Revenue
92.4 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 92353000 USD Source
73 filing records in this dataset, filed from 1996-08-08 to 2013-08-09. Reported financial figures are available; chart coverage varies by period.
92.4 million USD
2013 Q2 · USD
9.31%
2013 Q2 · %
4.78 million USD
2013 Q2 · USD
106500000 USD
67968000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
359 million USD
2012-07-01 – 2013-06-30
1.74 million USD
2010-10-01 – 2011-09-30
33.3 million USD
2012-07-01 – 2013-06-30
6.01 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-09.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 346.26 million
–
Current period
USD 353.72 million
–
353717000 − 346256000 = 7461000 USD
346256000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source353717000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.58 million
–
Current period
USD 28.71 million
–
28713000 − 22581000 = 6132000 USD
22581000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source28713000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 337220000 | 314396000 Derived | 22824000 | 13126000 Derived | 9698000 | 25431000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 375034000 | 340793000 Derived | 34241000 | 18374000 Derived | 15867000 | 18687000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 387143000 | 352306000 Derived | 34837000 | 21045000 Derived | 13792000 | 26425000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 384620000 | 366242000 Derived | 18378000 | 19046000 Derived | -668000 | 23671000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 406314000 | 371112000 Derived | 35202000 | 19792000 Derived | 15410000 | 29098000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 387413000 | 366220000 Derived | 21193000 | 13007000 Derived | 8186000 | 1633000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 306436000 | 293165000 Derived | 13271000 | 7935000 Derived | 5336000 | 19364000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 318121000 | 295308000 Derived | 22813000 | 14913000 Derived | 7900000 | 31936000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 346256000 | 330326000 Derived | 15930000 | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 353717000 | 325117000 Derived | 28600000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 337220000 |
|
| 2004 | Revenue | 375034000 |
|
| 2005 | Revenue | 387143000 |
|
| 2006 | Revenue | 384620000 |
|
| 2007 | Revenue | 406314000 |
|
| 2008 | Revenue | 387413000 |
|
| 2009 | Revenue | 306436000 |
|
| 2010 | Revenue | 318121000 |
|
| 2011 | Revenue | 346256000 |
|
| 2012 | Revenue | 353717000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 1.5% |
|
| 2004 | Year over year | 11.2% |
|
| 2005 | Year over year | 3.2% |
|
| 2006 | Year over year | -0.7% |
|
| 2007 | Year over year | 5.6% |
|
| 2008 | Year over year | -4.7% |
|
| 2009 | Year over year | -20.9% |
|
| 2010 | Year over year | 3.8% |
|
| 2011 | Year over year | 8.8% |
|
| 2012 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 6.8% |
|
| 2004 | Operating margin | 9.1% |
|
| 2005 | Operating margin | 9% |
|
| 2006 | Operating margin | 4.8% |
|
| 2007 | Operating margin | 8.7% |
|
| 2008 | Operating margin | 5.5% |
|
| 2009 | Operating margin | 4.3% |
|
| 2010 | Operating margin | 7.2% |
|
| 2011 | Operating margin | 4.6% |
|
| 2012 | Operating margin | 8.1% |
|
| 2003 | Net margin | 2.9% |
|
| 2004 | Net margin | 4.2% |
|
| 2005 | Net margin | 3.6% |
|
| 2006 | Net margin | -0.2% |
|
| 2007 | Net margin | 3.8% |
|
| 2008 | Net margin | 2.1% |
|
| 2009 | Net margin | 1.7% |
|
| 2010 | Net margin | 2.5% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2003 | Free cash flow margin | 7.5% |
|
| 2004 | Free cash flow margin | 5% |
|
| 2005 | Free cash flow margin | 6.8% |
|
| 2006 | Free cash flow margin | 6.2% |
|
| 2007 | Free cash flow margin | 7.2% |
|
| 2008 | Free cash flow margin | 0.4% |
|
| 2009 | Free cash flow margin | 6.3% |
|
| 2010 | Free cash flow margin | 10% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 30893000 |
|
| 2004 | Operating cash flow | 23873000 |
|
| 2005 | Operating cash flow | 31429000 |
|
| 2006 | Operating cash flow | 29220000 |
|
| 2007 | Operating cash flow | 34065000 |
|
| 2008 | Operating cash flow | 6971000 |
|
| 2009 | Operating cash flow | 23916000 |
|
| 2010 | Operating cash flow | 35668000 |
|
| 2011 | Operating cash flow | 22581000 |
|
| 2012 | Operating cash flow | 28713000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 25431000 |
|
| 2004 | Free cash flow | 18687000 |
|
| 2005 | Free cash flow | 26425000 |
|
| 2006 | Free cash flow | 23671000 |
|
| 2007 | Free cash flow | 29098000 |
|
| 2008 | Free cash flow | 1633000 |
|
| 2009 | Free cash flow | 19364000 |
|
| 2010 | Free cash flow | 31936000 |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 65.8% |
|
| 2004 | Liabilities / assets | 69.5% |
|
| 2005 | Liabilities / assets | 67.3% |
|
| 2006 | Liabilities / assets | 64.7% |
|
| 2007 | Liabilities / assets | 64.2% |
|
| 2008 | Liabilities / assets | 65.3% |
|
| 2009 | Liabilities / assets | 56.3% |
|
| 2010 | Liabilities / assets | 52.9% |
|
| 2011 | Liabilities / assets | 43.2% |
|
| 2012 | Liabilities / assets | 43.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 4.7× |
|
| 2004 | Current assets / current liabilities | 4.24× |
|
| 2005 | Current assets / current liabilities | 4.11× |
|
| 2006 | Current assets / current liabilities | 4.28× |
|
| 2007 | Current assets / current liabilities | 4.27× |
|
| 2008 | Current assets / current liabilities | 4.75× |
|
| 2009 | Current assets / current liabilities | 6.29× |
|
| 2010 | Current assets / current liabilities | 6.11× |
|
| 2011 | Current assets / current liabilities | 4.97× |
|
| 2012 | Current assets / current liabilities | 4.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 9.7 million Exact valueExact value: 9698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.89 million Exact valueExact value: 30893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.43 million Calculation and evidence30893000 − 5462000 USD Exact free cash flow: 25431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 15.87 million Exact valueExact value: 15867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.87 million Exact valueExact value: 23873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Exact valueExact value: 5186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.69 million Calculation and evidence23873000 − 5186000 USD Exact free cash flow: 18687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 13.79 million Exact valueExact value: 13792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.43 million Exact valueExact value: 31429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 5004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.43 million Calculation and evidence31429000 − 5004000 USD Exact free cash flow: 26425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 668,000 Exact valueExact value: -668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.22 million Exact valueExact value: 29220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.67 million Calculation and evidence29220000 − 5549000 USD Exact free cash flow: 23671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 15.41 million Exact valueExact value: 15410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.07 million Exact valueExact value: 34065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.1 million Calculation and evidence34065000 − 4967000 USD Exact free cash flow: 29098000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 8.19 million Exact valueExact value: 8186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.97 million Exact valueExact value: 6971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Calculation and evidence6971000 − 5338000 USD Exact free cash flow: 1633000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 5.34 million Exact valueExact value: 5336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.92 million Exact valueExact value: 23916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Exact valueExact value: 4552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.36 million Calculation and evidence23916000 − 4552000 USD Exact free cash flow: 19364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 7.9 million Exact valueExact value: 7900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.67 million Exact valueExact value: 35668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.73 million Exact valueExact value: 3732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.94 million Calculation and evidence35668000 − 3732000 USD Exact free cash flow: 31936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 22.58 million Exact valueExact value: 22581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | USD 28.71 million Exact valueExact value: 28713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 1,559 latest values · 1,559 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000911583, 911583, edgar:911583
Also known as SELMER INDUSTRIES INC, STEINWAY MUSICAL INSTRUMENTS INC