ZYTEC CORP /MN/

EDGAR

7 filing records in this dataset, filed from 1996-05-13 to 1997-11-07. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

No Form 3, 4 or 5 for this issuer is in the store. The store has read filings dated 2004-06-14 to 2026-10-26; this is not a statement that none were filed.

See all insider transactions

Latest quarter

Revenue

61.9 million USD

1997-09-28 · USD

Exact inputs and evidence

Operating margin

9.56%

1997-09-28 · %

Exact inputs and evidence
  • Operating Income: 5919000 USD Source
  • Revenue: 61918000 USD Source
Cash and cash equivalents
7.7 million USD Source
Exact value

7695000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-07.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 1 of 11 periods available· newest 1996-12-31
  • Current liabilities: 1 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.8%

    Prior period

    USD 170.52 million

    –

    Current period

    USD 228.17 million

    –

    Exact inputs and evidence

    228168000 − 170518000 = 57650000 USD

    170518000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    228168000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +170.3%

    Prior period

    USD 3.88 million

    –

    Current period

    USD 10.48 million

    –

    Exact inputs and evidence

    10481000 − 3878000 = 6603000 USD

    3878000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10481000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,047.9%

    Prior period

    USD 820,000

    –

    Current period

    USD 9.41 million

    –

    Exact inputs and evidence

    9413000 − 820000 = 8593000 USD

    820000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    9413000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.8%

    Prior period

    USD 3.04 million

    –

    Current period

    USD 3.36 million

    –

    Exact inputs and evidence

    3362000 − 3035000 = 327000 USD

    3035000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    3362000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 228.17 million 100% of revenue
  • Cost of revenue USD 196.12 million 86% of revenue
  • Operating expenses USD 19.98 million 8.8% of revenue
  • Other operating costs Derived −USD 1.58 million −0.7% of revenue
  • Operating income USD 13.65 million 6% of revenue
  • Tax, interest and other Derived USD 3.17 million 1.4% of revenue
  • Net income USD 10.48 million 4.6% of revenue

Cash

  • Operating cash flow USD 9.41 million 4.1% of revenue
  • Capital expenditure USD 3.36 million 1.5% of revenue
  • Free cash flow Derived USD 6.05 million 2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 96%
  • 1996 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31128141000 121919000 Derived 6222000 2858000 Derived 3364000 -8903000 Derived
Source
1995 1995-01-01 – 1995-12-31170518000 164089000 Derived 6429000 2551000 Derived 3878000 -2215000 Derived
Source
1996 1996-01-01 – 1996-12-31228168000 214518000 Derived 13650000 3169000 Derived 10481000 6051000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 228.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.4M184.8M123.2M61.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue128141000
1995Revenue170518000
1996Revenue228168000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.5%27.4%18.3%9.1%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year33.1%
1996Year over year33.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 1996
Net margin 4.6% 1996
Free cash flow margin 2.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%3.3%-0.5%-4.2%-8.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.9%
1995Operating margin3.8%
1996Operating margin6%
1994Net margin2.6%
1995Net margin2.3%
1996Net margin4.6%
1994Free cash flow margin-6.9%
1995Free cash flow margin-1.3%
1996Free cash flow margin2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.4M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M6.2M1.9M-2.5M-6.9M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-5691000
1995Operating cash flow820000
1996Operating cash flow9413000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M2.9M-1.4M-5.8M-10.1M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-8903000
1995Free cash flow-2215000
1996Free cash flow6051000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%1994-12-311995-12-311996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets60.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.28×1.71×1.14×0.57×0.00×1994-12-311995-12-311996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 3.36 million
Exact value

Exact value: 3364000 USD

1994-01-01 – 1994-12-31: 3364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.69 million
Exact value

Exact value: -5691000 USD

1994-01-01 – 1994-12-31: -5691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3212000 USD

1994-01-01 – 1994-12-31: 3212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.9 million
Calculation and evidence

-5691000 − 3212000 USD

Exact free cash flow: -8903000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.88 million
Exact value

Exact value: 3878000 USD

1995-01-01 – 1995-12-31: 3878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,000
Exact value

Exact value: 820000 USD

1995-01-01 – 1995-12-31: 820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Exact value

Exact value: 3035000 USD

1995-01-01 – 1995-12-31: 3035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Calculation and evidence

820000 − 3035000 USD

Exact free cash flow: -2215000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.48 million
Exact value

Exact value: 10481000 USD

1996-01-01 – 1996-12-31: 10481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.41 million
Exact value

Exact value: 9413000 USD

1996-01-01 – 1996-12-31: 9413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3362000 USD

1996-01-01 – 1996-12-31: 3362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.05 million
Calculation and evidence

9413000 − 3362000 USD

Exact free cash flow: 6051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912092, 912092, edgar:912092