PRODUCTIVITY TECHNOLOGIES CORP /

EDGAR

43 filing records in this dataset, filed from 1996-07-12 to 2005-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.07 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

3.5%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 317367 USD Source
  • Revenue: 9074394 USD Source
Cash and cash equivalents
234 thousand USD Source
Exact value

233882 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-85.9 thousand USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: 720536 USD · 2003-07-01 – 2004-06-30 Source
  • Net income: 219883 USD · 2003-07-01 – 2004-03-31 Source
  • Net income: -378687 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -211433 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: 3569 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

960 thousand USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: -1770582 USD · 2003-07-01 – 2004-06-30 Source
  • Operating cash flow: -2038596 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: 588932 USD · 2004-07-01 – 2004-09-30 Source
  • Operating cash flow: 866069 USD · 2004-07-01 – 2004-12-31 Source
  • Operating cash flow: 588932 USD · 2004-07-01 – 2004-09-30 Source
  • Operating cash flow: 691725 USD · 2004-07-01 – 2005-03-31 Source
  • Operating cash flow: 866069 USD · 2004-07-01 – 2004-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-20.

Financial data available through: 2004-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-06-30
  • Total assets: 9 of 11 periods available· newest 2004-06-30
  • Total liabilities: 9 of 11 periods available· newest 2004-06-30
  • Current assets: 9 of 11 periods available· newest 2004-06-30
  • Current liabilities: 9 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +99.8%

    Prior period

    USD 360,574

    –

    Current period

    USD 720,536

    –

    Exact inputs and evidence

    720536 − 360574 = 359962 USD

    360574 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    720536 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -423.2%

    Prior period

    USD 547,853

    –

    Current period

    −USD 1.77 million

    –

    Exact inputs and evidence

    -1770582 − 547853 = -2318435 USD

    547853 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    -1770582 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.1%

    Prior period

    USD 36,761

    –

    Current period

    USD 17,969

    –

    Exact inputs and evidence

    17969 − 36761 = -18792 USD

    36761 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    17969 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 36.04 million 100% of revenue
  • Operating costs Derived USD 38.23 million 106% of revenue
  • Operating income −USD 2.19 million −6.1% of revenue
  • Tax, interest and other Derived −USD 180,049 −0.5% of revenue
  • Net income −USD 2.01 million −5.6% of revenue

Cash

  • Operating cash flow USD 5.5 million 15% of revenue
  • Capital expenditure USD 1.19 million 3.3% of revenue
  • Free cash flow Derived USD 4.31 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 95%
  • 1996 90%
  • 1997 95%
  • 1998 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-05-24 – 1996-05-2331598669 29897296 Derived 1701373 938792 Derived 762581 -2931693 Derived
Source
1996 1995-07-01 – 1996-06-304404192 3955544 Derived 448648 243801 Derived 204847 -1174865 Derived
Source
1997 1996-07-01 – 1997-06-3034437625 32616801 Derived 1820824 1228094 Derived 592730 Unavailable
Source
1998 1997-07-01 – 1998-06-3036040278 38232677 Derived -2192399 -180049 Derived -2012350 4309782 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.9M29.2M19.5M9.7M0.0199419961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue21186000
1995Revenue29077000
1996Revenue31598669
1996Revenue4404192
1997Revenue34437625
1998Revenue36040278

Revenue growth

Change in revenue from the same financial period one year earlier.

4.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.743%521%299%76%-146%199419961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year37.2%
1996Year over yearNo prior comparable period
1996Year over year-84.9%
1997Year over year681.9%
1998Year over year4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.1% 1998
Net margin -5.6% 1998
Free cash flow margin 12% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%4%-7%-19%-30%1994-06-3019961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Operating marginNot reported
1995Operating margin10.1%
1996Operating margin5.4%
1996Operating margin10.2%
1997Operating margin5.3%
1998Operating margin-6.1%
1994-06-30Net marginNot reported
1995-06-30Net marginNot reported
1996Net margin2.4%
1996Net margin4.7%
1997Net margin1.7%
1998Net margin-5.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-9.3%
1996Free cash flow margin-26.7%
1997Free cash flow marginNot reported
1998Free cash flow margin12%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M3.8M1.5M-791.5K-3.1M199419961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-2464865
1996Operating cash flow-1125316
1997Operating cash flow-1389788
1998Operating cash flow5503400

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M2.8M689.0K-1.4M-3.5M199419961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-2931693
1996Free cash flow-1174865
1997Free cash flowUnavailable
1998Free cash flow4309782

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1994-06-3019961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-05-23Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets64%
1997Liabilities / assets70.2%
1998Liabilities / assets67.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.79× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.35×2.52×1.68×0.84×0.00×1994-06-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996-05-23Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.37×
1997Current assets / current liabilities3.11×
1998Current assets / current liabilities2.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-05-24 – 1996-05-23
USD 762,581
Exact value

Exact value: 762581 USD

1995-05-24 – 1996-05-23: 762581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2464865 USD

1995-05-24 – 1996-05-23: -2464865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,828
Exact value

Exact value: 466828 USD

1995-05-24 – 1996-05-23: 466828 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Calculation and evidence

-2464865 − 466828 USD

Exact free cash flow: -2931693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 204,847
Exact value

Exact value: 204847 USD

1995-07-01 – 1996-06-30: 204847 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1125316 USD

1995-07-01 – 1996-06-30: -1125316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,549
Exact value

Exact value: 49549 USD

1995-07-01 – 1996-06-30: 49549 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1125316 − 49549 USD

Exact free cash flow: -1174865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 592,730
Exact value

Exact value: 592730 USD

1996-07-01 – 1997-06-30: 592730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1389788 USD

1996-07-01 – 1997-06-30: -1389788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 2.01 million
Exact value

Exact value: -2012350 USD

1997-07-01 – 1998-06-30: -2012350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5503400 USD

1997-07-01 – 1998-06-30: 5503400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1193618 USD

1997-07-01 – 1998-06-30: 1193618 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Calculation and evidence

5503400 − 1193618 USD

Exact free cash flow: 4309782 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 974,290
Exact value

Exact value: 974290 USD

1998-07-01 – 1999-06-30: 974290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Exact value

Exact value: -4483461 USD

1998-07-01 – 1999-06-30: -4483461 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,506
Exact value

Exact value: 172506 USD

1998-07-01 – 1999-06-30: 172506 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Calculation and evidence

-4483461 − 172506 USD

Exact free cash flow: -4655967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 256,280
Exact value

Exact value: -256280 USD

1999-07-01 – 2000-06-30: -256280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,180
Exact value

Exact value: 64180 USD

1999-07-01 – 2000-06-30: 64180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356,198
Exact value

Exact value: 356198 USD

1999-07-01 – 2000-06-30: 356198 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 292,018
Calculation and evidence

64180 − 356198 USD

Exact free cash flow: -292018 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 3.11 million
Exact value

Exact value: -3113791 USD

2000-07-01 – 2001-06-30: -3113791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.66 million
Exact value

Exact value: 4659016 USD

2000-07-01 – 2001-06-30: 4659016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,386
Exact value

Exact value: 187386 USD

2000-07-01 – 2001-06-30: 187386 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Calculation and evidence

4659016 − 187386 USD

Exact free cash flow: 4471630 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 4.13 million
Exact value

Exact value: -4127502 USD

2001-07-01 – 2002-06-30: -4127502 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Exact value

Exact value: 6087308 USD

2001-07-01 – 2002-06-30: 6087308 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,378
Exact value

Exact value: 108378 USD

2001-07-01 – 2002-06-30: 108378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Calculation and evidence

6087308 − 108378 USD

Exact free cash flow: 5978930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 360,574
Exact value

Exact value: 360574 USD

2002-07-01 – 2003-06-30: 360574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 547,853
Exact value

Exact value: 547853 USD

2002-07-01 – 2003-06-30: 547853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,761
Exact value

Exact value: 36761 USD

2002-07-01 – 2003-06-30: 36761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 511,092
Calculation and evidence

547853 − 36761 USD

Exact free cash flow: 511092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 720,536
Exact value

Exact value: 720536 USD

2003-07-01 – 2004-06-30: 720536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1770582 USD

2003-07-01 – 2004-06-30: -1770582 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,969
Exact value

Exact value: 17969 USD

2003-07-01 – 2004-06-30: 17969 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1770582 − 17969 USD

Exact free cash flow: -1788551 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911787, 911787, edgar:911787

Also known as PRODUCTION SYSTEMS ACQUISITION CORP, PRODUCTIVITY SYSTEMS ACQUISITION CORP, PRODUCTIVITY TECHNOLOGIES CORP /DE