Revenue
-322 million USD
2021 Q4 · USD
Annual consolidated revenue for 2025: about USD 949.5M, using the latest reported figures. The previous period, 2024, was about USD 1.22B.
-322 million USD
2021 Q4 · USD
73.99%
2021 Q4 · %
33.8 million USD
2021 Q4 · USD
940735000 USD
0 USD
86056804 shares
2.38% · 2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-07-31.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.22 billion
–
Current period
USD 949.52 million
–
949520000 − 1220374000 = -270854000 USD
1220374000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source949520000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 133.77 million
–
Current period
USD 98.11 million
–
98111000 − 133770000 = -35659000 USD
133770000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source98111000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 467.19 million
–
Current period
USD 301.77 million
–
301767000 − 467185000 = -165418000 USD
467185000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source301767000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 70.5 million
–
Current period
USD 190.26 million
–
190259000 − 70504000 = 119755000 USD
70504000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source190259000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 2328569000 | 1944279000 Derived | 384290000 | 507472000 Derived | -123182000 | 28220000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1880332000 | 1873632000 Derived | 6700000 | 169976000 Derived | -163276000 | -509788000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1728488000 | 1564169000 Derived | 164319000 | 243556000 Derived | -79237000 | -511657000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1275045000 | 1384222000 Derived | -109177000 | 201400000 Derived | -310577000 | 371678000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1146255000 | 1076058000 Derived | 70197000 | 153130000 Derived | -82933000 | 967992000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 682508000 | 867861000 Derived | -185353000 | -193159000 Derived | 7806000 | 56669000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1190184000 | 944418000 Derived | 245766000 | 167359000 Derived | 78407000 | 199154000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1464975000 | 933250000 Derived | 531725000 | 381084000 Derived | 150641000 | 629820000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1220374000 | 855127000 Derived | 365247000 | 231477000 Derived | 133770000 | 396681000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 949520000 | 646706000 Derived | 302814000 | 204703000 Derived | 98111000 | 111508000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 2328569000 |
|
| 2017 | Revenue | 1880332000 |
|
| 2018 | Revenue | 1728488000 |
|
| 2019 | Revenue | 1275045000 |
|
| 2020 | Revenue | 1146255000 |
|
| 2021 | Revenue | 682508000 |
|
| 2022 | Revenue | 1190184000 |
|
| 2023 | Revenue | 1464975000 |
|
| 2024 | Revenue | 1220374000 |
|
| 2025 | Revenue | 949520000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | -5% |
|
| 2017 | Year over year | -19.2% |
|
| 2018 | Year over year | -8.1% |
|
| 2019 | Year over year | -26.2% |
|
| 2020 | Year over year | -10.1% |
|
| 2021 | Year over year | -40.5% |
|
| 2022 | Year over year | 74.4% |
|
| 2023 | Year over year | 23.1% |
|
| 2024 | Year over year | -16.7% |
|
| 2025 | Year over year | -22.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 16.5% |
|
| 2017 | Operating margin | 0.4% |
|
| 2018 | Operating margin | 9.5% |
|
| 2019 | Operating margin | -8.6% |
|
| 2020 | Operating margin | 6.1% |
|
| 2021 | Operating margin | -27.2% |
|
| 2022 | Operating margin | 20.6% |
|
| 2023 | Operating margin | 36.3% |
|
| 2024 | Operating margin | 29.9% |
|
| 2025 | Operating margin | 31.9% |
|
| 2016 | Net margin | -5.3% |
|
| 2017 | Net margin | -8.7% |
|
| 2018 | Net margin | -4.6% |
|
| 2019 | Net margin | -24.4% |
|
| 2020 | Net margin | -7.2% |
|
| 2021 | Net margin | 1.1% |
|
| 2022 | Net margin | 6.6% |
|
| 2023 | Net margin | 10.3% |
|
| 2024 | Net margin | 11% |
|
| 2025 | Net margin | 10.3% |
|
| 2016 | Free cash flow margin | 1.2% |
|
| 2017 | Free cash flow margin | -27.1% |
|
| 2018 | Free cash flow margin | -29.6% |
|
| 2019 | Free cash flow margin | 29.2% |
|
| 2020 | Free cash flow margin | 84.4% |
|
| 2021 | Free cash flow margin | 8.3% |
|
| 2022 | Free cash flow margin | 16.7% |
|
| 2023 | Free cash flow margin | 43% |
|
| 2024 | Free cash flow margin | 32.5% |
|
| 2025 | Free cash flow margin | 11.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 676546000 |
|
| 2017 | Operating cash flow | 544264000 |
|
| 2018 | Operating cash flow | 182135000 |
|
| 2019 | Operating cash flow | 383306000 |
|
| 2020 | Operating cash flow | 984017000 |
|
| 2021 | Operating cash flow | 78116000 |
|
| 2022 | Operating cash flow | 199154000 |
|
| 2023 | Operating cash flow | 629820000 |
|
| 2024 | Operating cash flow | 467185000 |
|
| 2025 | Operating cash flow | 301767000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 28220000 |
|
| 2017 | Free cash flow | -509788000 |
|
| 2018 | Free cash flow | -511657000 |
|
| 2019 | Free cash flow | 371678000 |
|
| 2020 | Free cash flow | 967992000 |
|
| 2021 | Free cash flow | 56669000 |
|
| 2022 | Free cash flow | 199154000 |
|
| 2023 | Free cash flow | 629820000 |
|
| 2024 | Free cash flow | 396681000 |
|
| 2025 | Free cash flow | 111508000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 66.1% |
|
| 2017 | Liabilities / assets | 64.4% |
|
| 2018 | Liabilities / assets | 65.8% |
|
| 2019 | Liabilities / assets | 68.1% |
|
| 2020 | Liabilities / assets | 64.4% |
|
| 2021 | Liabilities / assets | 62.8% |
|
| 2022 | Liabilities / assets | 36.7% |
|
| 2023 | Liabilities / assets | 18% |
|
| 2024 | Liabilities / assets | 10.1% |
|
| 2025 | Liabilities / assets | 8.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.78× |
|
| 2017 | Current assets / current liabilities | 0.61× |
|
| 2018 | Current assets / current liabilities | 1.31× |
|
| 2019 | Current assets / current liabilities | 0.98× |
|
| 2020 | Current assets / current liabilities | 0.76× |
|
| 2021 | Current assets / current liabilities | 1.54× |
|
| 2022 | Current assets / current liabilities | 3.55× |
|
| 2023 | Current assets / current liabilities | 5.33× |
|
| 2024 | Current assets / current liabilities | 6.99× |
|
| 2025 | Current assets / current liabilities | 8.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 123.18 million Exact valueExact value: -123182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 676.55 million Exact valueExact value: 676546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 648.33 million Exact valueExact value: 648326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.22 million Calculation and evidence676546000 − 648326000 USD Exact free cash flow: 28220000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 163.28 million Exact valueExact value: -163276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 544.26 million Exact valueExact value: 544264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 billion Exact valueExact value: 1054052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 509.79 million Calculation and evidence544264000 − 1054052000 USD Exact free cash flow: -509788000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 79.24 million Exact valueExact value: -79237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.14 million Exact valueExact value: 182135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 693.79 million Exact valueExact value: 693792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 511.66 million Calculation and evidence182135000 − 693792000 USD Exact free cash flow: -511657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 310.58 million Exact valueExact value: -310577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383.31 million Exact valueExact value: 383306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.63 million Exact valueExact value: 11628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371.68 million Calculation and evidence383306000 − 11628000 USD Exact free cash flow: 371678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 82.93 million Exact valueExact value: -82933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984.02 million Exact valueExact value: 984017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.03 million Exact valueExact value: 16025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 967.99 million Calculation and evidence984017000 − 16025000 USD Exact free cash flow: 967992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 7.81 million Exact valueExact value: 7806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.12 million Exact valueExact value: 78116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.45 million Exact valueExact value: 21447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.67 million Calculation and evidence78116000 − 21447000 USD Exact free cash flow: 56669000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 78.41 million Exact valueExact value: 78407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199.15 million Exact valueExact value: 199154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199.15 million Calculation and evidence199154000 − 0 USD Exact free cash flow: 199154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 150.64 million Exact valueExact value: 150641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 629.82 million Exact valueExact value: 629820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 629.82 million Calculation and evidence629820000 − 0 USD Exact free cash flow: 629820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 133.77 million Exact valueExact value: 133770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467.19 million Exact valueExact value: 467185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.5 million Exact valueExact value: 70504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 396.68 million Calculation and evidence467185000 − 70504000 USD Exact free cash flow: 396681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 98.11 million Exact valueExact value: 98111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301.77 million Exact valueExact value: 301767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190.26 million Exact valueExact value: 190259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.51 million Calculation and evidence301767000 − 190259000 USD Exact free cash flow: 111508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
206 filings · 7,552 latest values · 7,552 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000911971, 911971, TK, edgar:911971
Also known as TEEKAY CORP, TEEKAY CORP LTD, TEEKAY CORPORATION, TEEKAY CORPORATION LTD., TEEKAY SHIPPING CORP