Revenue
309 million USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 309155000 USD Source
85 filing records in this dataset, filed from 1996-12-09 to 2014-11-07. Reported financial figures are available; chart coverage varies by period.
309 million USD
2014 Q3 · USD
21.93%
2014 Q3 · %
43.2 million USD
2014 Q3 · USD
34.4 million USD
2014 Q3 · USD
233691000 USD
76012863 shares
2.70% · 2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.16 billion USD
2013-10-01 – 2014-09-30
151 million USD
2013-10-01 – 2014-09-30
24.9 million USD
2013-10-01 – 2014-09-30
126 million USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-07.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 926.36 million
–
Current period
USD 1.05 billion
–
1054442000 − 926359000 = 128083000 USD
926359000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1054442000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 215.65 million
–
Current period
USD 16.41 million
–
16409000 − 215650000 = -199241000 USD
215650000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source16409000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.13 million
–
Current period
USD 15.51 million
–
15509000 − 18129000 = -2620000 USD
18129000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source15509000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 68071000 | 132684000 Derived | -64613000 | 11899000 Derived | -76512000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 120645000 | 146078000 Derived | -25433000 | 6419000 Derived | -31852000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 194748000 | 189832000 Derived | 4916000 | 5292000 Derived | -376000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 294620000 | 253182000 Derived | 41438000 | 5842000 Derived | 35596000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 433641000 | 342752000 Derived | 90889000 | -37003000 Derived | 127892000 | 96856000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 562144000 | 424384000 Derived | 137760000 | 58160000 Derived | 79600000 | 148658000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 636458000 | 446859000 Derived | 189599000 | 95274000 Derived | 94325000 | 167000000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 753972000 | 621441000 Derived | 132531000 | Unavailable | Unavailable | 100301000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 926359000 | 689253000 Derived | 237106000 | Unavailable | Unavailable | 197521000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1054442000 | 1028032000 Derived | 26410000 | Unavailable | Unavailable | 900000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 68071000 |
|
| 2005 | Revenue | 120645000 |
|
| 2006 | Revenue | 194748000 |
|
| 2007 | Revenue | 294620000 |
|
| 2008 | Revenue | 433641000 |
|
| 2009 | Revenue | 562144000 |
|
| 2010 | Revenue | 636458000 |
|
| 2011 | Revenue | 753972000 |
|
| 2012 | Revenue | 926359000 |
|
| 2013 | Revenue | 1054442000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | 1,731.8% |
|
| 2005 | Year over year | 77.2% |
|
| 2006 | Year over year | 61.4% |
|
| 2007 | Year over year | 51.3% |
|
| 2008 | Year over year | 47.2% |
|
| 2009 | Year over year | 29.6% |
|
| 2010 | Year over year | 13.2% |
|
| 2011 | Year over year | 18.5% |
|
| 2012 | Year over year | 22.9% |
|
| 2013 | Year over year | 13.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -94.9% |
|
| 2005 | Operating margin | -21.1% |
|
| 2006 | Operating margin | 2.5% |
|
| 2007 | Operating margin | 14.1% |
|
| 2008 | Operating margin | 21% |
|
| 2009 | Operating margin | 24.5% |
|
| 2010 | Operating margin | 29.8% |
|
| 2011 | Operating margin | 17.6% |
|
| 2012 | Operating margin | 25.6% |
|
| 2013 | Operating margin | 2.5% |
|
| 2004 | Net margin | -112.4% |
|
| 2005 | Net margin | -26.4% |
|
| 2006 | Net margin | -0.2% |
|
| 2007 | Net margin | 12.1% |
|
| 2008 | Net margin | 29.5% |
|
| 2009 | Net margin | 14.2% |
|
| 2010 | Net margin | 14.8% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | 22.3% |
|
| 2009 | Free cash flow margin | 26.4% |
|
| 2010 | Free cash flow margin | 26.2% |
|
| 2011 | Free cash flow margin | 13.3% |
|
| 2012 | Free cash flow margin | 21.3% |
|
| 2013 | Free cash flow margin | 0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | 122192000 |
|
| 2009 | Operating cash flow | 159765000 |
|
| 2010 | Operating cash flow | 184474000 |
|
| 2011 | Operating cash flow | 200369000 |
|
| 2012 | Operating cash flow | 215650000 |
|
| 2013 | Operating cash flow | 16409000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | 96856000 |
|
| 2009 | Free cash flow | 148658000 |
|
| 2010 | Free cash flow | 167000000 |
|
| 2011 | Free cash flow | 100301000 |
|
| 2012 | Free cash flow | 197521000 |
|
| 2013 | Free cash flow | 900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 90.3% |
|
| 2005 | Liabilities / assets | 92.4% |
|
| 2006 | Liabilities / assets | 90.8% |
|
| 2007 | Liabilities / assets | 81.5% |
|
| 2008 | Liabilities / assets | 48.9% |
|
| 2009 | Liabilities / assets | 52.2% |
|
| 2010 | Liabilities / assets | 53.1% |
|
| 2011 | Liabilities / assets | 57.5% |
|
| 2012 | Liabilities / assets | 48.7% |
|
| 2013 | Liabilities / assets | 55.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 4.2× |
|
| 2005 | Current assets / current liabilities | 3.81× |
|
| 2006 | Current assets / current liabilities | 9.7× |
|
| 2007 | Current assets / current liabilities | 6.13× |
|
| 2008 | Current assets / current liabilities | 6.54× |
|
| 2009 | Current assets / current liabilities | 3.62× |
|
| 2010 | Current assets / current liabilities | 6.75× |
|
| 2011 | Current assets / current liabilities | 4.13× |
|
| 2012 | Current assets / current liabilities | 4.48× |
|
| 2013 | Current assets / current liabilities | 2.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 76.51 million Exact valueExact value: -76512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 31.85 million Exact valueExact value: -31852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 376,000 Exact valueExact value: -376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 35.6 million Exact valueExact value: 35596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 127.89 million Exact valueExact value: 127892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.19 million Exact valueExact value: 122192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.34 million Exact valueExact value: 25336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.86 million Calculation and evidence122192000 − 25336000 USD Exact free cash flow: 96856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 79.6 million Exact valueExact value: 79600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159.77 million Exact valueExact value: 159765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.11 million Exact valueExact value: 11107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.66 million Calculation and evidence159765000 − 11107000 USD Exact free cash flow: 148658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 94.33 million Exact valueExact value: 94325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.47 million Exact valueExact value: 184474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.47 million Exact valueExact value: 17474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167 million Calculation and evidence184474000 − 17474000 USD Exact free cash flow: 167000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 200.37 million Exact valueExact value: 200369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.07 million Exact valueExact value: 100068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.3 million Calculation and evidence200369000 − 100068000 USD Exact free cash flow: 100301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | USD 215.65 million Exact valueExact value: 215650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.13 million Exact valueExact value: 18129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197.52 million Calculation and evidence215650000 − 18129000 USD Exact free cash flow: 197521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | USD 16.41 million Exact valueExact value: 16409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.51 million Exact valueExact value: 15509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,000 Calculation and evidence16409000 − 15509000 USD Exact free cash flow: 900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
85 filings · 1,690 latest values · 1,690 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912183, 912183, edgar:912183
Also known as CUBIST PHARMACEUTICALS INC