Revenue
2.29 million USD
2008-09-27 · USD
Exact inputs and evidence
- Revenue: 2294000 USD Source
63 filing records in this dataset, filed from 1996-04-30 to 2008-11-12. Explore the available filing history and original sources.
2590000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-12.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.21 million
–
Current period
USD 14.61 million
–
14614000 − 12214000 = 2400000 USD
12214000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source14614000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.65 million
–
Current period
−USD 1.59 million
–
-1594000 − -3653000 = 2059000 USD
-3653000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1594000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.2 million
–
Current period
−USD 175,000
–
-175000 − -3196000 = 3021000 USD
-3196000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-175000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36,000
–
Current period
USD 105,000
–
105000 − 36000 = 69000 USD
36000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source105000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-06-27 – 1999-06-26 | 15171000 | 16618000 Derived | -1447000 | 19000 Derived | -1466000 | -574000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 15171000 | 16618000 Derived | -1447000 | 19000 Derived | -1466000 | -574000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 49902000 | 64045000 Derived | -14143000 | 1310000 Derived | -15453000 | -7267000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 25406000 | 57021000 Derived | -31615000 | -196000 Derived | -31419000 | -10336000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12211000 | 21494000 Derived | -9283000 | 1047000 Derived | -10330000 | -9676000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11123000 | 13784000 Derived | -2661000 | 1007000 Derived | -3668000 | -2277000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 14602000 | 15758000 Derived | -1156000 | 892000 Derived | -2048000 | -3579000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 7069000 | 10837000 Derived | -3768000 | 1335000 Derived | -5103000 | -3279000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 12214000 | 12469000 Derived | -255000 | 3398000 Derived | -3653000 | -3232000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 14614000 | 14078000 Derived | 536000 | 2130000 Derived | -1594000 | -280000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 15171000 |
|
| 1999 | Revenue | 15171000 |
|
| 2000 | Revenue | 49902000 |
|
| 2001 | Revenue | 25406000 |
|
| 2002 | Revenue | 12211000 |
|
| 2003 | Revenue | 11123000 |
|
| 2004 | Revenue | 14602000 |
|
| 2005 | Revenue | 7069000 |
|
| 2006 | Revenue | 12214000 |
|
| 2007 | Revenue | 14614000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -10.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 228.9% |
|
| 2001 | Year over year | -49.1% |
|
| 2002 | Year over year | -51.9% |
|
| 2003 | Year over year | -8.9% |
|
| 2004 | Year over year | 31.3% |
|
| 2005 | Year over year | -51.6% |
|
| 2006 | Year over year | 72.8% |
|
| 2007 | Year over year | 19.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -9.5% |
|
| 1999 | Operating margin | -9.5% |
|
| 2000 | Operating margin | -28.3% |
|
| 2001 | Operating margin | -124.4% |
|
| 2002 | Operating margin | -76% |
|
| 2003 | Operating margin | -23.9% |
|
| 2004 | Operating margin | -7.9% |
|
| 2005 | Operating margin | -53.3% |
|
| 2006 | Operating margin | -2.1% |
|
| 2007 | Operating margin | 3.7% |
|
| 1999 | Net margin | -9.7% |
|
| 1999 | Net margin | -9.7% |
|
| 2000 | Net margin | -31% |
|
| 2001 | Net margin | -123.7% |
|
| 2002 | Net margin | -84.6% |
|
| 2003 | Net margin | -33% |
|
| 2004 | Net margin | -14% |
|
| 2005 | Net margin | -72.2% |
|
| 2006 | Net margin | -29.9% |
|
| 2007 | Net margin | -10.9% |
|
| 1999 | Free cash flow margin | -3.8% |
|
| 1999 | Free cash flow margin | -3.8% |
|
| 2000 | Free cash flow margin | -14.6% |
|
| 2001 | Free cash flow margin | -40.7% |
|
| 2002 | Free cash flow margin | -79.2% |
|
| 2003 | Free cash flow margin | -20.5% |
|
| 2004 | Free cash flow margin | -24.5% |
|
| 2005 | Free cash flow margin | -46.4% |
|
| 2006 | Free cash flow margin | -26.5% |
|
| 2007 | Free cash flow margin | -1.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -482000 |
|
| 1999 | Operating cash flow | -482000 |
|
| 2000 | Operating cash flow | -6801000 |
|
| 2001 | Operating cash flow | -10011000 |
|
| 2002 | Operating cash flow | -9492000 |
|
| 2003 | Operating cash flow | -2166000 |
|
| 2004 | Operating cash flow | -3430000 |
|
| 2005 | Operating cash flow | -3246000 |
|
| 2006 | Operating cash flow | -3196000 |
|
| 2007 | Operating cash flow | -175000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -574000 |
|
| 1999 | Free cash flow | -574000 |
|
| 2000 | Free cash flow | -7267000 |
|
| 2001 | Free cash flow | -10336000 |
|
| 2002 | Free cash flow | -9676000 |
|
| 2003 | Free cash flow | -2277000 |
|
| 2004 | Free cash flow | -3579000 |
|
| 2005 | Free cash flow | -3279000 |
|
| 2006 | Free cash flow | -3232000 |
|
| 2007 | Free cash flow | -280000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-26 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 143.7% |
|
| 2005 | Liabilities / assets | 255.2% |
|
| 2006 | Liabilities / assets | 204.7% |
|
| 2007 | Liabilities / assets | 202.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 3.08× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.45× |
|
| 2001 | Current assets / current liabilities | 2.94× |
|
| 2002 | Current assets / current liabilities | 1.81× |
|
| 2003 | Current assets / current liabilities | 1.35× |
|
| 2004 | Current assets / current liabilities | 1.47× |
|
| 2005 | Current assets / current liabilities | 0.96× |
|
| 2006 | Current assets / current liabilities | 0.89× |
|
| 2007 | Current assets / current liabilities | 2.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-06-27 – 1999-06-26 | −USD 1.47 million Exact valueExact value: -1466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 482,000 Exact valueExact value: -482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 574,000 Calculation and evidence-482000 − 92000 USD Exact free cash flow: -574000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.47 million Exact valueExact value: -1466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 482,000 Exact valueExact value: -482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 574,000 Calculation and evidence-482000 − 92000 USD Exact free cash flow: -574000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 15.45 million Exact valueExact value: -15453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.8 million Exact valueExact value: -6801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 466,000 Exact valueExact value: 466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.27 million Calculation and evidence-6801000 − 466000 USD Exact free cash flow: -7267000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 31.42 million Exact valueExact value: -31419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Exact valueExact value: -10011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,000 Exact valueExact value: 325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.34 million Calculation and evidence-10011000 − 325000 USD Exact free cash flow: -10336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 10.33 million Exact valueExact value: -10330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.49 million Exact valueExact value: -9492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,000 Exact valueExact value: 184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.68 million Calculation and evidence-9492000 − 184000 USD Exact free cash flow: -9676000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.67 million Exact valueExact value: -3668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Exact valueExact value: -2166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2166000 − 111000 USD Exact free cash flow: -2277000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.05 million Exact valueExact value: -2048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Exact valueExact value: -3430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,000 Exact valueExact value: 149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Calculation and evidence-3430000 − 149000 USD Exact free cash flow: -3579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.1 million Exact valueExact value: -5103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Exact valueExact value: -3246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-3246000 − 33000 USD Exact free cash flow: -3279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.65 million Exact valueExact value: -3653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Exact valueExact value: -3196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,000 Exact valueExact value: 36000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Calculation and evidence-3196000 − 36000 USD Exact free cash flow: -3232000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.59 million Exact valueExact value: -1594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175,000 Exact valueExact value: -175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,000 Exact valueExact value: 105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 280,000 Calculation and evidence-175000 − 105000 USD Exact free cash flow: -280000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000911149, 911149, edgar:911149
Also known as MICRO COMPONENT TECHNOLOGY INC