TEEKAY CORP

EDGAR

Annual consolidated revenue for 2025: about USD 949.5M, using the latest reported figures. The previous period, 2024, was about USD 1.22B.

Watchlist

Latest quarter

Revenue

-322 million USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

73.99%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -185353000 USD Source
  • Operating Income: 53192000 USD Source
  • Revenue: 682508000 USD Source
  • Revenue: 1004914000 USD Source

Operating cash flow

33.8 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 78116000 USD Source
  • Operating Cash Flow: 44300000 USD Source
Cash and cash equivalents
941 million USD Source
Exact value

940735000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
86.1 million shares Source
Exact value

86056804 shares

Reported share-count change

2.38% · 2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 84059952 shares · 2024-12-31· Source
  • 86056804 shares · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-07-31.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.2%

    Prior period

    USD 1.22 billion

    –

    Current period

    USD 949.52 million

    –

    Exact inputs and evidence

    949520000 − 1220374000 = -270854000 USD

    1220374000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    949520000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -26.7%

    Prior period

    USD 133.77 million

    –

    Current period

    USD 98.11 million

    –

    Exact inputs and evidence

    98111000 − 133770000 = -35659000 USD

    133770000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    98111000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.4%

    Prior period

    USD 467.19 million

    –

    Current period

    USD 301.77 million

    –

    Exact inputs and evidence

    301767000 − 467185000 = -165418000 USD

    467185000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    301767000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +169.9%

    Prior period

    USD 70.5 million

    –

    Current period

    USD 190.26 million

    –

    Exact inputs and evidence

    190259000 − 70504000 = 119755000 USD

    70504000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    190259000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 949.52 million 100% of revenue
  • Operating costs Derived USD 646.71 million 68% of revenue
  • Operating income USD 302.81 million 32% of revenue
  • Tax, interest and other Derived USD 204.7 million 22% of revenue
  • Net income USD 98.11 million 10% of revenue

Cash

  • Operating cash flow USD 301.77 million 32% of revenue
  • Capital expenditure USD 190.26 million 20% of revenue
  • Free cash flow Derived USD 111.51 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −5.3% of revenue.
  • 2017 Net loss: net income was −8.7% of revenue.
  • 2018 Net loss: net income was −4.6% of revenue.
  • 2019 Operating loss: operating costs were 109% of revenue.
  • 2020 Net loss: net income was −7.2% of revenue.
  • 2021 Operating loss: operating costs were 127% of revenue.
  • 2022 14%79%
  • 2023 10%26%64%
  • 2024 11%19%70%
  • 2025 10%22%68%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-312328569000 1944279000 Derived 384290000 507472000 Derived -123182000 28220000 Derived
Source
2017 2017-01-01 – 2017-12-311880332000 1873632000 Derived 6700000 169976000 Derived -163276000 -509788000 Derived
Source
2018 2018-01-01 – 2018-12-311728488000 1564169000 Derived 164319000 243556000 Derived -79237000 -511657000 Derived
Source
2019 2019-01-01 – 2019-12-311275045000 1384222000 Derived -109177000 201400000 Derived -310577000 371678000 Derived
Source
2020 2020-01-01 – 2020-12-311146255000 1076058000 Derived 70197000 153130000 Derived -82933000 967992000 Derived
Source
2021 2021-01-01 – 2021-12-31682508000 867861000 Derived -185353000 -193159000 Derived 7806000 56669000 Derived
Source
2022 2022-01-01 – 2022-12-311190184000 944418000 Derived 245766000 167359000 Derived 78407000 199154000 Derived
Source
2023 2023-01-01 – 2023-12-311464975000 933250000 Derived 531725000 381084000 Derived 150641000 629820000 Derived
Source
2024 2024-01-01 – 2024-12-311220374000 855127000 Derived 365247000 231477000 Derived 133770000 396681000 Derived
Source
2025 2025-01-01 – 2025-12-31949520000 646706000 Derived 302814000 204703000 Derived 98111000 111508000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 949.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.3B628.7M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue2328569000
2017Revenue1880332000
2018Revenue1728488000
2019Revenue1275045000
2020Revenue1146255000
2021Revenue682508000
2022Revenue1190184000
2023Revenue1464975000
2024Revenue1220374000
2025Revenue949520000

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%50%17%-16%-50%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-5%
2017Year over year-19.2%
2018Year over year-8.1%
2019Year over year-26.2%
2020Year over year-10.1%
2021Year over year-40.5%
2022Year over year74.4%
2023Year over year23.1%
2024Year over year-16.7%
2025Year over year-22.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 31.9% 2025
Net margin 10.3% 2025
Free cash flow margin 11.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%60%27%-6%-39%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin16.5%
2017Operating margin0.4%
2018Operating margin9.5%
2019Operating margin-8.6%
2020Operating margin6.1%
2021Operating margin-27.2%
2022Operating margin20.6%
2023Operating margin36.3%
2024Operating margin29.9%
2025Operating margin31.9%
2016Net margin-5.3%
2017Net margin-8.7%
2018Net margin-4.6%
2019Net margin-24.4%
2020Net margin-7.2%
2021Net margin1.1%
2022Net margin6.6%
2023Net margin10.3%
2024Net margin11%
2025Net margin10.3%
2016Free cash flow margin1.2%
2017Free cash flow margin-27.1%
2018Free cash flow margin-29.6%
2019Free cash flow margin29.2%
2020Free cash flow margin84.4%
2021Free cash flow margin8.3%
2022Free cash flow margin16.7%
2023Free cash flow margin43%
2024Free cash flow margin32.5%
2025Free cash flow margin11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 301.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B797.1M531.4M265.7M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow676546000
2017Operating cash flow544264000
2018Operating cash flow182135000
2019Operating cash flow383306000
2020Operating cash flow984017000
2021Operating cash flow78116000
2022Operating cash flow199154000
2023Operating cash flow629820000
2024Operating cash flow467185000
2025Operating cash flow301767000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 111.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B657.3M228.2M-200.9M-630.0M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow28220000
2017Free cash flow-509788000
2018Free cash flow-511657000
2019Free cash flow371678000
2020Free cash flow967992000
2021Free cash flow56669000
2022Free cash flow199154000
2023Free cash flow629820000
2024Free cash flow396681000
2025Free cash flow111508000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets66.1%
2017Liabilities / assets64.4%
2018Liabilities / assets65.8%
2019Liabilities / assets68.1%
2020Liabilities / assets64.4%
2021Liabilities / assets62.8%
2022Liabilities / assets36.7%
2023Liabilities / assets18%
2024Liabilities / assets10.1%
2025Liabilities / assets8.4%

Current assets to current liabilities

Current assets divided by current liabilities.

8.89× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.60×7.20×4.80×2.40×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.78×
2017Current assets / current liabilities0.61×
2018Current assets / current liabilities1.31×
2019Current assets / current liabilities0.98×
2020Current assets / current liabilities0.76×
2021Current assets / current liabilities1.54×
2022Current assets / current liabilities3.55×
2023Current assets / current liabilities5.33×
2024Current assets / current liabilities6.99×
2025Current assets / current liabilities8.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 123.18 million
Exact value

Exact value: -123182000 USD

2016-01-01 – 2016-12-31: -123182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676.55 million
Exact value

Exact value: 676546000 USD

2016-01-01 – 2016-12-31: 676546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 648.33 million
Exact value

Exact value: 648326000 USD

2016-01-01 – 2016-12-31: 648326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.22 million
Calculation and evidence

676546000 − 648326000 USD

Exact free cash flow: 28220000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 163.28 million
Exact value

Exact value: -163276000 USD

2017-01-01 – 2017-12-31: -163276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544.26 million
Exact value

Exact value: 544264000 USD

2017-01-01 – 2017-12-31: 544264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 billion
Exact value

Exact value: 1054052000 USD

2017-01-01 – 2017-12-31: 1054052000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 509.79 million
Calculation and evidence

544264000 − 1054052000 USD

Exact free cash flow: -509788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 79.24 million
Exact value

Exact value: -79237000 USD

2018-01-01 – 2018-12-31: -79237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.14 million
Exact value

Exact value: 182135000 USD

2018-01-01 – 2018-12-31: 182135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 693.79 million
Exact value

Exact value: 693792000 USD

2018-01-01 – 2018-12-31: 693792000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 511.66 million
Calculation and evidence

182135000 − 693792000 USD

Exact free cash flow: -511657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 310.58 million
Exact value

Exact value: -310577000 USD

2019-01-01 – 2019-12-31: -310577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383.31 million
Exact value

Exact value: 383306000 USD

2019-01-01 – 2019-12-31: 383306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.63 million
Exact value

Exact value: 11628000 USD

2019-01-01 – 2019-12-31: 11628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371.68 million
Calculation and evidence

383306000 − 11628000 USD

Exact free cash flow: 371678000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 82.93 million
Exact value

Exact value: -82933000 USD

2020-01-01 – 2020-12-31: -82933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 984.02 million
Exact value

Exact value: 984017000 USD

2020-01-01 – 2020-12-31: 984017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.03 million
Exact value

Exact value: 16025000 USD

2020-01-01 – 2020-12-31: 16025000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 967.99 million
Calculation and evidence

984017000 − 16025000 USD

Exact free cash flow: 967992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 7.81 million
Exact value

Exact value: 7806000 USD

2021-01-01 – 2021-12-31: 7806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.12 million
Exact value

Exact value: 78116000 USD

2021-01-01 – 2021-12-31: 78116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.45 million
Exact value

Exact value: 21447000 USD

2021-01-01 – 2021-12-31: 21447000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.67 million
Calculation and evidence

78116000 − 21447000 USD

Exact free cash flow: 56669000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 78.41 million
Exact value

Exact value: 78407000 USD

2022-01-01 – 2022-12-31: 78407000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199.15 million
Exact value

Exact value: 199154000 USD

2022-01-01 – 2022-12-31: 199154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2022-01-01 – 2022-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199.15 million
Calculation and evidence

199154000 − 0 USD

Exact free cash flow: 199154000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 150.64 million
Exact value

Exact value: 150641000 USD

2023-01-01 – 2023-12-31: 150641000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629.82 million
Exact value

Exact value: 629820000 USD

2023-01-01 – 2023-12-31: 629820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629.82 million
Calculation and evidence

629820000 − 0 USD

Exact free cash flow: 629820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 133.77 million
Exact value

Exact value: 133770000 USD

2024-01-01 – 2024-12-31: 133770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467.19 million
Exact value

Exact value: 467185000 USD

2024-01-01 – 2024-12-31: 467185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.5 million
Exact value

Exact value: 70504000 USD

2024-01-01 – 2024-12-31: 70504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396.68 million
Calculation and evidence

467185000 − 70504000 USD

Exact free cash flow: 396681000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 98.11 million
Exact value

Exact value: 98111000 USD

2025-01-01 – 2025-12-31: 98111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301.77 million
Exact value

Exact value: 301767000 USD

2025-01-01 – 2025-12-31: 301767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.26 million
Exact value

Exact value: 190259000 USD

2025-01-01 – 2025-12-31: 190259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.51 million
Calculation and evidence

301767000 − 190259000 USD

Exact free cash flow: 111508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

206 filings · 7,552 latest values · 7,552 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911971, 911971, TK, edgar:911971

Also known as TEEKAY CORP, TEEKAY CORP LTD, TEEKAY CORPORATION, TEEKAY CORPORATION LTD., TEEKAY SHIPPING CORP