Revenue
94.3 million USD
2010-12-31 · USD
Exact inputs and evidence
- Revenue: 94275000 USD Source
96 filing records in this dataset, filed from 1996-07-16 to 2011-02-07. Explore the available filing history and original sources.
94.3 million USD
2010-12-31 · USD
9.67%
2010-12-31 · %
-12.1 million USD
2010-12-31 · USD
-48.3 million USD
2010-12-31 · USD
68881000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
341 million USD
2010-01-01 – 2010-12-31
-34 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-02-07.
Financial data available through: 2010-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 250.47 million
–
Current period
USD 292.35 million
–
292347000 − 250470000 = 41877000 USD
250470000 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source292347000 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.57 million
–
Current period
−USD 31.67 million
–
-31673000 − -10569000 = -21104000 USD
-10569000 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source-31673000 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50.89 million
–
Current period
USD 22.46 million
–
22458000 − 50893000 = -28435000 USD
50893000 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source22458000 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 90.38 million
–
Current period
USD 118.58 million
–
118581000 − 90383000 = 28198000 USD
90383000 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source118581000 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | 40147408 | 60323164 Derived | -20175756 | 83823906 Derived | -103999662 | -53479040 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 15872484 | 67424203 Derived | -51551719 | 5820496 Derived | -57372215 | -81503526 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 14693703 | 40024003 Derived | -25330300 | 15897005 Derived | -41227305 | -19303306 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 18213739 | 38790146 Derived | -20576407 | 1914170 Derived | -22490577 | -19931064 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 48147614 | 62054358 Derived | -13906744 | -4047392 Derived | -9859352 | -34869749 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 62529282 | 71175225 Derived | -8645943 | 28503231 Derived | -37149174 | -20406454 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 100948181 | 96967543 Derived | 3980638 | 18932804 Derived | -14952166 | -20918775 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 187414000 | 172725000 Derived | 14689000 | 56917000 Derived | -42228000 | -81910000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 250470000 | 228002000 Derived | 22468000 | 33037000 Derived | -10569000 | -39490000 Derived | Source
|
| 2010 2009-04-01 – 2010-03-31 | 292347000 | 261034000 Derived | 31313000 | 62986000 Derived | -31673000 | -96123000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 40147408 |
|
| 2002 | Revenue | 15872484 |
|
| 2003 | Revenue | 14693703 |
|
| 2004 | Revenue | 18213739 |
|
| 2005 | Revenue | 48147614 |
|
| 2006 | Revenue | 62529282 |
|
| 2007 | Revenue | 100948181 |
|
| 2008 | Revenue | 187414000 |
|
| 2009 | Revenue | 250470000 |
|
| 2010 | Revenue | 292347000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 160.9% |
|
| 2002 | Year over year | -60.5% |
|
| 2003 | Year over year | -7.4% |
|
| 2004 | Year over year | 24% |
|
| 2005 | Year over year | 164.3% |
|
| 2006 | Year over year | 29.9% |
|
| 2007 | Year over year | 61.4% |
|
| 2008 | Year over year | 85.7% |
|
| 2009 | Year over year | 33.6% |
|
| 2010 | Year over year | 16.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -50.3% |
|
| 2002 | Operating margin | -324.8% |
|
| 2003 | Operating margin | -172.4% |
|
| 2004 | Operating margin | -113% |
|
| 2005 | Operating margin | -28.9% |
|
| 2006 | Operating margin | -13.8% |
|
| 2007 | Operating margin | 3.9% |
|
| 2008 | Operating margin | 7.8% |
|
| 2009 | Operating margin | 9% |
|
| 2010 | Operating margin | 10.7% |
|
| 2001 | Net margin | -259% |
|
| 2002 | Net margin | -361.5% |
|
| 2003 | Net margin | -280.6% |
|
| 2004 | Net margin | -123.5% |
|
| 2005 | Net margin | -20.5% |
|
| 2006 | Net margin | -59.4% |
|
| 2007 | Net margin | -14.8% |
|
| 2008 | Net margin | -22.5% |
|
| 2009 | Net margin | -4.2% |
|
| 2010 | Net margin | -10.8% |
|
| 2001 | Free cash flow margin | -133.2% |
|
| 2002 | Free cash flow margin | -513.5% |
|
| 2003 | Free cash flow margin | -131.4% |
|
| 2004 | Free cash flow margin | -109.4% |
|
| 2005 | Free cash flow margin | -72.4% |
|
| 2006 | Free cash flow margin | -32.6% |
|
| 2007 | Free cash flow margin | -20.7% |
|
| 2008 | Free cash flow margin | -43.7% |
|
| 2009 | Free cash flow margin | -15.8% |
|
| 2010 | Free cash flow margin | -32.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -29066320 |
|
| 2002 | Operating cash flow | -35718479 |
|
| 2003 | Operating cash flow | -18308414 |
|
| 2004 | Operating cash flow | -15876323 |
|
| 2005 | Operating cash flow | -24361488 |
|
| 2006 | Operating cash flow | -11922670 |
|
| 2007 | Operating cash flow | -2455006 |
|
| 2008 | Operating cash flow | -1873000 |
|
| 2009 | Operating cash flow | 50893000 |
|
| 2010 | Operating cash flow | 22458000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -53479040 |
|
| 2002 | Free cash flow | -81503526 |
|
| 2003 | Free cash flow | -19303306 |
|
| 2004 | Free cash flow | -19931064 |
|
| 2005 | Free cash flow | -34869749 |
|
| 2006 | Free cash flow | -20406454 |
|
| 2007 | Free cash flow | -20918775 |
|
| 2008 | Free cash flow | -81910000 |
|
| 2009 | Free cash flow | -39490000 |
|
| 2010 | Free cash flow | -96123000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 85.7% |
|
| 2002 | Liabilities / assets | 160.2% |
|
| 2003 | Liabilities / assets | 166.8% |
|
| 2004 | Liabilities / assets | 129.3% |
|
| 2005 | Liabilities / assets | 80.8% |
|
| 2006 | Liabilities / assets | 93.2% |
|
| 2007 | Liabilities / assets | 71.1% |
|
| 2008 | Liabilities / assets | 82% |
|
| 2009 | Liabilities / assets | 83.9% |
|
| 2010 | Liabilities / assets | 87.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.52× |
|
| 2002 | Current assets / current liabilities | 0.04× |
|
| 2003 | Current assets / current liabilities | 0.07× |
|
| 2004 | Current assets / current liabilities | 0.53× |
|
| 2005 | Current assets / current liabilities | 2.84× |
|
| 2006 | Current assets / current liabilities | 1.35× |
|
| 2007 | Current assets / current liabilities | 3.85× |
|
| 2008 | Current assets / current liabilities | 2.5× |
|
| 2009 | Current assets / current liabilities | 1.01× |
|
| 2010 | Current assets / current liabilities | 1.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | −USD 104 million Exact valueExact value: -103999662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.07 million Exact valueExact value: -29066320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.41 million Exact valueExact value: 24412720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.48 million Calculation and evidence-29066320 − 24412720 USD Exact free cash flow: -53479040 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 57.37 million Exact valueExact value: -57372215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.72 million Exact valueExact value: -35718479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.79 million Exact valueExact value: 45785047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81.5 million Calculation and evidence-35718479 − 45785047 USD Exact free cash flow: -81503526 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 41.23 million Exact valueExact value: -41227305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.31 million Exact valueExact value: -18308414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 994,892 Exact valueExact value: 994892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.3 million Calculation and evidence-18308414 − 994892 USD Exact free cash flow: -19303306 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 22.49 million Exact valueExact value: -22490577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.88 million Exact valueExact value: -15876323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.05 million Exact valueExact value: 4054741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.93 million Calculation and evidence-15876323 − 4054741 USD Exact free cash flow: -19931064 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 9.86 million Exact valueExact value: -9859352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.36 million Exact valueExact value: -24361488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10508261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.87 million Calculation and evidence-24361488 − 10508261 USD Exact free cash flow: -34869749 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 37.15 million Exact valueExact value: -37149174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.92 million Exact valueExact value: -11922670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Exact valueExact value: 8483784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.41 million Calculation and evidence-11922670 − 8483784 USD Exact free cash flow: -20406454 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 14.95 million Exact valueExact value: -14952166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2455006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.46 million Exact valueExact value: 18463769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.92 million Calculation and evidence-2455006 − 18463769 USD Exact free cash flow: -20918775 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 42.23 million Exact valueExact value: -42228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.04 million Exact valueExact value: 80037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81.91 million Calculation and evidence-1873000 − 80037000 USD Exact free cash flow: -81910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 10.57 million Exact valueExact value: -10569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.89 million Exact valueExact value: 50893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.38 million Exact valueExact value: 90383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.49 million Calculation and evidence50893000 − 90383000 USD Exact free cash flow: -39490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-01 – 2010-03-31 | −USD 31.67 million Exact valueExact value: -31673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.46 million Exact valueExact value: 22458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.58 million Exact valueExact value: 118581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96.12 million Calculation and evidence22458000 − 118581000 USD Exact free cash flow: -96123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
96 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912890, 912890, edgar:912890
Also known as AMTEC INC, AVIC GROUP INTERNATIONAL INC/, TERREMARK WORLDWIDE INC