Revenue
3.74 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 3735870 USD Source
30 filing records in this dataset, filed from 1997-05-20 to 2004-08-10. Explore the available filing history and original sources.
3.74 million USD
2004-06-30 · USD
5.18%
2004-06-30 · %
-721 thousand USD
2004-06-30 · USD
-721 thousand USD
2004-06-30 · USD
465081 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.9 million USD
2003-07-01 – 2004-06-30
-249 thousand USD
2003-07-01 – 2004-06-30
-1.13 million USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-10.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.23 million
–
Current period
USD 11.98 million
–
11979760 − 12225137 = -245377 USD
12225137 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source11979760 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 148,722
–
Current period
USD 177,246
–
177246 − 148722 = 28524 USD
148722 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source177246 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 371,059
–
Current period
USD 109,253
–
109253 − -371059 = 480312 USD
-371059 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source109253 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54,818
–
Current period
USD 8,383
–
8383 − 54818 = -46435 USD
54818 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source8383 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-01-06 – 1997-01-05 | 13111077 | 15674113 Derived | -2563036 | 733010 Derived | -3296046 | -5938405 Derived | Source
|
| 1998 1997-01-05 – 1998-01-04 | 23815045 | 24581462 Derived | -766417 | 257561 Derived | -1023978 | -4603530 Derived | Source
|
| 1999 1998-01-05 – 1999-01-04 | 20001787 | 27283307 Derived | -7281520 | -157333 Derived | -7124187 | -2281393 Derived | Source
|
| 2000 1999-01-03 – 2000-01-02 | 20001787 | 27283307 Derived | -7281520 | -157333 Derived | -7124187 | -2281393 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 15695581 | 30467505 Derived | -14771924 | 2405495 Derived | -17177419 | -11327996 Derived | Source
|
| 2001 2000-12-31 – 2001-12-30 | 17306146 | 15179143 Derived | 2127003 | 1186644 Derived | 940359 | 598780 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12225137 | 11215419 Derived | 1009718 | 860996 Derived | 148722 | -425877 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11979760 | 11130936 Derived | 848824 | 671578 Derived | 177246 | 100870 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 13111077 |
|
| 1998 | Revenue | 23815045 |
|
| 1999 | Revenue | 20001787 |
|
| 2000 | Revenue | 20001787 |
|
| 2000 | Revenue | 15695581 |
|
| 2001 | Revenue | 17306146 |
|
| 2002 | Revenue | 12225137 |
|
| 2003 | Revenue | 11979760 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 81.6% |
|
| 1999 | Year over year | -16% |
|
| 2000 | Year over year | 0% |
|
| 2000 | Year over year | -21.5% |
|
| 2001 | Year over year | 10.3% |
|
| 2002 | Year over year | -29.4% |
|
| 2003 | Year over year | -2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -19.5% |
|
| 1998 | Operating margin | -3.2% |
|
| 1999 | Operating margin | -36.4% |
|
| 2000 | Operating margin | -36.4% |
|
| 2000 | Operating margin | -94.1% |
|
| 2001 | Operating margin | 12.3% |
|
| 2002 | Operating margin | 8.3% |
|
| 2003 | Operating margin | 7.1% |
|
| 1997 | Net margin | -25.1% |
|
| 1998 | Net margin | -4.3% |
|
| 1999 | Net margin | -35.6% |
|
| 2000 | Net margin | -35.6% |
|
| 2000 | Net margin | -109.4% |
|
| 2001 | Net margin | 5.4% |
|
| 2002 | Net margin | 1.2% |
|
| 2003 | Net margin | 1.5% |
|
| 1997 | Free cash flow margin | -45.3% |
|
| 1998 | Free cash flow margin | -19.3% |
|
| 1999 | Free cash flow margin | -11.4% |
|
| 2000 | Free cash flow margin | -11.4% |
|
| 2000 | Free cash flow margin | -72.2% |
|
| 2001 | Free cash flow margin | 3.5% |
|
| 2002 | Free cash flow margin | -3.5% |
|
| 2003 | Free cash flow margin | 0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -5382285 |
|
| 1998 | Operating cash flow | -3716701 |
|
| 1999 | Operating cash flow | -1162419 |
|
| 2000 | Operating cash flow | -1162419 |
|
| 2000 | Operating cash flow | -11025746 |
|
| 2001 | Operating cash flow | 622641 |
|
| 2002 | Operating cash flow | -371059 |
|
| 2003 | Operating cash flow | 109253 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5938405 |
|
| 1998 | Free cash flow | -4603530 |
|
| 1999 | Free cash flow | -2281393 |
|
| 2000 | Free cash flow | -2281393 |
|
| 2000 | Free cash flow | -11327996 |
|
| 2001 | Free cash flow | 598780 |
|
| 2002 | Free cash flow | -425877 |
|
| 2003 | Free cash flow | 100870 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 81.7% |
|
| 1998 | Liabilities / assets | 20.6% |
|
| 1999 | Liabilities / assets | 47.1% |
|
| 2000 | Liabilities / assets | 88.3% |
|
| 2000 | Liabilities / assets | 166.7% |
|
| 2001 | Liabilities / assets | 158.1% |
|
| 2002 | Liabilities / assets | 160.3% |
|
| 2003 | Liabilities / assets | 158.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.13× |
|
| 1998 | Current assets / current liabilities | 4.49× |
|
| 1999 | Current assets / current liabilities | 1.8× |
|
| 2000 | Current assets / current liabilities | 1.22× |
|
| 2000 | Current assets / current liabilities | 0.53× |
|
| 2001 | Current assets / current liabilities | 0.6× |
|
| 2002 | Current assets / current liabilities | 2.19× |
|
| 2003 | Current assets / current liabilities | 2.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 626,919 Exact valueExact value: -626919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1713057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 251,409 Exact valueExact value: 251409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Calculation and evidence-1713057 − 251409 USD Exact free cash flow: -1964466 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-01-06 – 1997-01-05 | −USD 3.3 million Exact valueExact value: -3296046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.38 million Exact valueExact value: -5382285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,120 Exact valueExact value: 556120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Calculation and evidence-5382285 − 556120 USD Exact free cash flow: -5938405 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-05 – 1998-01-04 | −USD 1.02 million Exact valueExact value: -1023978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.72 million Exact valueExact value: -3716701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 886,829 Exact valueExact value: 886829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.6 million Calculation and evidence-3716701 − 886829 USD Exact free cash flow: -4603530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-05 – 1999-01-04 | −USD 7.12 million Exact valueExact value: -7124187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1162419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-1162419 − 1118974 USD Exact free cash flow: -2281393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-03 – 2000-01-02 | −USD 7.12 million Exact valueExact value: -7124187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1162419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-1162419 − 1118974 USD Exact free cash flow: -2281393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 17.18 million Exact valueExact value: -17177419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.03 million Exact valueExact value: -11025746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 302,250 Exact valueExact value: 302250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.33 million Calculation and evidence-11025746 − 302250 USD Exact free cash flow: -11327996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-31 – 2001-12-30 | USD 940,359 Exact valueExact value: 940359 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 622,641 Exact valueExact value: 622641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,861 Exact valueExact value: 23861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 598,780 Calculation and evidence622641 − 23861 USD Exact free cash flow: 598780 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 148,722 Exact valueExact value: 148722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371,059 Exact valueExact value: -371059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,818 Exact valueExact value: 54818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 425,877 Calculation and evidence-371059 − 54818 USD Exact free cash flow: -425877 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 177,246 Exact valueExact value: 177246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,253 Exact valueExact value: 109253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,383 Exact valueExact value: 8383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,870 Calculation and evidence109253 − 8383 USD Exact free cash flow: 100870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912643, 912643, edgar:912643
Also known as FIELDWORKS INC