APPLIED SCIENCE & TECHNOLOGY INC

EDGAR

22 filing records in this dataset, filed from 1996-09-27 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

41.3 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

9.7%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 4006000 USD Source
  • Revenue: 41306000 USD Source

Operating cash flow

-166 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -166000 USD Source

Free cash flow

-5.7 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -166000 USD Source
  • Capital Expenditure: 5530000 USD Source
Cash and cash equivalents
63.6 million USD Source
Exact value

63587000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 2000-07-01.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-07-01
  • Operating income: 7 of 11 periods available· newest 2000-07-01
  • Net income: 7 of 11 periods available· newest 2000-07-01
  • Operating cash flow: 7 of 11 periods available· newest 2000-07-01
  • Capital expenditure: 7 of 11 periods available· newest 2000-07-01
  • Total assets: 4 of 11 periods available· newest 2000-07-01
  • Total liabilities: 3 of 11 periods available· newest 2000-07-01
  • Current assets: 4 of 11 periods available· newest 2000-07-01
  • Current liabilities: 4 of 11 periods available· newest 2000-07-01
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-07-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +78.9%

    Prior period

    USD 78.21 million

    –

    Current period

    USD 139.9 million

    –

    Exact inputs and evidence

    139897000 − 78209000 = 61688000 USD

    78209000 USD · 1998-06-27 – 1999-06-26

    Inspect prior input Prior source

    139897000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.28 million

    Prior period

    −USD 1.25 million

    –

    Current period

    USD 14.03 million

    –

    Exact inputs and evidence

    14026000 − -1251000 = 15277000 USD

    -1251000 USD · 1998-06-27 – 1999-06-26

    Inspect prior input Prior source

    14026000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +80.9%

    Prior period

    USD 3.3 million

    –

    Current period

    USD 5.97 million

    –

    Exact inputs and evidence

    5974000 − 3303000 = 2671000 USD

    3303000 USD · 1998-06-27 – 1999-06-26

    Inspect prior input Prior source

    5974000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,051.3%

    Prior period

    USD 1.84 million

    –

    Current period

    USD 21.17 million

    –

    Exact inputs and evidence

    21172000 − 1839000 = 19333000 USD

    1839000 USD · 1998-06-27 – 1999-06-26

    Inspect prior input Prior source

    21172000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-02 – 2000-07-01

  • Revenue USD 139.9 million 100% of revenue
  • Cost of revenue USD 84.88 million 61% of revenue
  • Operating expenses USD 35.67 million 25% of revenue
  • Operating income USD 19.36 million 14% of revenue
  • Tax, interest and other Derived USD 5.33 million 3.8% of revenue
  • Net income USD 14.03 million 10% of revenue

Cash

  • Operating cash flow USD 5.97 million 4.3% of revenue
  • Capital expenditure USD 21.17 million 15% of revenue
  • Free cash flow Derived −USD 15.2 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 116% of revenue.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 93%
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 10%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-30 – 1994-06-2913357471 12999361 Derived 358110 -159931 Derived 518041 -2147988 Derived
Source
1995 1994-06-30 – 1995-06-2920004853 19205898 Derived 798955 -328793 Derived 1127748 -910008 Derived
Source
1996 1995-06-30 – 1996-06-2939135596 45213359 Derived -6077763 1219012 Derived -7296775 -2094233 Derived
Source
1997 1996-06-28 – 1997-06-2747967138 46308333 Derived 1658805 UnavailableUnavailableUnavailable
Source
1998 1997-06-28 – 1998-06-2783436000 77527000 Derived 5909000 1888000 Derived 4021000 -493000 Derived
Source
1999 1998-06-27 – 1999-06-2678209000 80783000 Derived -2574000 -1323000 Derived -1251000 1464000 Derived
Source
2000 1999-07-02 – 2000-07-01139897000 120541000 Derived 19356000 5330000 Derived 14026000 -15198000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 139.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.1M113.3M75.5M37.8M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue13357471
1995Revenue20004853
1996Revenue39135596
1997Revenue47967138
1998Revenue83436000
1999Revenue78209000
2000Revenue139897000

Revenue growth

Change in revenue from the same financial period one year earlier.

78.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%74%45%15%-14%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year49.8%
1996Year over year95.6%
1997Year over year22.6%
1998Year over year73.9%
1999Year over year-6.3%
2000Year over year78.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.8% 2000
Net margin 10% 2000
Free cash flow margin -10.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%7.0%-2.4%-11.8%-21.2%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.7%
1995Operating margin4%
1996Operating margin-15.5%
1997Operating margin3.5%
1998Operating margin7.1%
1999Operating margin-3.3%
2000Operating margin13.8%
1994Net margin3.9%
1995Net margin5.6%
1996Net margin-18.6%
1997-06-27Net marginNot reported
1998Net margin4.8%
1999Net margin-1.6%
2000Net margin10%
1994Free cash flow margin-16.1%
1995Free cash flow margin-4.5%
1996Free cash flow margin-5.4%
1997Free cash flow marginNot reported
1998Free cash flow margin-0.6%
1999Free cash flow margin1.9%
2000Free cash flow margin-10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M4.6M2.6M709.8K-1.2M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-689562
1995Operating cash flow524117
1996Operating cash flow718735
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow2506000
1999Operating cash flow3303000
2000Operating cash flow5974000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-2.0M-6.9M-11.7M-16.5M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2147988
1995Free cash flow-910008
1996Free cash flow-2094233
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-493000
1999Free cash flow1464000
2000Free cash flow-15198000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%1994-06-291997-06-272000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-29Liabilities / assetsNot reportedNo source recorded
1995-06-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets38%
1997-06-27Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets14.6%
1999-06-26Liabilities / assetsNot reported
2000Liabilities / assets15.6%

Current assets to current liabilities

Current assets divided by current liabilities.

6.94× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.50×5.62×3.75×1.87×0.00×1994-06-291997-06-272000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-29Current assets / current liabilitiesNot reportedNo source recorded
1995-06-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.8×
1997-06-27Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities4.81×
1999Current assets / current liabilities5.08×
2000Current assets / current liabilities6.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-30 – 1994-06-29
USD 518,041
Exact value

Exact value: 518041 USD

1993-06-30 – 1994-06-29: 518041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 689,562
Exact value

Exact value: -689562 USD

1993-06-30 – 1994-06-29: -689562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1458426 USD

1993-06-30 – 1994-06-29: 1458426 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Calculation and evidence

-689562 − 1458426 USD

Exact free cash flow: -2147988 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-30 – 1995-06-29
USD 1.13 million
Exact value

Exact value: 1127748 USD

1994-06-30 – 1995-06-29: 1127748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524,117
Exact value

Exact value: 524117 USD

1994-06-30 – 1995-06-29: 524117 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1434125 USD

1994-06-30 – 1995-06-29: 1434125 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 910,008
Calculation and evidence

524117 − 1434125 USD

Exact free cash flow: -910008 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-30 – 1996-06-29
−USD 7.3 million
Exact value

Exact value: -7296775 USD

1995-06-30 – 1996-06-29: -7296775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 718,735
Exact value

Exact value: 718735 USD

1995-06-30 – 1996-06-29: 718735 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2812968 USD

1995-06-30 – 1996-06-29: 2812968 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

718735 − 2812968 USD

Exact free cash flow: -2094233 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-29 – 1997-06-28
USD 937,759
Exact value

Exact value: 937759 USD

1996-06-29 – 1997-06-28: 937759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 million
Exact value

Exact value: 4385971 USD

1996-06-29 – 1997-06-28: 4385971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1029908 USD

1996-06-29 – 1997-06-28: 1029908 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Calculation and evidence

4385971 − 1029908 USD

Exact free cash flow: 3356063 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
USD 4.02 million
Exact value

Exact value: 4021000 USD

1997-06-28 – 1998-06-27: 4021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2506000 USD

1997-06-28 – 1998-06-27: 2506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2999000 USD

1997-06-28 – 1998-06-27: 2999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 493,000
Calculation and evidence

2506000 − 2999000 USD

Exact free cash flow: -493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-27 – 1999-06-26
−USD 1.25 million
Exact value

Exact value: -1251000 USD

1998-06-27 – 1999-06-26: -1251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3303000 USD

1998-06-27 – 1999-06-26: 3303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1839000 USD

1998-06-27 – 1999-06-26: 1839000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

3303000 − 1839000 USD

Exact free cash flow: 1464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-02 – 2000-07-01
USD 14.03 million
Exact value

Exact value: 14026000 USD

1999-07-02 – 2000-07-01: 14026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5974000 USD

1999-07-02 – 2000-07-01: 5974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.17 million
Exact value

Exact value: 21172000 USD

1999-07-02 – 2000-07-01: 21172000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.2 million
Calculation and evidence

5974000 − 21172000 USD

Exact free cash flow: -15198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912842, 912842, edgar:912842