GOLDEN SYSTEMS INC

EDGAR

16 filing records in this dataset, filed from 1996-11-13 to 2000-12-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

994 thousand USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-0.4%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -115000 USD Source
  • Operating Income: -111000 USD Source
  • Revenue: 4680000 USD Source
  • Revenue: 3686000 USD Source
Cash and cash equivalents
46 thousand USD Source
Exact value

46000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.68 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 988000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 1220000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 1479000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 4680000 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 3686000 USD · 1999-04-01 – 1999-12-31 Source

Net income

-1.97 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -578000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -418000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -496000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -1969000 USD · 1999-04-01 – 2000-03-31 Source
  • Net income: -1493000 USD · 1999-04-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-21.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-03-31
  • Operating income: 3 of 11 periods available· newest 2000-03-31
  • Net income: 3 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-03-31
  • Total assets: 3 of 11 periods available· newest 2000-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-03-31
  • Current liabilities: 2 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.9%

    Prior period

    USD 3.94 million

    –

    Current period

    USD 4.68 million

    –

    Exact inputs and evidence

    4680000 − 3935000 = 745000 USD

    3935000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    4680000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,842.5%

    Prior period

    USD 113,000

    –

    Current period

    −USD 1.97 million

    –

    Exact inputs and evidence

    -1969000 − 113000 = -2082000 USD

    113000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -1969000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 360,000

    Prior period

    −USD 1.95 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1587000 − -1947000 = 360000 USD

    -1947000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -1587000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59%

    Prior period

    USD 78,000

    –

    Current period

    USD 32,000

    –

    Exact inputs and evidence

    32000 − 78000 = -46000 USD

    78000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    32000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 4.68 million 100% of revenue
  • Cost of revenue USD 2.99 million 64% of revenue
  • Operating expenses USD 1.88 million 40% of revenue
  • Other operating costs Derived −USD 72,000 −1.5% of revenue
  • Operating income −USD 115,000 −2.5% of revenue
  • Tax, interest and other Derived USD 1.85 million 40% of revenue
  • Net income −USD 1.97 million −42% of revenue

Cash

  • Operating cash flow −USD 1.59 million −34% of revenue
  • Capital expenditure USD 32,000 0.7% of revenue
  • Free cash flow Derived −USD 1.62 million −35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 165% of revenue.
  • 1999 38%59%
  • 2000 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-314581000 7554000 Derived -2973000 727000 Derived -3700000 -4245000 Derived
Source
1999 1998-04-01 – 1999-03-313935000 2326000 Derived 1609000 1496000 Derived 113000 -2025000 Derived
Source
2000 1999-04-01 – 2000-03-314680000 4795000 Derived -115000 1854000 Derived -1969000 -1619000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.8M2.5M1.3M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4581000
1999Revenue3935000
2000Revenue4680000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.6%12.0%2.4%-7.2%-16.7%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-14.1%
2000Year over year18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.5% 2000
Net margin -42.1% 2000
Free cash flow margin -34.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%13%-26%-65%-103%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-64.9%
1999Operating margin40.9%
2000Operating margin-2.5%
1998Net margin-80.8%
1999Net margin2.9%
2000Net margin-42.1%
1998Free cash flow margin-92.7%
1999Free cash flow margin-51.5%
2000Free cash flow margin-34.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.5K-880.7K-2.1M-3.3M-4.5M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-4194000
1999Operating cash flow-1947000
2000Operating cash flow-1587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339.6K-891.5K-2.1M-3.4M-4.6M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4245000
1999Free cash flow-2025000
2000Free cash flow-1619000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.12×0.09×0.06×0.03×0.00×199819992000-03-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.11×
1999Current assets / current liabilities0.09×
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
−USD 3.7 million
Exact value

Exact value: -3700000 USD

1997-04-01 – 1998-03-31: -3700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.19 million
Exact value

Exact value: -4194000 USD

1997-04-01 – 1998-03-31: -4194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

1997-04-01 – 1998-03-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.25 million
Calculation and evidence

-4194000 − 51000 USD

Exact free cash flow: -4245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 113,000
Exact value

Exact value: 113000 USD

1998-04-01 – 1999-03-31: 113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1947000 USD

1998-04-01 – 1999-03-31: -1947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78,000
Exact value

Exact value: 78000 USD

1998-04-01 – 1999-03-31: 78000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Calculation and evidence

-1947000 − 78000 USD

Exact free cash flow: -2025000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 1.97 million
Exact value

Exact value: -1969000 USD

1999-04-01 – 2000-03-31: -1969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1587000 USD

1999-04-01 – 2000-03-31: -1587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,000
Exact value

Exact value: 32000 USD

1999-04-01 – 2000-03-31: 32000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-1587000 − 32000 USD

Exact free cash flow: -1619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911876, 911876, edgar:911876