Revenue
3.43 million USD
2012 Q1 · USD
Exact inputs and evidence
- Revenue: 3433000 USD Source
79 filing records in this dataset, filed from 1996-05-14 to 2012-05-14. Reported financial figures are available; chart coverage varies by period.
6886000 USD
58946441 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.7 million USD
2011-04-01 – 2012-03-31
-4.42 million USD
2011-04-01 – 2012-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-14.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.4 million
–
Current period
USD 13.86 million
–
13858000 − 18395000 = -4537000 USD
18395000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source13858000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.1 million
–
Current period
−USD 5.14 million
–
-5142000 − -18098000 = 12956000 USD
-18098000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-5142000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.18 million
–
Current period
−USD 2.9 million
–
-2895000 − -10183000 = 7288000 USD
-10183000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-2895000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 348,000
–
Current period
USD 165,000
–
165000 − 348000 = -183000 USD
348000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source165000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 46710000 | 44907000 Derived | 1803000 | 7593000 Derived | -5790000 | 2470000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 48996000 | 51054000 Derived | -2058000 | 1475000 Derived | -3533000 | -975000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 43018000 | 50506000 Derived | -7488000 | -1078000 Derived | -6410000 | -1632000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 45747000 | 48954000 Derived | -3207000 | 1813000 Derived | -5020000 | 654000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 36916000 | 45083000 Derived | -8167000 | -1385000 Derived | -6782000 | -3573000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 29903000 | 39667000 Derived | -9764000 | -3179000 Derived | -6585000 | -9509000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 38078000 | 48987000 Derived | -10909000 | -257000 Derived | -10652000 | -6948000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 18591000 | 26718000 Derived | -8127000 | 2824000 Derived | -10951000 | -4169000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 18395000 | 28119000 Derived | -9724000 | 8374000 Derived | -18098000 | -10531000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 13858000 | 18129000 Derived | -4271000 | 871000 Derived | -5142000 | -3060000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 46710000 |
|
| 2003 | Revenue | 48996000 |
|
| 2004 | Revenue | 43018000 |
|
| 2005 | Revenue | 45747000 |
|
| 2006 | Revenue | 36916000 |
|
| 2007 | Revenue | 29903000 |
|
| 2008 | Revenue | 38078000 |
|
| 2009 | Revenue | 18591000 |
|
| 2010 | Revenue | 18395000 |
|
| 2011 | Revenue | 13858000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -3.1% |
|
| 2003 | Year over year | 4.9% |
|
| 2004 | Year over year | -12.2% |
|
| 2005 | Year over year | 6.3% |
|
| 2006 | Year over year | -19.3% |
|
| 2007 | Year over year | -19% |
|
| 2008 | Year over year | 27.3% |
|
| 2009 | Year over year | -51.2% |
|
| 2010 | Year over year | -1.1% |
|
| 2011 | Year over year | -24.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 3.9% |
|
| 2003 | Operating margin | -4.2% |
|
| 2004 | Operating margin | -17.4% |
|
| 2005 | Operating margin | -7% |
|
| 2006 | Operating margin | -22.1% |
|
| 2007 | Operating margin | -32.7% |
|
| 2008 | Operating margin | -28.6% |
|
| 2009 | Operating margin | -43.7% |
|
| 2010 | Operating margin | -52.9% |
|
| 2011 | Operating margin | -30.8% |
|
| 2002 | Net margin | -12.4% |
|
| 2003 | Net margin | -7.2% |
|
| 2004 | Net margin | -14.9% |
|
| 2005 | Net margin | -11% |
|
| 2006 | Net margin | -18.4% |
|
| 2007 | Net margin | -22% |
|
| 2008 | Net margin | -28% |
|
| 2009 | Net margin | -58.9% |
|
| 2010 | Net margin | -98.4% |
|
| 2011 | Net margin | -37.1% |
|
| 2002 | Free cash flow margin | 5.3% |
|
| 2003 | Free cash flow margin | -2% |
|
| 2004 | Free cash flow margin | -3.8% |
|
| 2005 | Free cash flow margin | 1.4% |
|
| 2006 | Free cash flow margin | -9.7% |
|
| 2007 | Free cash flow margin | -31.8% |
|
| 2008 | Free cash flow margin | -18.2% |
|
| 2009 | Free cash flow margin | -22.4% |
|
| 2010 | Free cash flow margin | -57.2% |
|
| 2011 | Free cash flow margin | -22.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 3335000 |
|
| 2003 | Operating cash flow | 137000 |
|
| 2004 | Operating cash flow | 1244000 |
|
| 2005 | Operating cash flow | 1281000 |
|
| 2006 | Operating cash flow | -3117000 |
|
| 2007 | Operating cash flow | -9256000 |
|
| 2008 | Operating cash flow | -6462000 |
|
| 2009 | Operating cash flow | -3739000 |
|
| 2010 | Operating cash flow | -10183000 |
|
| 2011 | Operating cash flow | -2895000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 2470000 |
|
| 2003 | Free cash flow | -975000 |
|
| 2004 | Free cash flow | -1632000 |
|
| 2005 | Free cash flow | 654000 |
|
| 2006 | Free cash flow | -3573000 |
|
| 2007 | Free cash flow | -9509000 |
|
| 2008 | Free cash flow | -6948000 |
|
| 2009 | Free cash flow | -4169000 |
|
| 2010 | Free cash flow | -10531000 |
|
| 2011 | Free cash flow | -3060000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.84× |
|
| 2003 | Current assets / current liabilities | 1.03× |
|
| 2004 | Current assets / current liabilities | 2.81× |
|
| 2005 | Current assets / current liabilities | 2.46× |
|
| 2006 | Current assets / current liabilities | 2.47× |
|
| 2007 | Current assets / current liabilities | 2.21× |
|
| 2008 | Current assets / current liabilities | 2.68× |
|
| 2009 | Current assets / current liabilities | 2.8× |
|
| 2010 | Current assets / current liabilities | 1.78× |
|
| 2011 | Current assets / current liabilities | 3.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 5.79 million Exact valueExact value: -5790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 865,000 Exact valueExact value: 865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Calculation and evidence3335000 − 865000 USD Exact free cash flow: 2470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.53 million Exact valueExact value: -3533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,000 Exact valueExact value: 137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 975,000 Calculation and evidence137000 − 1112000 USD Exact free cash flow: -975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.41 million Exact valueExact value: -6410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence1244000 − 2876000 USD Exact free cash flow: -1632000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.02 million Exact valueExact value: -5020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 627,000 Exact valueExact value: 627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 654,000 Calculation and evidence1281000 − 627000 USD Exact free cash flow: 654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 6.78 million Exact valueExact value: -6782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Exact valueExact value: -3117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 456,000 Exact valueExact value: 456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Calculation and evidence-3117000 − 456000 USD Exact free cash flow: -3573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 6.59 million Exact valueExact value: -6585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.26 million Exact valueExact value: -9256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 253,000 Exact valueExact value: 253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.51 million Calculation and evidence-9256000 − 253000 USD Exact free cash flow: -9509000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10.65 million Exact valueExact value: -10652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.46 million Exact valueExact value: -6462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486,000 Exact valueExact value: 486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.95 million Calculation and evidence-6462000 − 486000 USD Exact free cash flow: -6948000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 10.95 million Exact valueExact value: -10951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Exact valueExact value: -3739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430,000 Exact valueExact value: 430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.17 million Calculation and evidence-3739000 − 430000 USD Exact free cash flow: -4169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 18.1 million Exact valueExact value: -18098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Exact valueExact value: -10183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 348,000 Exact valueExact value: 348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.53 million Calculation and evidence-10183000 − 348000 USD Exact free cash flow: -10531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 5.14 million Exact valueExact value: -5142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Exact valueExact value: -2895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,000 Exact valueExact value: 165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-2895000 − 165000 USD Exact free cash flow: -3060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 449 latest values · 449 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912607, 912607, edgar:912607, mace
Also known as MACE SECURITY INTERNATIONAL INC