MCT INC

EDGAR

63 filing records in this dataset, filed from 1996-04-30 to 2008-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.29 million USD

2008-09-27 · USD

Exact inputs and evidence

Operating margin

-8.72%

2008-09-27 · %

Exact inputs and evidence
  • Operating Income: -200000 USD Source
  • Revenue: 2294000 USD Source
Cash and cash equivalents
2.59 million USD Source
Exact value

2590000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-12.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-31
  • Total assets: 10 of 11 periods available· newest 2007-12-31
  • Total liabilities: 4 of 11 periods available· newest 2007-12-31
  • Current assets: 10 of 11 periods available· newest 2007-12-31
  • Current liabilities: 10 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.6%

    Prior period

    USD 12.21 million

    –

    Current period

    USD 14.61 million

    –

    Exact inputs and evidence

    14614000 − 12214000 = 2400000 USD

    12214000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    14614000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.06 million

    Prior period

    −USD 3.65 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1594000 − -3653000 = 2059000 USD

    -3653000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1594000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.02 million

    Prior period

    −USD 3.2 million

    –

    Current period

    −USD 175,000

    –

    Exact inputs and evidence

    -175000 − -3196000 = 3021000 USD

    -3196000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -175000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +191.7%

    Prior period

    USD 36,000

    –

    Current period

    USD 105,000

    –

    Exact inputs and evidence

    105000 − 36000 = 69000 USD

    36000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    105000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 14.61 million 100% of revenue
  • Cost of revenue USD 7.75 million 53% of revenue
  • Operating expenses USD 6.33 million 43% of revenue
  • Operating income USD 536,000 3.7% of revenue
  • Tax, interest and other Derived USD 2.13 million 15% of revenue
  • Net income −USD 1.59 million −11% of revenue

Cash

  • Operating cash flow −USD 175,000 −1.2% of revenue
  • Capital expenditure USD 105,000 0.7% of revenue
  • Free cash flow Derived −USD 280,000 −1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Operating loss: operating costs were 128% of revenue.
  • 2001 Operating loss: operating costs were 224% of revenue.
  • 2002 Operating loss: operating costs were 176% of revenue.
  • 2003 Operating loss: operating costs were 124% of revenue.
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Operating loss: operating costs were 153% of revenue.
  • 2006 Operating loss: operating costs were 102% of revenue.
  • 2007 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-06-27 – 1999-06-2615171000 16618000 Derived -1447000 19000 Derived -1466000 -574000 Derived
Source
1999 1999-01-01 – 1999-12-3115171000 16618000 Derived -1447000 19000 Derived -1466000 -574000 Derived
Source
2000 2000-01-01 – 2000-12-3149902000 64045000 Derived -14143000 1310000 Derived -15453000 -7267000 Derived
Source
2001 2001-01-01 – 2001-12-3125406000 57021000 Derived -31615000 -196000 Derived -31419000 -10336000 Derived
Source
2002 2002-01-01 – 2002-12-3112211000 21494000 Derived -9283000 1047000 Derived -10330000 -9676000 Derived
Source
2003 2003-01-01 – 2003-12-3111123000 13784000 Derived -2661000 1007000 Derived -3668000 -2277000 Derived
Source
2004 2004-01-01 – 2004-12-3114602000 15758000 Derived -1156000 892000 Derived -2048000 -3579000 Derived
Source
2005 2005-01-01 – 2005-12-317069000 10837000 Derived -3768000 1335000 Derived -5103000 -3279000 Derived
Source
2006 2006-01-01 – 2006-12-3112214000 12469000 Derived -255000 3398000 Derived -3653000 -3232000 Derived
Source
2007 2007-01-01 – 2007-12-3114614000 14078000 Derived 536000 2130000 Derived -1594000 -280000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.9M40.4M26.9M13.5M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue15171000
1999Revenue15171000
2000Revenue49902000
2001Revenue25406000
2002Revenue12211000
2003Revenue11123000
2004Revenue14602000
2005Revenue7069000
2006Revenue12214000
2007Revenue14614000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251%170%88%7%-74%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-10.6%
1999Year over yearNo prior comparable period
2000Year over year228.9%
2001Year over year-49.1%
2002Year over year-51.9%
2003Year over year-8.9%
2004Year over year31.3%
2005Year over year-51.6%
2006Year over year72.8%
2007Year over year19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.7% 2007
Net margin -10.9% 2007
Free cash flow margin -1.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-23%-60%-98%-135%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-9.5%
1999Operating margin-9.5%
2000Operating margin-28.3%
2001Operating margin-124.4%
2002Operating margin-76%
2003Operating margin-23.9%
2004Operating margin-7.9%
2005Operating margin-53.3%
2006Operating margin-2.1%
2007Operating margin3.7%
1999Net margin-9.7%
1999Net margin-9.7%
2000Net margin-31%
2001Net margin-123.7%
2002Net margin-84.6%
2003Net margin-33%
2004Net margin-14%
2005Net margin-72.2%
2006Net margin-29.9%
2007Net margin-10.9%
1999Free cash flow margin-3.8%
1999Free cash flow margin-3.8%
2000Free cash flow margin-14.6%
2001Free cash flow margin-40.7%
2002Free cash flow margin-79.2%
2003Free cash flow margin-20.5%
2004Free cash flow margin-24.5%
2005Free cash flow margin-46.4%
2006Free cash flow margin-26.5%
2007Free cash flow margin-1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -175K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.800.9K-2.1M-5.0M-7.9M-10.8M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-482000
1999Operating cash flow-482000
2000Operating cash flow-6801000
2001Operating cash flow-10011000
2002Operating cash flow-9492000
2003Operating cash flow-2166000
2004Operating cash flow-3430000
2005Operating cash flow-3246000
2006Operating cash flow-3196000
2007Operating cash flow-175000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -280K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.826.9K-2.2M-5.2M-8.2M-11.2M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-574000
1999Free cash flow-574000
2000Free cash flow-7267000
2001Free cash flow-10336000
2002Free cash flow-9676000
2003Free cash flow-2277000
2004Free cash flow-3579000
2005Free cash flow-3279000
2006Free cash flow-3232000
2007Free cash flow-280000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

202.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276%207%138%69%0%1999-06-262003-12-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-26Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets143.7%
2005Liabilities / assets255.2%
2006Liabilities / assets204.7%
2007Liabilities / assets202.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.83× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.67×0.83×0.00×199920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.08×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.45×
2001Current assets / current liabilities2.94×
2002Current assets / current liabilities1.81×
2003Current assets / current liabilities1.35×
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities0.96×
2006Current assets / current liabilities0.89×
2007Current assets / current liabilities2.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-06-27 – 1999-06-26
−USD 1.47 million
Exact value

Exact value: -1466000 USD

1998-06-27 – 1999-06-26: -1466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 482,000
Exact value

Exact value: -482000 USD

1998-06-27 – 1999-06-26: -482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

1998-06-27 – 1999-06-26: 92000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 574,000
Calculation and evidence

-482000 − 92000 USD

Exact free cash flow: -574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.47 million
Exact value

Exact value: -1466000 USD

1999-01-01 – 1999-12-31: -1466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 482,000
Exact value

Exact value: -482000 USD

1999-01-01 – 1999-12-31: -482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

1999-01-01 – 1999-12-31: 92000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 574,000
Calculation and evidence

-482000 − 92000 USD

Exact free cash flow: -574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 15.45 million
Exact value

Exact value: -15453000 USD

2000-01-01 – 2000-12-31: -15453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.8 million
Exact value

Exact value: -6801000 USD

2000-01-01 – 2000-12-31: -6801000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,000
Exact value

Exact value: 466000 USD

2000-01-01 – 2000-12-31: 466000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Calculation and evidence

-6801000 − 466000 USD

Exact free cash flow: -7267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 31.42 million
Exact value

Exact value: -31419000 USD

2001-01-01 – 2001-12-31: -31419000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Exact value

Exact value: -10011000 USD

2001-01-01 – 2001-12-31: -10011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325,000
Exact value

Exact value: 325000 USD

2001-01-01 – 2001-12-31: 325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.34 million
Calculation and evidence

-10011000 − 325000 USD

Exact free cash flow: -10336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 10.33 million
Exact value

Exact value: -10330000 USD

2002-01-01 – 2002-12-31: -10330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.49 million
Exact value

Exact value: -9492000 USD

2002-01-01 – 2002-12-31: -9492000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,000
Exact value

Exact value: 184000 USD

2002-01-01 – 2002-12-31: 184000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.68 million
Calculation and evidence

-9492000 − 184000 USD

Exact free cash flow: -9676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.67 million
Exact value

Exact value: -3668000 USD

2003-01-01 – 2003-12-31: -3668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Exact value

Exact value: -2166000 USD

2003-01-01 – 2003-12-31: -2166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,000
Exact value

Exact value: 111000 USD

2003-01-01 – 2003-12-31: 111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2166000 − 111000 USD

Exact free cash flow: -2277000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.05 million
Exact value

Exact value: -2048000 USD

2004-01-01 – 2004-12-31: -2048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Exact value

Exact value: -3430000 USD

2004-01-01 – 2004-12-31: -3430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,000
Exact value

Exact value: 149000 USD

2004-01-01 – 2004-12-31: 149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Calculation and evidence

-3430000 − 149000 USD

Exact free cash flow: -3579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 5.1 million
Exact value

Exact value: -5103000 USD

2005-01-01 – 2005-12-31: -5103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Exact value

Exact value: -3246000 USD

2005-01-01 – 2005-12-31: -3246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,000
Exact value

Exact value: 33000 USD

2005-01-01 – 2005-12-31: 33000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.28 million
Calculation and evidence

-3246000 − 33000 USD

Exact free cash flow: -3279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.65 million
Exact value

Exact value: -3653000 USD

2006-01-01 – 2006-12-31: -3653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.2 million
Exact value

Exact value: -3196000 USD

2006-01-01 – 2006-12-31: -3196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,000
Exact value

Exact value: 36000 USD

2006-01-01 – 2006-12-31: 36000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-3196000 − 36000 USD

Exact free cash flow: -3232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.59 million
Exact value

Exact value: -1594000 USD

2007-01-01 – 2007-12-31: -1594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 175,000
Exact value

Exact value: -175000 USD

2007-01-01 – 2007-12-31: -175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,000
Exact value

Exact value: 105000 USD

2007-01-01 – 2007-12-31: 105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280,000
Calculation and evidence

-175000 − 105000 USD

Exact free cash flow: -280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911149, 911149, edgar:911149

Also known as MICRO COMPONENT TECHNOLOGY INC