POLLO TROPICAL INC

EDGAR

10 filing records in this dataset, filed from 1996-05-15 to 1998-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.6 million USD

1998-03-29 · USD

Exact inputs and evidence

Operating margin

15.62%

1998-03-29 · %

Exact inputs and evidence
  • Operating Income: 2749700 USD Source
  • Revenue: 17608738 USD Source

Operating cash flow

2.44 million USD

1998-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2436206 USD Source

Free cash flow

2.26 million USD

1998-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2436206 USD Source
  • Capital Expenditure: 172575 USD Source
Cash and cash equivalents
1.42 million USD Source
Exact value

1418502 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-12.

Financial data available through: 1997-12-28.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-28
  • Operating income: 3 of 11 periods available· newest 1997-12-28
  • Net income: 3 of 11 periods available· newest 1997-12-28
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-28
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-28
  • Total assets: 2 of 11 periods available· newest 1997-12-28
  • Total liabilities: 2 of 11 periods available· newest 1997-12-28
  • Current assets: 2 of 11 periods available· newest 1997-12-28
  • Current liabilities: 2 of 11 periods available· newest 1997-12-28
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 64.23 million

    –

    Current period

    USD 65.93 million

    –

    Exact inputs and evidence

    65929999 − 64234152 = 1695847 USD

    64234152 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    65929999 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.22 million

    Prior period

    −USD 1.98 million

    –

    Current period

    USD 5.24 million

    –

    Exact inputs and evidence

    5242586 − -1980393 = 7222979 USD

    -1980393 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    5242586 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +153.3%

    Prior period

    USD 4.63 million

    –

    Current period

    USD 11.73 million

    –

    Exact inputs and evidence

    11732458 − 4632007 = 7100451 USD

    4632007 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    11732458 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.2%

    Prior period

    USD 4.54 million

    –

    Current period

    USD 1.4 million

    –

    Exact inputs and evidence

    1397021 − 4539108 = -3142087 USD

    4539108 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    1397021 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-12-29 – 1997-12-28

  • Revenue USD 65.93 million 100% of revenue
  • Operating costs Derived USD 57.02 million 86% of revenue
  • Operating income USD 8.91 million 14% of revenue
  • Tax, interest and other Derived USD 3.67 million 5.6% of revenue
  • Net income USD 5.24 million 8% of revenue

Cash

  • Operating cash flow USD 11.73 million 18% of revenue
  • Capital expenditure USD 1.4 million 2.1% of revenue
  • Free cash flow Derived USD 10.34 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-2956043813 53256749 Derived 2787064 1672455 Derived 1114609 -2833113 Derived
Source
1996 1995-12-30 – 1996-12-2964234152 66525121 Derived -2290969 -310576 Derived -1980393 92899 Derived
Source
1997 1996-12-29 – 1997-12-2865929999 57017646 Derived 8912353 3669767 Derived 5242586 10335437 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.2M53.4M35.6M17.8M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue56043813
1996Revenue64234152
1997Revenue65929999

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8%11.8%7.9%3.9%0.0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year14.6%
1997Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.5% 1997
Net margin 8% 1997
Free cash flow margin 15.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%11.3%5.3%-0.7%-6.7%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5%
1996Operating margin-3.6%
1997Operating margin13.5%
1995Net margin2%
1996Net margin-3.1%
1997Net margin8%
1995Free cash flow margin-5.1%
1996Free cash flow margin0.1%
1997Free cash flow margin15.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.3M3.2M0.0199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow6225824
1996Operating cash flow4632007
1997Operating cash flow11732458

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M7.6M3.8M-67.7K-3.9M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2833113
1996Free cash flow92899
1997Free cash flow10335437

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%1995-12-2919961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets50.2%
1997Liabilities / assets26.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×1995-12-2919961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.3×
1997Current assets / current liabilities0.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
USD 1.11 million
Exact value

Exact value: 1114609 USD

1994-12-30 – 1995-12-29: 1114609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6225824 USD

1994-12-30 – 1995-12-29: 6225824 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9058937 USD

1994-12-30 – 1995-12-29: 9058937 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Calculation and evidence

6225824 − 9058937 USD

Exact free cash flow: -2833113 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 1.98 million
Exact value

Exact value: -1980393 USD

1995-12-30 – 1996-12-29: -1980393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4632007 USD

1995-12-30 – 1996-12-29: 4632007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4539108 USD

1995-12-30 – 1996-12-29: 4539108 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,899
Calculation and evidence

4632007 − 4539108 USD

Exact free cash flow: 92899 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
USD 5.24 million
Exact value

Exact value: 5242586 USD

1996-12-29 – 1997-12-28: 5242586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.73 million
Exact value

Exact value: 11732458 USD

1996-12-29 – 1997-12-28: 11732458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1397021 USD

1996-12-29 – 1997-12-28: 1397021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.34 million
Calculation and evidence

11732458 − 1397021 USD

Exact free cash flow: 10335437 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911601, 911601, edgar:911601