2000Liabilities / assets89.2%
2001Liabilities / assets83.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.76×2.07×1.38×0.69×0.00×199619992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.18×
1997Current assets / current liabilities1.9×
1998Current assets / current liabilities2.55×
1999Current assets / current liabilities2.11×
2000Current assets / current liabilities1.9×
2001Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
−USD 8.22 million
Exact value

Exact value: -8223360 USD

1995-04-01 – 1996-03-31: -8223360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3990184 USD

1995-04-01 – 1996-03-31: 3990184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,041
Exact value

Exact value: 425041 USD

1995-04-01 – 1996-03-31: 425041 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Calculation and evidence

3990184 − 425041 USD

Exact free cash flow: 3565143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 7.44 million
Exact value

Exact value: -7441395 USD

1996-04-01 – 1997-03-31: -7441395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4990777 USD

1996-04-01 – 1997-03-31: 4990777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,146
Exact value

Exact value: 621146 USD

1996-04-01 – 1997-03-31: 621146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Calculation and evidence

4990777 − 621146 USD

Exact free cash flow: 4369631 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 5.47 million
Exact value

Exact value: 5466225 USD

1997-04-01 – 1998-03-31: 5466225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3621026 USD

1997-04-01 – 1998-03-31: 3621026 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1022443 USD

1997-04-01 – 1998-03-31: 1022443 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Calculation and evidence

3621026 − 1022443 USD

Exact free cash flow: 2598583 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 7.5 million
Exact value

Exact value: -7497657 USD

1998-04-01 – 1999-03-31: -7497657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3435336 USD

1998-04-01 – 1999-03-31: -3435336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 639,927
Exact value

Exact value: 639927 USD

1998-04-01 – 1999-03-31: 639927 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Calculation and evidence

-3435336 − 639927 USD

Exact free cash flow: -4075263 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 570,733
Exact value

Exact value: -570733 USD

1999-04-01 – 2000-03-31: -570733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 541,174
Exact value

Exact value: -541174 USD

1999-04-01 – 2000-03-31: -541174 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,686
Exact value

Exact value: 204686 USD

1999-04-01 – 2000-03-31: 204686 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 745,860
Calculation and evidence

-541174 − 204686 USD

Exact free cash flow: -745860 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 1.01 million
Exact value

Exact value: 1008351 USD

2000-04-01 – 2001-03-31: 1008351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1517270 USD

2000-04-01 – 2001-03-31: -1517270 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,686
Exact value

Exact value: 212686 USD

2000-04-01 – 2001-03-31: 212686 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1517270 − 212686 USD

Exact free cash flow: -1729956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912894, 912894, edgar:912894