ATCHISON CASTING CORP

EDGAR

32 filing records in this dataset, filed from 1996-05-10 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

80.7 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-3.28%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -2647000 USD Source
  • Revenue: 80740000 USD Source

Operating cash flow

579 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4793000 USD Source
  • Operating Cash Flow: 4214000 USD Source

Free cash flow

127 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4793000 USD Source
  • Operating Cash Flow: 4214000 USD Source
  • Capital Expenditure: 2315000 USD Source
  • Capital Expenditure: 1863000 USD Source
Cash and cash equivalents
1.67 million USD Source
Exact value

1671000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2001-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-06-30
  • Operating income: 6 of 11 periods available· newest 2001-06-30
  • Net income: 6 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2001-06-30
  • Total assets: 6 of 11 periods available· newest 2001-06-30
  • Total liabilities: 3 of 11 periods available· newest 2001-06-30
  • Current assets: 5 of 11 periods available· newest 2001-06-30
  • Current liabilities: 5 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.2%

    Prior period

    USD 461.14 million

    –

    Current period

    USD 428.15 million

    –

    Exact inputs and evidence

    428150000 − 461137000 = -32987000 USD

    461137000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    428150000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.31 million

    Prior period

    −USD 11.68 million

    –

    Current period

    −USD 36.99 million

    –

    Exact inputs and evidence

    -36985000 − -11679000 = -25306000 USD

    -11679000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -36985000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -78.2%

    Prior period

    USD 15 million

    –

    Current period

    USD 3.27 million

    –

    Exact inputs and evidence

    3267000 − 14996000 = -11729000 USD

    14996000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    3267000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.5%

    Prior period

    USD 20.53 million

    –

    Current period

    USD 11.18 million

    –

    Exact inputs and evidence

    11182000 − 20531000 = -9349000 USD

    20531000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    11182000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 428.15 million 100% of revenue
  • Cost of revenue USD 400.29 million 93% of revenue
  • Operating expenses USD 51.14 million 12% of revenue
  • Operating income −USD 23.28 million −5.4% of revenue
  • Tax, interest and other Derived USD 13.71 million 3.2% of revenue
  • Net income −USD 36.99 million −8.6% of revenue

Cash

  • Operating cash flow USD 3.27 million 0.8% of revenue
  • Capital expenditure USD 11.18 million 2.6% of revenue
  • Free cash flow Derived −USD 7.92 million −1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 90%
  • 1995 87%
  • 1996 12%9.3%79%
  • 1999 97%
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3082519000 74094000 Derived 8425000 5009000 Derived 3416000 Unavailable
Source
1995 1994-07-01 – 1995-06-30141579000 123538000 Derived 18041000 8577000 Derived 9464000 Unavailable
Source
1996 1995-07-01 – 1996-06-30185081000 146622000 Derived 38459000 17133000 Derived 21326000 Unavailable
Source
1999 1998-07-01 – 1999-06-30477405000 460900000 Derived 16505000 13433000 Derived 3072000 -12476000 Derived
Source
2000 1999-07-01 – 2000-06-30461137000 479225000 Derived -18088000 -6409000 Derived -11679000 -5535000 Derived
Source
2001 2000-07-01 – 2001-06-30428150000 451425000 Derived -23275000 13710000 Derived -36985000 -7915000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 428.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.515.6M386.7M257.8M128.9M0.0199419992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue82519000
1995Revenue141579000
1996Revenue185081000
1999Revenue477405000
2000Revenue461137000
2001Revenue428150000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%55%32%9%-13%199419992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year71.6%
1996Year over year30.7%
1999Year over yearNo prior comparable period
2000Year over year-3.4%
2001Year over year-7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2001
Net margin -8.6% 2001
Free cash flow margin -1.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1%14.6%6.1%-2.5%-11.0%199419992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.2%
1995Operating margin12.7%
1996Operating margin20.8%
1999Operating margin3.5%
2000Operating margin-3.9%
2001Operating margin-5.4%
1994Net margin4.1%
1995Net margin6.7%
1996Net margin11.5%
1999Net margin0.6%
2000Net margin-2.5%
2001Net margin-8.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1999Free cash flow margin-2.6%
2000Free cash flow margin-1.2%
2001Free cash flow margin-1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M12.1M8.1M4.0M0.0199419992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1999Operating cash flow5423000
2000Operating cash flow14996000
2001Operating cash flow3267000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.998.1K-2.6M-6.2M-9.9M-13.5M199419992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1999Free cash flow-12476000
2000Free cash flow-5535000
2001Free cash flow-7915000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.2% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%1994-06-3019992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1999Liabilities / assets63.3%
2000Liabilities / assets66.6%
2001Liabilities / assets76.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×1994-06-3019992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.96×
1996Current assets / current liabilities2.14×
1999Current assets / current liabilities1.94×
2000Current assets / current liabilities1.04×
2001Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 3.42 million
Exact value

Exact value: 3416000 USD

1993-07-01 – 1994-06-30: 3416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 9.46 million
Exact value

Exact value: 9464000 USD

1994-07-01 – 1995-06-30: 9464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 21.33 million
Exact value

Exact value: 21326000 USD

1995-07-01 – 1996-06-30: 21326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 3.07 million
Exact value

Exact value: 3072000 USD

1998-07-01 – 1999-06-30: 3072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.42 million
Exact value

Exact value: 5423000 USD

1998-07-01 – 1999-06-30: 5423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.9 million
Exact value

Exact value: 17899000 USD

1998-07-01 – 1999-06-30: 17899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.48 million
Calculation and evidence

5423000 − 17899000 USD

Exact free cash flow: -12476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 11.68 million
Exact value

Exact value: -11679000 USD

1999-07-01 – 2000-06-30: -11679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Exact value

Exact value: 14996000 USD

1999-07-01 – 2000-06-30: 14996000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.53 million
Exact value

Exact value: 20531000 USD

1999-07-01 – 2000-06-30: 20531000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Calculation and evidence

14996000 − 20531000 USD

Exact free cash flow: -5535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 36.99 million
Exact value

Exact value: -36985000 USD

2000-07-01 – 2001-06-30: -36985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3267000 USD

2000-07-01 – 2001-06-30: 3267000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.18 million
Exact value

Exact value: 11182000 USD

2000-07-01 – 2001-06-30: 11182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.92 million
Calculation and evidence

3267000 − 11182000 USD

Exact free cash flow: -7915000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000911115, 911115, edgar:911115