Revenue
67.9 thousand USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 67850 USD Source
65 filing records in this dataset, filed from 1996-05-14 to 2011-05-16. Explore the available filing history and original sources.
13218 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
90.7 thousand USD
2010-04-01 – 2011-03-31
-413 thousand USD
2010-04-01 – 2011-03-31
-143 thousand USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-16.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2,582
–
Current period
USD 23,111
–
23111 − 2582 = 20529 USD
2582 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source23111 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 692,372
–
Current period
−USD 448,179
–
-448179 − -692372 = 244193 USD
-692372 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-448179 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 76,530
–
Current period
−USD 228,596
–
-228596 − -76530 = -152066 USD
-76530 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-228596 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 159510 | 2811314 Derived | -2651804 | -4696 Derived | -2647108 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 449627 | 1101682 Derived | -652055 | -6082 Derived | -645973 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 39833 | 3104729 Derived | -3064896 | -18112 Derived | -3046784 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 3781968 Derived | -3781968 | -33495 Derived | -3748473 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 391 | 1795620 Derived | -1795229 | -11124 Derived | -1784105 | Unavailable | Source
|
| 2009 2008-04-01 – 2009-03-31 | 391 | 1795620 Derived | -1795229 | -11124 Derived | -1784105 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2582 | 538395 Derived | -535813 | 156559 Derived | -692372 | Unavailable | Source
|
| 2010 2009-04-01 – 2010-03-31 | 2582 | 695040 Derived | -692458 | -86 Derived | -692372 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 23111 | 450834 Derived | -427723 | 20456 Derived | -448179 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 379254 |
|
| 2004 | Revenue | 159510 |
|
| 2005 | Revenue | 449627 |
|
| 2006 | Revenue | 39833 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 391 |
|
| 2009 | Revenue | 391 |
|
| 2009 | Revenue | 2582 |
|
| 2010 | Revenue | 2582 |
|
| 2010 | Revenue | 23111 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | 59.4% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 181.9% |
|
| 2006 | Year over year | -91.1% |
|
| 2007 | Year over year | -100% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 560.4% |
|
| 2010 | Year over year | 560.4% |
|
| 2010 | Year over year | 795.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -164.6% |
|
| 2004 | Operating margin | -1,662.5% |
|
| 2005 | Operating margin | -145% |
|
| 2006 | Operating margin | -7,694.4% |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | -459,137.9% |
|
| 2009 | Operating margin | -459,137.9% |
|
| 2009 | Operating margin | -20,751.9% |
|
| 2010 | Operating margin | -26,818.7% |
|
| 2010 | Operating margin | -1,850.7% |
|
| 2002 | Net margin | -158.7% |
|
| 2004 | Net margin | -1,659.5% |
|
| 2005 | Net margin | -143.7% |
|
| 2006 | Net margin | -7,648.9% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | -456,292.8% |
|
| 2009 | Net margin | -456,292.8% |
|
| 2009 | Net margin | -26,815.3% |
|
| 2010 | Net margin | -26,815.3% |
|
| 2010 | Net margin | -1,939.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -805108 |
|
| 2005 | Operating cash flow | -898465 |
|
| 2006 | Operating cash flow | -1779530 |
|
| 2007 | Operating cash flow | -3135632 |
|
| 2008 | Operating cash flow | -1019600 |
|
| 2009 | Operating cash flow | -1019600 |
|
| 2009 | Operating cash flow | -76530 |
|
| 2010 | Operating cash flow | -76530 |
|
| 2010 | Operating cash flow | -228596 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 10.67× |
|
| 2004 | Current assets / current liabilities | 4.13× |
|
| 2005 | Current assets / current liabilities | 2.78× |
|
| 2006 | Current assets / current liabilities | 8.49× |
|
| 2007 | Current assets / current liabilities | 2.92× |
|
| 2008 | Current assets / current liabilities | 0.67× |
|
| 2009 | Current assets / current liabilities | 0.35× |
|
| 2009 | Current assets / current liabilities | 0.05× |
|
| 2010 | Current assets / current liabilities | 0.03× |
|
| 2010 | Current assets / current liabilities | 0.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 628,123 Exact valueExact value: -628123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 539,498 Exact valueExact value: -539498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.65 million Exact valueExact value: -2647108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 805,108 Exact valueExact value: -805108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 645,973 Exact valueExact value: -645973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 898,465 Exact valueExact value: -898465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.05 million Exact valueExact value: -3046784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1779530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.75 million Exact valueExact value: -3748473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Exact valueExact value: -3135632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.78 million Exact valueExact value: -1784105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1019600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-04-01 – 2009-03-31 | −USD 1.78 million Exact valueExact value: -1784105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1019600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 692,372 Exact valueExact value: -692372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,530 Exact valueExact value: -76530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-04-01 – 2010-03-31 | −USD 692,372 Exact valueExact value: -692372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,530 Exact valueExact value: -76530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 448,179 Exact valueExact value: -448179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 228,596 Exact valueExact value: -228596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000912086, 912086, edgar:912086