Revenue
82.4 million USD
2002-01-31 · USD
Exact inputs and evidence
- Revenue: 82428000 USD Source
24 filing records in this dataset, filed from 1996-06-11 to 2002-03-22. Explore the available filing history and original sources.
82.4 million USD
2002-01-31 · USD
3.36%
2002-01-31 · %
8.86 million USD
2002-01-31 · USD
8.68 million USD
2002-01-31 · USD
16107000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
295 million USD
2001-02-01 – 2002-01-31
-53.7 million USD
2001-02-01 – 2002-01-31
3.2 million USD
2001-02-01 – 2002-01-31
1.52 million USD
2001-02-01 – 2002-01-31
1.68 million USD
2001-02-01 – 2002-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-22.
Financial data available through: 2001-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 358.04 million
–
Current period
USD 298.44 million
–
298443000 − 358042000 = -59599000 USD
358042000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source298443000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 135.55 million
–
Current period
−USD 35.86 million
–
-35861000 − -135552000 = 99691000 USD
-135552000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-35861000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 854,000
–
Current period
−USD 1.59 million
–
-1590000 − -854000 = -736000 USD
-854000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-1590000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 61.45 million
–
Current period
USD 1.57 million
–
1574000 − 61450000 = -59876000 USD
61450000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source1574000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 452563000 | 435697000 Derived | 16866000 | 3269000 Derived | 13597000 | 18963000 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 451308000 | 433307000 Derived | 18001000 | 9296000 Derived | 8705000 | 14559000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 443984000 | 423611000 Derived | 20373000 | 3131000 Derived | 17242000 | 189000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 445133000 | 433311000 Derived | 11822000 | -2937000 Derived | 14759000 | 24928000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 407386000 | 474284000 Derived | -66898000 | -25336000 Derived | -41562000 | -34236000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 386150000 | 399808000 Derived | -13658000 | -11365000 Derived | -2293000 | -19052000 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 358042000 | 450713000 Derived | -92671000 | 42881000 Derived | -135552000 | -62304000 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 298443000 | 316135000 Derived | -17692000 | 18169000 Derived | -35861000 | -3164000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 452563000 |
|
| 1995 | Revenue | 451308000 |
|
| 1996 | Revenue | 443984000 |
|
| 1997 | Revenue | 445133000 |
|
| 1998 | Revenue | 407386000 |
|
| 1999 | Revenue | 386150000 |
|
| 2000 | Revenue | 358042000 |
|
| 2001 | Revenue | 298443000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -0.3% |
|
| 1996 | Year over year | -1.6% |
|
| 1997 | Year over year | 0.3% |
|
| 1998 | Year over year | -8.5% |
|
| 1999 | Year over year | -5.2% |
|
| 2000 | Year over year | -7.3% |
|
| 2001 | Year over year | -16.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.7% |
|
| 1995 | Operating margin | 4% |
|
| 1996 | Operating margin | 4.6% |
|
| 1997 | Operating margin | 2.7% |
|
| 1998 | Operating margin | -16.4% |
|
| 1999 | Operating margin | -3.5% |
|
| 2000 | Operating margin | -25.9% |
|
| 2001 | Operating margin | -5.9% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | 1.9% |
|
| 1996 | Net margin | 3.9% |
|
| 1997 | Net margin | 3.3% |
|
| 1998 | Net margin | -10.2% |
|
| 1999 | Net margin | -0.6% |
|
| 2000 | Net margin | -37.9% |
|
| 2001 | Net margin | -12% |
|
| 1994 | Free cash flow margin | 4.2% |
|
| 1995 | Free cash flow margin | 3.2% |
|
| 1996 | Free cash flow margin | 0% |
|
| 1997 | Free cash flow margin | 5.6% |
|
| 1998 | Free cash flow margin | -8.4% |
|
| 1999 | Free cash flow margin | -4.9% |
|
| 2000 | Free cash flow margin | -17.4% |
|
| 2001 | Free cash flow margin | -1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 28512000 |
|
| 1995 | Operating cash flow | 31885000 |
|
| 1996 | Operating cash flow | 10939000 |
|
| 1997 | Operating cash flow | 43670000 |
|
| 1998 | Operating cash flow | -14448000 |
|
| 1999 | Operating cash flow | 1915000 |
|
| 2000 | Operating cash flow | -854000 |
|
| 2001 | Operating cash flow | -1590000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 18963000 |
|
| 1995 | Free cash flow | 14559000 |
|
| 1996 | Free cash flow | 189000 |
|
| 1997 | Free cash flow | 24928000 |
|
| 1998 | Free cash flow | -34236000 |
|
| 1999 | Free cash flow | -19052000 |
|
| 2000 | Free cash flow | -62304000 |
|
| 2001 | Free cash flow | -3164000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2000-10-31 | Liabilities / assets | Not reported |
|
| 2001-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.84× |
|
| 1996 | Current assets / current liabilities | 1.04× |
|
| 1997 | Current assets / current liabilities | 0.55× |
|
| 1998 | Current assets / current liabilities | 0.79× |
|
| 1999 | Current assets / current liabilities | 0.96× |
|
| 2000 | Current assets / current liabilities | 0.48× |
|
| 2001 | Current assets / current liabilities | 0.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | USD 13.6 million Exact valueExact value: 13597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.51 million Exact valueExact value: 28512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Exact valueExact value: 9549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.96 million Calculation and evidence28512000 − 9549000 USD Exact free cash flow: 18963000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | USD 8.71 million Exact valueExact value: 8705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.89 million Exact valueExact value: 31885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.33 million Exact valueExact value: 17326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.56 million Calculation and evidence31885000 − 17326000 USD Exact free cash flow: 14559000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | USD 17.24 million Exact valueExact value: 17242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.94 million Exact valueExact value: 10939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.75 million Exact valueExact value: 10750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,000 Calculation and evidence10939000 − 10750000 USD Exact free cash flow: 189000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 14.76 million Exact valueExact value: 14759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.67 million Exact valueExact value: 43670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.74 million Exact valueExact value: 18742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.93 million Calculation and evidence43670000 − 18742000 USD Exact free cash flow: 24928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | −USD 41.56 million Exact valueExact value: -41562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.45 million Exact valueExact value: -14448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.79 million Exact valueExact value: 19788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.24 million Calculation and evidence-14448000 − 19788000 USD Exact free cash flow: -34236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | −USD 2.29 million Exact valueExact value: -2293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.05 million Calculation and evidence1915000 − 20967000 USD Exact free cash flow: -19052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 135.55 million Exact valueExact value: -135552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 854,000 Exact valueExact value: -854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.45 million Exact valueExact value: 61450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.3 million Calculation and evidence-854000 − 61450000 USD Exact free cash flow: -62304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 35.86 million Exact valueExact value: -35861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Calculation and evidence-1590000 − 1574000 USD Exact free cash flow: -3164000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912295, 912295, edgar:912295