SPECIAL DIVERSIFIED OPPORTUNITIES INC.

EDGAR

115 filing records in this dataset, filed from 1996-05-13 to 2020-05-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

91.4 million U002

2020 Q1 · U002

Exact inputs and evidence

Operating margin

7.29%

2020 Q1 · %

Exact inputs and evidence
  • Operating Income: 6663000 U002 Source
  • Revenue: 91368000 U002 Source

Operating cash flow

11.6 million U002

2020 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: 11582000 U002 Source

Free cash flow

10.7 million U002

2020 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: 11582000 U002 Source
  • Capital Expenditure: 877000 U002 Source
Cash and cash equivalents
107 million U002 Source
Exact value

107054000 U002

Long-term debt including current maturities
238 thousand USD Source
Exact value

238000 USD

Shares outstanding
858 thousand U001 Source
Exact value

857714 U001

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-04.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-12-31
  • Operating income: 5 of 11 periods available· newest 2019-12-31
  • Net income: 5 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2019-12-31
  • Total assets: Multiple units; comparison withheld· newest 2019-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2019-12-31
  • Current assets: 2 of 11 periods available· newest 2019-12-31
  • Current liabilities: 2 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2019-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.1%

    Prior period

    U001 365.79 million

    –

    Current period

    U001 391.78 million

    –

    Exact inputs and evidence

    391778000 − 365785000 = 25993000 U001

    365785000 U001 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    391778000 U001 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -546.2%

    Prior period

    U001 2.38 million

    –

    Current period

    −U001 10.62 million

    –

    Exact inputs and evidence

    -10623000 − 2381000 = -13004000 U001

    2381000 U001 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -10623000 U001 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19,136.4%

    Prior period

    U001 110,000

    –

    Current period

    U001 21.16 million

    –

    Exact inputs and evidence

    21160000 − 110000 = 21050000 U001

    110000 U001 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    21160000 U001 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +90.1%

    Prior period

    U001 2.56 million

    –

    Current period

    U001 4.88 million

    –

    Exact inputs and evidence

    4875000 − 2564000 = 2311000 U001

    2564000 U001 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    4875000 U001 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue U001 391.78 million 100% of revenue
  • Cost of revenue U001 227.79 million 58% of revenue
  • Operating expenses U001 118.19 million 30% of revenue
  • Other operating costs Derived U001 33.2 million 8.5% of revenue
  • Operating income U001 12.6 million 3.2% of revenue
  • Tax, interest and other Derived U001 23.22 million 5.9% of revenue
  • Net income −U001 10.62 million −2.7% of revenue

Cash

  • Operating cash flow U001 21.16 million 5.4% of revenue
  • Capital expenditure U001 4.88 million 1.2% of revenue
  • Free cash flow Derived U001 16.29 million 4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 18%77%
  • 2016 13%79%
  • 2017 13%84%
  • 2018 10%89%
  • 2019 Net loss: net income was −2.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31197256000 152745000 Derived 44511000 35362000 Derived 9149000 22828000 Derived
Source
2016 2016-01-01 – 2016-12-31206228000 162309000 Derived 43919000 17006000 Derived 26913000 5921000 Derived
Source
2017 2017-01-01 – 2017-12-31285801000 238700000 Derived 47101000 36724000 Derived 10377000 22925000 Derived
Source
2018 2018-01-01 – 2018-12-31365785000 325667000 Derived 40118000 37737000 Derived 2381000 -2454000 Derived
Source
2019 2019-01-01 – 2019-12-31391778000 379182000 Derived 12596000 23219000 Derived -10623000 16285000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 391.8M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.423.1M317.3M211.6M105.8M0.020152016201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2015Revenue197256000
2016Revenue206228000
2017Revenue285801000
2018Revenue365785000
2019Revenue391778000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%20152016201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year4.5%
2017Year over year38.6%
2018Year over year28%
2019Year over year7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2019
Net margin -2.7% 2019
Free cash flow margin 4.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6%17.3%9.9%2.6%-4.7%20152016201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin22.6%
2016Operating margin21.3%
2017Operating margin16.5%
2018Operating margin11%
2019Operating margin3.2%
2015Net margin4.6%
2016Net margin13.1%
2017Net margin3.6%
2018Net margin0.7%
2019Net margin-2.7%
2015Free cash flow margin11.6%
2016Free cash flow margin2.9%
2017Free cash flow margin8%
2018Free cash flow margin-0.7%
2019Free cash flow margin4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 21.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M20.2M13.5M6.7M0.020152016201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2015Operating cash flow24430000
2016Operating cash flow9128000
2017Operating cash flow24946000
2018Operating cash flow110000
2019Operating cash flow21160000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 16.3M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M17.6M10.2M2.9M-4.5M20152016201720182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2015Free cash flow22828000
2016Free cash flow5921000
2017Free cash flow22925000
2018Free cash flow-2454000
2019Free cash flow16285000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
U001 9.15 million
Exact value

Exact value: 9149000 U001

2015-01-01 – 2015-12-31: 9149000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 24.43 million
Exact value

Exact value: 24430000 U001

2015-01-01 – 2015-12-31: 24430000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.6 million
Exact value

Exact value: 1602000 U001

2015-01-01 – 2015-12-31: 1602000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 22.83 million
Calculation and evidence

24430000 − 1602000 U001

Exact free cash flow: 22828000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
U001 26.91 million
Exact value

Exact value: 26913000 U001

2016-01-01 – 2016-12-31: 26913000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 9.13 million
Exact value

Exact value: 9128000 U001

2016-01-01 – 2016-12-31: 9128000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.21 million
Exact value

Exact value: 3207000 U001

2016-01-01 – 2016-12-31: 3207000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 5.92 million
Calculation and evidence

9128000 − 3207000 U001

Exact free cash flow: 5921000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
U001 10.38 million
Exact value

Exact value: 10377000 U001

2017-01-01 – 2017-12-31: 10377000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 24.95 million
Exact value

Exact value: 24946000 U001

2017-01-01 – 2017-12-31: 24946000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.02 million
Exact value

Exact value: 2021000 U001

2017-01-01 – 2017-12-31: 2021000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 22.93 million
Calculation and evidence

24946000 − 2021000 U001

Exact free cash flow: 22925000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
U001 2.38 million
Exact value

Exact value: 2381000 U001

2018-01-01 – 2018-12-31: 2381000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 110,000
Exact value

Exact value: 110000 U001

2018-01-01 – 2018-12-31: 110000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.56 million
Exact value

Exact value: 2564000 U001

2018-01-01 – 2018-12-31: 2564000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.45 million
Calculation and evidence

110000 − 2564000 U001

Exact free cash flow: -2454000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−U001 10.62 million
Exact value

Exact value: -10623000 U001

2019-01-01 – 2019-12-31: -10623000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 21.16 million
Exact value

Exact value: 21160000 U001

2019-01-01 – 2019-12-31: 21160000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.88 million
Exact value

Exact value: 4875000 U001

2019-01-01 – 2019-12-31: 4875000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 16.29 million
Calculation and evidence

21160000 − 4875000 U001

Exact free cash flow: 16285000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 4,004 latest values · 4,038 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911649, 911649, SDIX, edgar:911649, sdoi

Also known as ENSYS ENVIRONMENTAL PRODUCTS INC /DE/, SPECIAL DIVERSIFIED OPPORTUNITIES INC., STANDARD DIVERSIFIED INC., STANDARD DIVERSIFIED OPPORTUNITIES INC., STRATEGIC DIAGNOSTICS INC/DE/