CHELSEA PROPERTY GROUP INC

EDGAR

41 filing records in this dataset, filed from 1996-05-15 to 2004-07-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

96.8 million USD

2004-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
18 million USD Source
Exact value

18046000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-07-29.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.7%

    Prior period

    USD 278.49 million

    –

    Current period

    USD 372.27 million

    –

    Exact inputs and evidence

    372265000 − 278489000 = 93776000 USD

    278489000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    372265000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +124.9%

    Prior period

    USD 45.14 million

    –

    Current period

    USD 101.53 million

    –

    Exact inputs and evidence

    101528000 − 45136000 = 56392000 USD

    45136000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    101528000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 372.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 101.53 million 27% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 31%16%53%
  • 1995 27%15%58%
  • 1996 23%12%66%
  • 1997 25%69%
  • 1998 15%14%70%
  • 1999 24%71%
  • 2000 25%69%
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3153145000 28179000 Derived 24966000 8538000 Derived 16428000 Unavailable
Source
1995 1995-01-01 – 1995-12-3172515000 41814000 Derived 30701000 11129000 Derived 19572000 Unavailable
Source
1996 1996-01-01 – 1996-12-3191356000 59996000 Derived 31360000 10506000 Derived 20854000 Unavailable
Source
1997 1997-01-01 – 1997-12-31113417000 78262000 Derived 35155000 6799000 Derived 28356000 Unavailable
Source
1998 1998-01-01 – 1998-12-31139315000 98166000 Derived 41149000 19799000 Derived 21350000 Unavailable
Source
1999 1999-01-01 – 1999-12-31162618000 114676000 Derived 47942000 9661000 Derived 38281000 Unavailable
Source
2000 2000-01-01 – 2000-12-31179903000 123895000 Derived 56008000 10228000 Derived 45780000 Unavailable
Source
2001 2001-01-01 – 2001-12-31202882000 UnavailableUnavailableUnavailable51814000 Unavailable
Source
2002 2002-01-01 – 2002-12-31278489000 UnavailableUnavailableUnavailable45136000 Unavailable
Source
2003 2003-01-01 – 2003-12-31372265000 UnavailableUnavailableUnavailable101528000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 372.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.402.0M301.5M201.0M100.5M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue53145000
1995Revenue72515000
1996Revenue91356000
1997Revenue113417000
1998Revenue139315000
1999Revenue162618000
2000Revenue179903000
2001Revenue202882000
2002Revenue278489000
2003Revenue372265000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%30%20%10%0%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year36.4%
1996Year over year26%
1997Year over year24.1%
1998Year over year22.8%
1999Year over year16.7%
2000Year over year10.6%
2001Year over year12.8%
2002Year over year37.3%
2003Year over year33.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 31.1% 2000
Net margin 27.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%199419992003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin47%
1995Operating margin42.3%
1996Operating margin34.3%
1997Operating margin31%
1998Operating margin29.5%
1999Operating margin29.5%
2000Operating margin31.1%
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin30.9%
1995Net margin27%
1996Net margin22.8%
1997Net margin25%
1998Net margin15.3%
1999Net margin23.5%
2000Net margin25.4%
2001Net margin25.5%
2002Net margin16.2%
2003Net margin27.3%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 128.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.5M103.9M69.2M34.6M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow36797000
1996Operating cash flow53510000
1997Operating cash flow56594000
1998Operating cash flow78731000
1999Operating cash flow87502000
2000Operating cash flow106658000
2001Operating cash flow121723000
2002Operating cash flow128222000
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets34.7%
1996Liabilities / assets48%
1997Liabilities / assets49.7%
1998Liabilities / assets58.2%
1999Liabilities / assets52.9%
2000Liabilities / assets58.7%
2001Liabilities / assets56.8%
2002Liabilities / assets65%
2003Liabilities / assets66.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 16.43 million
Exact value

Exact value: 16428000 USD

1994-01-01 – 1994-12-31: 16428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 19.57 million
Exact value

Exact value: 19572000 USD

1995-01-01 – 1995-12-31: 19572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.8 million
Exact value

Exact value: 36797000 USD

1995-01-01 – 1995-12-31: 36797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 20.85 million
Exact value

Exact value: 20854000 USD

1996-01-01 – 1996-12-31: 20854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.51 million
Exact value

Exact value: 53510000 USD

1996-01-01 – 1996-12-31: 53510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 28.36 million
Exact value

Exact value: 28356000 USD

1997-01-01 – 1997-12-31: 28356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.59 million
Exact value

Exact value: 56594000 USD

1997-01-01 – 1997-12-31: 56594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 21.35 million
Exact value

Exact value: 21350000 USD

1998-01-01 – 1998-12-31: 21350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.73 million
Exact value

Exact value: 78731000 USD

1998-01-01 – 1998-12-31: 78731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 38.28 million
Exact value

Exact value: 38281000 USD

1999-01-01 – 1999-12-31: 38281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.5 million
Exact value

Exact value: 87502000 USD

1999-01-01 – 1999-12-31: 87502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 45.78 million
Exact value

Exact value: 45780000 USD

2000-01-01 – 2000-12-31: 45780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.66 million
Exact value

Exact value: 106658000 USD

2000-01-01 – 2000-12-31: 106658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 51.81 million
Exact value

Exact value: 51814000 USD

2001-01-01 – 2001-12-31: 51814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.72 million
Exact value

Exact value: 121723000 USD

2001-01-01 – 2001-12-31: 121723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 45.14 million
Exact value

Exact value: 45136000 USD

2002-01-01 – 2002-12-31: 45136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.22 million
Exact value

Exact value: 128222000 USD

2002-01-01 – 2002-12-31: 128222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 101.53 million
Exact value

Exact value: 101528000 USD

2003-01-01 – 2003-12-31: 101528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911215, 911215, edgar:911215

Also known as CHELSEA GCA REALTY INC