Revenue
86 million USD
2012 Q4 · USD
Exact inputs and evidence
- Revenue: 85980000 USD Source
74 filing records in this dataset, filed from 1996-05-08 to 2013-03-26. Reported financial figures are available; chart coverage varies by period.
86 million USD
2012 Q4 · USD
-19.22%
2012 Q4 · %
5.66 million USD
2012 Q4 · USD
-3.24 million USD
2012 Q4 · USD
17772000 USD
27361918 shares
8.27% · 2.09 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
365 million USD
2012-01-01 – 2012-12-31
-134 million USD
2012-01-01 – 2012-12-31
58 million USD
2012-01-01 – 2012-12-31
35.6 million USD
2012-01-01 – 2012-12-31
22.4 million USD
2012-01-01 – 2012-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-03-26.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 421.26 million
–
Current period
USD 364.69 million
–
364689000 − 421262000 = -56573000 USD
421262000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source364689000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 631,000
–
Current period
−USD 134.29 million
–
-134287000 − -631000 = -133656000 USD
-631000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-134287000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52.04 million
–
Current period
USD 58 million
–
57997000 − 52040000 = 5957000 USD
52040000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source57997000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.32 million
–
Current period
USD 35.63 million
–
35631000 − 27318000 = 8313000 USD
27318000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source35631000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 250149000 | 243649000 Derived | 6500000 | 41552000 Derived | -35052000 | -4305000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 266441000 | 253471000 Derived | 12970000 | 33751000 Derived | -20781000 | 5697000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 275771000 | 253078000 Derived | 22693000 | 29652000 Derived | -6959000 | 12430000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 288213000 | 261281000 Derived | 26932000 | 25091000 Derived | 1841000 | 24033000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 485588000 | 489824000 Derived | -4236000 | 60936000 Derived | -65172000 | -20228000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 533879000 | 538950000 Derived | -5071000 | 43347000 Derived | -48418000 | 25446000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 484492000 | 462800000 Derived | 21692000 | 31847000 Derived | -10155000 | 64831000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 452172000 | 428762000 Derived | 23410000 | 35095000 Derived | -11685000 | 79881000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 421262000 | 392802000 Derived | 28460000 | 29091000 Derived | -631000 | 24722000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 364689000 | 468488000 Derived | -103799000 | 30488000 Derived | -134287000 | 22366000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 250149000 |
|
| 2004 | Revenue | 266441000 |
|
| 2005 | Revenue | 275771000 |
|
| 2006 | Revenue | 288213000 |
|
| 2007 | Revenue | 485588000 |
|
| 2008 | Revenue | 533879000 |
|
| 2009 | Revenue | 484492000 |
|
| 2010 | Revenue | 452172000 |
|
| 2011 | Revenue | 421262000 |
|
| 2012 | Revenue | 364689000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 6.5% |
|
| 2004 | Year over year | 6.5% |
|
| 2005 | Year over year | 3.5% |
|
| 2006 | Year over year | 4.5% |
|
| 2007 | Year over year | 68.5% |
|
| 2008 | Year over year | 9.9% |
|
| 2009 | Year over year | -9.3% |
|
| 2010 | Year over year | -6.7% |
|
| 2011 | Year over year | -6.8% |
|
| 2012 | Year over year | -13.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 2.6% |
|
| 2004 | Operating margin | 4.9% |
|
| 2005 | Operating margin | 8.2% |
|
| 2006 | Operating margin | 9.3% |
|
| 2007 | Operating margin | -0.9% |
|
| 2008 | Operating margin | -0.9% |
|
| 2009 | Operating margin | 4.5% |
|
| 2010 | Operating margin | 5.2% |
|
| 2011 | Operating margin | 6.8% |
|
| 2012 | Operating margin | -28.5% |
|
| 2003 | Net margin | -14% |
|
| 2004 | Net margin | -7.8% |
|
| 2005 | Net margin | -2.5% |
|
| 2006 | Net margin | 0.6% |
|
| 2007 | Net margin | -13.4% |
|
| 2008 | Net margin | -9.1% |
|
| 2009 | Net margin | -2.1% |
|
| 2010 | Net margin | -2.6% |
|
| 2011 | Net margin | -0.1% |
|
| 2012 | Net margin | -36.8% |
|
| 2003 | Free cash flow margin | -1.7% |
|
| 2004 | Free cash flow margin | 2.1% |
|
| 2005 | Free cash flow margin | 4.5% |
|
| 2006 | Free cash flow margin | 8.3% |
|
| 2007 | Free cash flow margin | -4.2% |
|
| 2008 | Free cash flow margin | 4.8% |
|
| 2009 | Free cash flow margin | 13.4% |
|
| 2010 | Free cash flow margin | 17.7% |
|
| 2011 | Free cash flow margin | 5.9% |
|
| 2012 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 48563000 |
|
| 2004 | Operating cash flow | 60614000 |
|
| 2005 | Operating cash flow | 64285000 |
|
| 2006 | Operating cash flow | 72301000 |
|
| 2007 | Operating cash flow | 58869000 |
|
| 2008 | Operating cash flow | 89853000 |
|
| 2009 | Operating cash flow | 86172000 |
|
| 2010 | Operating cash flow | 101706000 |
|
| 2011 | Operating cash flow | 52040000 |
|
| 2012 | Operating cash flow | 57997000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -4305000 |
|
| 2004 | Free cash flow | 5697000 |
|
| 2005 | Free cash flow | 12430000 |
|
| 2006 | Free cash flow | 24033000 |
|
| 2007 | Free cash flow | -20228000 |
|
| 2008 | Free cash flow | 25446000 |
|
| 2009 | Free cash flow | 64831000 |
|
| 2010 | Free cash flow | 79881000 |
|
| 2011 | Free cash flow | 24722000 |
|
| 2012 | Free cash flow | 22366000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 145.5% |
|
| 2004 | Liabilities / assets | 125.5% |
|
| 2005 | Liabilities / assets | 126.7% |
|
| 2006 | Liabilities / assets | 122.1% |
|
| 2007 | Liabilities / assets | 107% |
|
| 2008 | Liabilities / assets | 121.8% |
|
| 2009 | Liabilities / assets | 114% |
|
| 2010 | Liabilities / assets | 112.2% |
|
| 2011 | Liabilities / assets | 112.5% |
|
| 2012 | Liabilities / assets | 168.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.85× |
|
| 2004 | Current assets / current liabilities | 1.51× |
|
| 2005 | Current assets / current liabilities | 1.35× |
|
| 2006 | Current assets / current liabilities | 1.41× |
|
| 2007 | Current assets / current liabilities | 1.08× |
|
| 2008 | Current assets / current liabilities | 0.89× |
|
| 2009 | Current assets / current liabilities | 0.94× |
|
| 2010 | Current assets / current liabilities | 0.58× |
|
| 2011 | Current assets / current liabilities | 0.81× |
|
| 2012 | Current assets / current liabilities | 0.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 35.05 million Exact valueExact value: -35052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.56 million Exact valueExact value: 48563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.87 million Exact valueExact value: 52868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Calculation and evidence48563000 − 52868000 USD Exact free cash flow: -4305000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 20.78 million Exact valueExact value: -20781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.61 million Exact valueExact value: 60614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.92 million Exact valueExact value: 54917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Calculation and evidence60614000 − 54917000 USD Exact free cash flow: 5697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.96 million Exact valueExact value: -6959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.29 million Exact valueExact value: 64285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.86 million Exact valueExact value: 51855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Calculation and evidence64285000 − 51855000 USD Exact free cash flow: 12430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.84 million Exact valueExact value: 1841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.3 million Exact valueExact value: 72301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.27 million Exact valueExact value: 48268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.03 million Calculation and evidence72301000 − 48268000 USD Exact free cash flow: 24033000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 65.17 million Exact valueExact value: -65172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.87 million Exact valueExact value: 58869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.1 million Exact valueExact value: 79097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.23 million Calculation and evidence58869000 − 79097000 USD Exact free cash flow: -20228000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 48.42 million Exact valueExact value: -48418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.85 million Exact valueExact value: 89853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.41 million Exact valueExact value: 64407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.45 million Calculation and evidence89853000 − 64407000 USD Exact free cash flow: 25446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 10.16 million Exact valueExact value: -10155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.17 million Exact valueExact value: 86172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.34 million Exact valueExact value: 21341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.83 million Calculation and evidence86172000 − 21341000 USD Exact free cash flow: 64831000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 11.69 million Exact valueExact value: -11685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.71 million Exact valueExact value: 101706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.83 million Exact valueExact value: 21825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.88 million Calculation and evidence101706000 − 21825000 USD Exact free cash flow: 79881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 631,000 Exact valueExact value: -631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.04 million Exact valueExact value: 52040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.32 million Exact valueExact value: 27318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.72 million Calculation and evidence52040000 − 27318000 USD Exact free cash flow: 24722000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 134.29 million Exact valueExact value: -134287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58 million Exact valueExact value: 57997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.63 million Exact valueExact value: 35631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.37 million Calculation and evidence57997000 − 35631000 USD Exact free cash flow: 22366000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 835 latest values · 835 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000911002, 911002, edgar:911002
Also known as LODGENET ENTERTAINMENT CORP, LODGENET INTERACTIVE CORP