Speed Commerce, Inc.

EDGAR

102 filing records in this dataset, filed from 1996-08-09 to 2016-02-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

33.5 million iso4217-usd

2016 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 33450000 iso4217-usd Source

Operating margin

-196.61%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -65766000 iso4217-usd Source
  • Revenue: 33450000 iso4217-usd Source

Operating cash flow

-1.4 million iso4217-usd

2016 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -12196000 iso4217-usd Source
  • Operating Cash Flow: -10800000 iso4217-usd Source
Cash and cash equivalents
5.07 million iso4217-usd Source
Exact value

5068000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
96.6 million xbrli-shares Source
Exact value

96617663 xbrli-shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

11 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Capital expenditure: 3811000 USD · 2012-04-01 – 2013-03-31 Source
  • Capital expenditure: 1558000 USD · 2012-04-01 – 2012-12-31 Source
  • Capital expenditure: 1868000 USD · 2013-04-01 – 2013-06-30 Source
  • Capital expenditure: 5415000 USD · 2013-04-01 – 2013-09-30 Source
  • Capital expenditure: 1868000 USD · 2013-04-01 – 2013-06-30 Source
  • Capital expenditure: 8745000 USD · 2013-04-01 – 2013-12-31 Source
  • Capital expenditure: 5415000 USD · 2013-04-01 – 2013-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-16.

Financial data available through: 2015-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2015-03-31
  • Operating income: 3 of 11 periods available· newest 2015-03-31
  • Net income: 3 of 11 periods available· newest 2015-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2015-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2013-03-31
  • Total assets: 2 of 11 periods available· newest 2015-03-31
  • Total liabilities: 2 of 11 periods available· newest 2015-03-31
  • Current assets: 2 of 11 periods available· newest 2015-03-31
  • Current liabilities: 2 of 11 periods available· newest 2015-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2015-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2015-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.1%

    Prior period

    iso4217-usd 107.08 million

    –

    Current period

    iso4217-usd 120.01 million

    –

    Exact inputs and evidence

    120008000 − 107079000 = 12929000 iso4217-usd

    107079000 iso4217-usd · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    120008000 iso4217-usd · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −iso4217-usd 29.46 million

    Prior period

    −iso4217-usd 26.57 million

    –

    Current period

    −iso4217-usd 56.03 million

    –

    Exact inputs and evidence

    -56026000 − -26566000 = -29460000 iso4217-usd

    -26566000 iso4217-usd · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    -56026000 iso4217-usd · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 24.46 million

    Prior period

    −iso4217-usd 25.12 million

    –

    Current period

    −iso4217-usd 655,000

    –

    Exact inputs and evidence

    -655000 − -25119000 = 24464000 iso4217-usd

    -25119000 iso4217-usd · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    -655000 iso4217-usd · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-04-01 – 2015-03-31

  • Revenue iso4217-usd 120.01 million 100% of revenue
  • Cost of revenue iso4217-usd 105.4 million 88% of revenue
  • Operating expenses iso4217-usd 57.17 million 48% of revenue
  • Operating income −iso4217-usd 42.56 million −35% of revenue
  • Tax, interest and other Derived iso4217-usd 13.46 million 11% of revenue
  • Net income −iso4217-usd 56.03 million −47% of revenue

Cash

  • Operating cash flow −iso4217-usd 655,000 −0.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 109% of revenue.
  • 2014 Operating loss: operating costs were 105% of revenue.
  • 2015 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-04-01 – 2013-03-3154500000 59608000 Derived -5108000 6689000 Derived -11797000 Unavailable
Source
2014 2013-04-01 – 2014-03-31107079000 112804000 Derived -5725000 20841000 Derived -26566000 Unavailable
Source
2015 2014-04-01 – 2015-03-31120008000 162570000 Derived -42562000 13464000 Derived -56026000 Unavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 120M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.6M97.2M64.8M32.4M0.0201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue54500000
2014Revenue107079000
2015Revenue120008000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.1% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year96.5%
2015Year over year12.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.5% 2015
Net margin -46.7% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-37%-50%201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-9.4%
2014Operating margin-5.3%
2015Operating margin-35.5%
2013Net margin-21.6%
2014Net margin-24.8%
2015Net margin-46.7%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -655K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.3M-12.6M-19.8M-27.1M201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow-6242000
2014Operating cash flow-25119000
2015Operating cash flow-655000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.4% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%2013-03-3120142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-03-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets74.6%
2015Liabilities / assets96.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.72×0.48×0.24×0.00×2013-03-3120142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-03-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities0.84×
2015Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-04-01 – 2013-03-31
−iso4217-usd 11.8 million
Exact value

Exact value: -11797000 iso4217-usd

2012-04-01 – 2013-03-31: -11797000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 6.24 million
Exact value

Exact value: -6242000 iso4217-usd

2012-04-01 – 2013-03-31: -6242000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-04-01 – 2014-03-31
−iso4217-usd 26.57 million
Exact value

Exact value: -26566000 iso4217-usd

2013-04-01 – 2014-03-31: -26566000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 25.12 million
Exact value

Exact value: -25119000 iso4217-usd

2013-04-01 – 2014-03-31: -25119000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-04-01 – 2015-03-31
−iso4217-usd 56.03 million
Exact value

Exact value: -56026000 iso4217-usd

2014-04-01 – 2015-03-31: -56026000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 655,000
Exact value

Exact value: -655000 iso4217-usd

2014-04-01 – 2015-03-31: -655000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 2,945 latest values · 2,945 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911650, 911650, edgar:911650, spdc

Also known as NAVARRE CORP /MN/, Speed Commerce, Inc.