Revenue
9.07 million USD
2000-03-31 · USD
Exact inputs and evidence
- Revenue: 9074394 USD Source
43 filing records in this dataset, filed from 1996-07-12 to 2005-05-20. Explore the available filing history and original sources.
233882 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-85.9 thousand USD
2004-04-01 – 2005-03-31
960 thousand USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-20.
Financial data available through: 2004-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 360,574
–
Current period
USD 720,536
–
720536 − 360574 = 359962 USD
360574 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source720536 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 547,853
–
Current period
−USD 1.77 million
–
-1770582 − 547853 = -2318435 USD
547853 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source-1770582 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36,761
–
Current period
USD 17,969
–
17969 − 36761 = -18792 USD
36761 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source17969 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-05-24 – 1996-05-23 | 31598669 | 29897296 Derived | 1701373 | 938792 Derived | 762581 | -2931693 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 4404192 | 3955544 Derived | 448648 | 243801 Derived | 204847 | -1174865 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 34437625 | 32616801 Derived | 1820824 | 1228094 Derived | 592730 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 36040278 | 38232677 Derived | -2192399 | -180049 Derived | -2012350 | 4309782 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 21186000 |
|
| 1995 | Revenue | 29077000 |
|
| 1996 | Revenue | 31598669 |
|
| 1996 | Revenue | 4404192 |
|
| 1997 | Revenue | 34437625 |
|
| 1998 | Revenue | 36040278 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 37.2% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -84.9% |
|
| 1997 | Year over year | 681.9% |
|
| 1998 | Year over year | 4.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | 10.1% |
|
| 1996 | Operating margin | 5.4% |
|
| 1996 | Operating margin | 10.2% |
|
| 1997 | Operating margin | 5.3% |
|
| 1998 | Operating margin | -6.1% |
|
| 1994-06-30 | Net margin | Not reported |
|
| 1995-06-30 | Net margin | Not reported |
|
| 1996 | Net margin | 2.4% |
|
| 1996 | Net margin | 4.7% |
|
| 1997 | Net margin | 1.7% |
|
| 1998 | Net margin | -5.6% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -9.3% |
|
| 1996 | Free cash flow margin | -26.7% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 12% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -2464865 |
|
| 1996 | Operating cash flow | -1125316 |
|
| 1997 | Operating cash flow | -1389788 |
|
| 1998 | Operating cash flow | 5503400 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -2931693 |
|
| 1996 | Free cash flow | -1174865 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 4309782 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-05-23 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 64% |
|
| 1997 | Liabilities / assets | 70.2% |
|
| 1998 | Liabilities / assets | 67.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-05-23 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.37× |
|
| 1997 | Current assets / current liabilities | 3.11× |
|
| 1998 | Current assets / current liabilities | 2.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-05-24 – 1996-05-23 | USD 762,581 Exact valueExact value: 762581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2464865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 466,828 Exact valueExact value: 466828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Calculation and evidence-2464865 − 466828 USD Exact free cash flow: -2931693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 204,847 Exact valueExact value: 204847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1125316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,549 Exact valueExact value: 49549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Calculation and evidence-1125316 − 49549 USD Exact free cash flow: -1174865 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 592,730 Exact valueExact value: 592730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1389788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 2.01 million Exact valueExact value: -2012350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.5 million Exact valueExact value: 5503400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1193618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Calculation and evidence5503400 − 1193618 USD Exact free cash flow: 4309782 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 974,290 Exact valueExact value: 974290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Exact valueExact value: -4483461 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,506 Exact valueExact value: 172506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.66 million Calculation and evidence-4483461 − 172506 USD Exact free cash flow: -4655967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 256,280 Exact valueExact value: -256280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,180 Exact valueExact value: 64180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 356,198 Exact valueExact value: 356198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 292,018 Calculation and evidence64180 − 356198 USD Exact free cash flow: -292018 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 3.11 million Exact valueExact value: -3113791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.66 million Exact valueExact value: 4659016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,386 Exact valueExact value: 187386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Calculation and evidence4659016 − 187386 USD Exact free cash flow: 4471630 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 4.13 million Exact valueExact value: -4127502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.09 million Exact valueExact value: 6087308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,378 Exact valueExact value: 108378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Calculation and evidence6087308 − 108378 USD Exact free cash flow: 5978930 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 360,574 Exact valueExact value: 360574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547,853 Exact valueExact value: 547853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,761 Exact valueExact value: 36761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511,092 Calculation and evidence547853 − 36761 USD Exact free cash flow: 511092 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 720,536 Exact valueExact value: 720536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Exact valueExact value: -1770582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,969 Exact valueExact value: 17969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence-1770582 − 17969 USD Exact free cash flow: -1788551 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000911787, 911787, edgar:911787
Also known as PRODUCTION SYSTEMS ACQUISITION CORP, PRODUCTIVITY SYSTEMS ACQUISITION CORP, PRODUCTIVITY TECHNOLOGIES CORP /DE