STEINWAY MUSICAL INSTRUMENTS INC

EDGAR

73 filing records in this dataset, filed from 1996-08-08 to 2013-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

92.4 million USD

2013 Q2 · USD

Exact inputs and evidence

Operating margin

9.31%

2013 Q2 · %

Exact inputs and evidence
  • Operating Income: 8601000 USD Source
  • Revenue: 92353000 USD Source

Operating cash flow

4.78 million USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5087000 USD Source
  • Operating Cash Flow: -9871000 USD Source
Cash and cash equivalents
107 million USD Source
Exact value

106500000 USD

Long-term debt including current maturities
68 million USD Source
Exact value

67968000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

359 million USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Revenue: 89322000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 100738000 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 76803000 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 92353000 USD · 2013-04-01 – 2013-06-30 Source

Net income

1.74 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 7900000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 4545000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 505000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -1047000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -1078000 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

33.3 million USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Operating cash flow: 140000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -9652000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 28713000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 140000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -9871000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -5087000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -9871000 USD · 2013-01-01 – 2013-03-31 Source

Capital expenditure

6.01 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 3732000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 1841000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 1170000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 2668000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 1170000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 4118000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 2668000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-09.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2012-12-31
  • Operating income: 11 of 11 periods available· newest 2012-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2012-12-31
  • Total liabilities: 11 of 11 periods available· newest 2012-12-31
  • Current assets: 11 of 11 periods available· newest 2012-12-31
  • Current liabilities: 11 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 346.26 million

    –

    Current period

    USD 353.72 million

    –

    Exact inputs and evidence

    353717000 − 346256000 = 7461000 USD

    346256000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    353717000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.2%

    Prior period

    USD 22.58 million

    –

    Current period

    USD 28.71 million

    –

    Exact inputs and evidence

    28713000 − 22581000 = 6132000 USD

    22581000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    28713000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 353.72 million 100% of revenue
  • Cost of revenue USD 239.08 million 68% of revenue
  • Operating expenses USD 86.03 million 24% of revenue
  • Operating income USD 28.6 million 8.1% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 28.71 million 8.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 93%
  • 2004 91%
  • 2005 91%
  • 2006 Net loss: net income was −0.2% of revenue.
  • 2007 91%
  • 2008 95%
  • 2009 96%
  • 2010 93%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31337220000 314396000 Derived 22824000 13126000 Derived 9698000 25431000 Derived
Source
2004 2004-01-01 – 2004-12-31375034000 340793000 Derived 34241000 18374000 Derived 15867000 18687000 Derived
Source
2005 2005-01-01 – 2005-12-31387143000 352306000 Derived 34837000 21045000 Derived 13792000 26425000 Derived
Source
2006 2006-01-01 – 2006-12-31384620000 366242000 Derived 18378000 19046000 Derived -668000 23671000 Derived
Source
2007 2007-01-01 – 2007-12-31406314000 371112000 Derived 35202000 19792000 Derived 15410000 29098000 Derived
Source
2008 2008-01-01 – 2008-12-31387413000 366220000 Derived 21193000 13007000 Derived 8186000 1633000 Derived
Source
2009 2009-01-01 – 2009-12-31306436000 293165000 Derived 13271000 7935000 Derived 5336000 19364000 Derived
Source
2010 2010-01-01 – 2010-12-31318121000 295308000 Derived 22813000 14913000 Derived 7900000 31936000 Derived
Source
2011 2011-01-01 – 2011-12-31346256000 330326000 Derived 15930000 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-31353717000 325117000 Derived 28600000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 353.7M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.438.8M329.1M219.4M109.7M0.0200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue337220000
2004Revenue375034000
2005Revenue387143000
2006Revenue384620000
2007Revenue406314000
2008Revenue387413000
2009Revenue306436000
2010Revenue318121000
2011Revenue346256000
2012Revenue353717000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%4.5%-4.8%-14.2%-23.5%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over year1.5%
2004Year over year11.2%
2005Year over year3.2%
2006Year over year-0.7%
2007Year over year5.6%
2008Year over year-4.7%
2009Year over year-20.9%
2010Year over year3.8%
2011Year over year8.8%
2012Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2012
Net margin 2.5% 2010
Free cash flow margin 10% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%7.9%4.9%2.0%-1.0%200320082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin6.8%
2004Operating margin9.1%
2005Operating margin9%
2006Operating margin4.8%
2007Operating margin8.7%
2008Operating margin5.5%
2009Operating margin4.3%
2010Operating margin7.2%
2011Operating margin4.6%
2012Operating margin8.1%
2003Net margin2.9%
2004Net margin4.2%
2005Net margin3.6%
2006Net margin-0.2%
2007Net margin3.8%
2008Net margin2.1%
2009Net margin1.7%
2010Net margin2.5%
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2003Free cash flow margin7.5%
2004Free cash flow margin5%
2005Free cash flow margin6.8%
2006Free cash flow margin6.2%
2007Free cash flow margin7.2%
2008Free cash flow margin0.4%
2009Free cash flow margin6.3%
2010Free cash flow margin10%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.7M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5M28.9M19.3M9.6M0.0200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow30893000
2004Operating cash flow23873000
2005Operating cash flow31429000
2006Operating cash flow29220000
2007Operating cash flow34065000
2008Operating cash flow6971000
2009Operating cash flow23916000
2010Operating cash flow35668000
2011Operating cash flow22581000
2012Operating cash flow28713000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 31.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.5M25.9M17.2M8.6M0.0200320082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow25431000
2004Free cash flow18687000
2005Free cash flow26425000
2006Free cash flow23671000
2007Free cash flow29098000
2008Free cash flow1633000
2009Free cash flow19364000
2010Free cash flow31936000
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.2% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%38%19%0%200320082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets65.8%
2004Liabilities / assets69.5%
2005Liabilities / assets67.3%
2006Liabilities / assets64.7%
2007Liabilities / assets64.2%
2008Liabilities / assets65.3%
2009Liabilities / assets56.3%
2010Liabilities / assets52.9%
2011Liabilities / assets43.2%
2012Liabilities / assets43.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.78× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.80×5.10×3.40×1.70×0.00×200320082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities4.7×
2004Current assets / current liabilities4.24×
2005Current assets / current liabilities4.11×
2006Current assets / current liabilities4.28×
2007Current assets / current liabilities4.27×
2008Current assets / current liabilities4.75×
2009Current assets / current liabilities6.29×
2010Current assets / current liabilities6.11×
2011Current assets / current liabilities4.97×
2012Current assets / current liabilities4.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 9.7 million
Exact value

Exact value: 9698000 USD

2003-01-01 – 2003-12-31: 9698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.89 million
Exact value

Exact value: 30893000 USD

2003-01-01 – 2003-12-31: 30893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Exact value

Exact value: 5462000 USD

2003-01-01 – 2003-12-31: 5462000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.43 million
Calculation and evidence

30893000 − 5462000 USD

Exact free cash flow: 25431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 15.87 million
Exact value

Exact value: 15867000 USD

2004-01-01 – 2004-12-31: 15867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.87 million
Exact value

Exact value: 23873000 USD

2004-01-01 – 2004-12-31: 23873000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.19 million
Exact value

Exact value: 5186000 USD

2004-01-01 – 2004-12-31: 5186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Calculation and evidence

23873000 − 5186000 USD

Exact free cash flow: 18687000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 13.79 million
Exact value

Exact value: 13792000 USD

2005-01-01 – 2005-12-31: 13792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.43 million
Exact value

Exact value: 31429000 USD

2005-01-01 – 2005-12-31: 31429000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5 million
Exact value

Exact value: 5004000 USD

2005-01-01 – 2005-12-31: 5004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.43 million
Calculation and evidence

31429000 − 5004000 USD

Exact free cash flow: 26425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 668,000
Exact value

Exact value: -668000 USD

2006-01-01 – 2006-12-31: -668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.22 million
Exact value

Exact value: 29220000 USD

2006-01-01 – 2006-12-31: 29220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5549000 USD

2006-01-01 – 2006-12-31: 5549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.67 million
Calculation and evidence

29220000 − 5549000 USD

Exact free cash flow: 23671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 15.41 million
Exact value

Exact value: 15410000 USD

2007-01-01 – 2007-12-31: 15410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.07 million
Exact value

Exact value: 34065000 USD

2007-01-01 – 2007-12-31: 34065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.97 million
Exact value

Exact value: 4967000 USD

2007-01-01 – 2007-12-31: 4967000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.1 million
Calculation and evidence

34065000 − 4967000 USD

Exact free cash flow: 29098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 8.19 million
Exact value

Exact value: 8186000 USD

2008-01-01 – 2008-12-31: 8186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6971000 USD

2008-01-01 – 2008-12-31: 6971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5338000 USD

2008-01-01 – 2008-12-31: 5338000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Calculation and evidence

6971000 − 5338000 USD

Exact free cash flow: 1633000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 5.34 million
Exact value

Exact value: 5336000 USD

2009-01-01 – 2009-12-31: 5336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.92 million
Exact value

Exact value: 23916000 USD

2009-01-01 – 2009-12-31: 23916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 million
Exact value

Exact value: 4552000 USD

2009-01-01 – 2009-12-31: 4552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.36 million
Calculation and evidence

23916000 − 4552000 USD

Exact free cash flow: 19364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 7.9 million
Exact value

Exact value: 7900000 USD

2010-01-01 – 2010-12-31: 7900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.67 million
Exact value

Exact value: 35668000 USD

2010-01-01 – 2010-12-31: 35668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3732000 USD

2010-01-01 – 2010-12-31: 3732000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.94 million
Calculation and evidence

35668000 − 3732000 USD

Exact free cash flow: 31936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 22.58 million
Exact value

Exact value: 22581000 USD

2011-01-01 – 2011-12-31: 22581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 28.71 million
Exact value

Exact value: 28713000 USD

2012-01-01 – 2012-12-31: 28713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 1,559 latest values · 1,559 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911583, 911583, edgar:911583

Also known as SELMER INDUSTRIES INC, STEINWAY MUSICAL INSTRUMENTS INC