NATIONAL RV HOLDINGS INC

EDGAR

61 filing records in this dataset, filed from 1996-08-01 to 2007-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.4 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-34.04%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -7953000 USD Source
  • Revenue: 23361000 USD Source

Operating cash flow

-8.97 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23960000 USD Source
  • Operating Cash Flow: -14988000 USD Source

Free cash flow

-9.01 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23960000 USD Source
  • Operating Cash Flow: -14988000 USD Source
  • Capital Expenditure: 247000 USD Source
  • Capital Expenditure: 208000 USD Source
Cash and cash equivalents
7.9 million USD Source
Exact value

7898000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

219 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 91999000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 397118000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 315107000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 21930000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 23361000 USD · 2007-04-01 – 2007-06-30 Source

Net income

-27.1 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: -7077000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -24333000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -16260000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -3959000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -7992000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

-11.4 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: -13123000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -25489000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -12972000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -13123000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -14988000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -23960000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -14988000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 7 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.3%

    Prior period

    USD 463.61 million

    –

    Current period

    USD 397.12 million

    –

    Exact inputs and evidence

    397118000 − 463610000 = -66492000 USD

    463610000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    397118000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.57 million

    Prior period

    −USD 19.77 million

    –

    Current period

    −USD 24.33 million

    –

    Exact inputs and evidence

    -24333000 − -19768000 = -4565000 USD

    -19768000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -24333000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,014.8%

    Prior period

    USD 1.42 million

    –

    Current period

    −USD 12.97 million

    –

    Exact inputs and evidence

    -12972000 − 1418000 = -14390000 USD

    1418000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -12972000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.1%

    Prior period

    USD 4.6 million

    –

    Current period

    USD 3.4 million

    –

    Exact inputs and evidence

    3402000 − 4603000 = -1201000 USD

    4603000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3402000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 397.12 million 100% of revenue
  • Cost of revenue USD 390.9 million 98% of revenue
  • Operating expenses USD 27.55 million 6.9% of revenue
  • Operating income −USD 21.33 million −5.4% of revenue
  • Tax, interest and other Derived USD 3 million 0.8% of revenue
  • Net income −USD 24.33 million −6.1% of revenue

Cash

  • Operating cash flow −USD 12.97 million −3.3% of revenue
  • Capital expenditure USD 3.4 million 0.9% of revenue
  • Free cash flow Derived −USD 16.37 million −4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 91%
  • 1998 89%
  • 1999 88%
  • 2000 95%
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Net loss: net income was −2.2% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31285951000 261343000 Derived 24608000 10102000 Derived 14506000 5438000 Derived
Source
1998 1998-01-01 – 1998-12-31360326000 320251000 Derived 40075000 15966000 Derived 24109000 9218000 Derived
Source
1999 1999-01-01 – 1999-12-31419421000 367656000 Derived 51765000 18814000 Derived 32951000 7061000 Derived
Source
2000 2000-01-01 – 2000-12-31348846000 331878000 Derived 16968000 7012000 Derived 9956000 11655000 Derived
Source
2001 2001-01-01 – 2001-12-31280015000 298894000 Derived -18879000 -7418000 Derived -11461000 -17245000 Derived
Source
2002 2002-01-01 – 2002-12-31267920000 294266000 Derived -26346000 -6449000 Derived -19897000 -9193000 Derived
Source
2003 2003-01-01 – 2003-12-31312548000 323299000 Derived -10751000 -2276000 Derived -8475000 6813000 Derived
Source
2004 2004-01-01 – 2004-12-31436813000 431732000 Derived 5081000 14535000 Derived -9454000 -20704000 Derived
Source
2005 2005-01-01 – 2005-12-31463610000 481724000 Derived -18114000 1654000 Derived -19768000 -3185000 Derived
Source
2006 2006-01-01 – 2006-12-31397118000 418450000 Derived -21332000 3001000 Derived -24333000 -16374000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 397.1M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.500.7M375.5M250.3M125.2M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue285951000
1998Revenue360326000
1999Revenue419421000
2000Revenue348846000
2001Revenue280015000
2002Revenue267920000
2003Revenue312548000
2004Revenue436813000
2005Revenue463610000
2006Revenue397118000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%82%44%7%-30%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year108.6%
1998Year over year26%
1999Year over year16.4%
2000Year over year-16.8%
2001Year over year-19.7%
2002Year over year-4.3%
2003Year over year16.7%
2004Year over year39.8%
2005Year over year6.1%
2006Year over year-14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2006
Net margin -6.1% 2006
Free cash flow margin -4.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%7.7%1.3%-5.2%-11.6%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin8.6%
1998Operating margin11.1%
1999Operating margin12.3%
2000Operating margin4.9%
2001Operating margin-6.7%
2002Operating margin-9.8%
2003Operating margin-3.4%
2004Operating margin1.2%
2005Operating margin-3.9%
2006Operating margin-5.4%
1997Net margin5.1%
1998Net margin6.7%
1999Net margin7.9%
2000Net margin2.9%
2001Net margin-4.1%
2002Net margin-7.4%
2003Net margin-2.7%
2004Net margin-2.2%
2005Net margin-4.3%
2006Net margin-6.1%
1997Free cash flow margin1.9%
1998Free cash flow margin2.6%
1999Free cash flow margin1.7%
2000Free cash flow margin3.3%
2001Free cash flow margin-6.2%
2002Free cash flow margin-3.4%
2003Free cash flow margin2.2%
2004Free cash flow margin-4.7%
2005Free cash flow margin-0.7%
2006Free cash flow margin-4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7M17.5M5.3M-6.9M-19.2M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow11035000
1998Operating cash flow15622000
1999Operating cash flow18321000
2000Operating cash flow26330000
2001Operating cash flow-12630000
2002Operating cash flow-4779000
2003Operating cash flow8381000
2004Operating cash flow-15790000
2005Operating cash flow1418000
2006Operating cash flow-12972000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.4M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M4.9M-4.5M-13.9M-23.3M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow5438000
1998Free cash flow9218000
1999Free cash flow7061000
2000Free cash flow11655000
2001Free cash flow-17245000
2002Free cash flow-9193000
2003Free cash flow6813000
2004Free cash flow-20704000
2005Free cash flow-3185000
2006Free cash flow-16374000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.3% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%1997-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets20.5%
2001Liabilities / assets32.6%
2002Liabilities / assets33.8%
2003Liabilities / assets32.5%
2004Liabilities / assets43.5%
2005Liabilities / assets53.2%
2006Liabilities / assets73.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.88×3.66×2.44×1.22×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.27×
1998Current assets / current liabilities4.3×
1999Current assets / current liabilities4.52×
2000Current assets / current liabilities3.58×
2001Current assets / current liabilities2.26×
2002Current assets / current liabilities2.34×
2003Current assets / current liabilities2.42×
2004Current assets / current liabilities1.94×
2005Current assets / current liabilities1.43×
2006Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 14.51 million
Exact value

Exact value: 14506000 USD

1997-01-01 – 1997-12-31: 14506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.04 million
Exact value

Exact value: 11035000 USD

1997-01-01 – 1997-12-31: 11035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5597000 USD

1997-01-01 – 1997-12-31: 5597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.44 million
Calculation and evidence

11035000 − 5597000 USD

Exact free cash flow: 5438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 24.11 million
Exact value

Exact value: 24109000 USD

1998-01-01 – 1998-12-31: 24109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.62 million
Exact value

Exact value: 15622000 USD

1998-01-01 – 1998-12-31: 15622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6404000 USD

1998-01-01 – 1998-12-31: 6404000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.22 million
Calculation and evidence

15622000 − 6404000 USD

Exact free cash flow: 9218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 32.95 million
Exact value

Exact value: 32951000 USD

1999-01-01 – 1999-12-31: 32951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.32 million
Exact value

Exact value: 18321000 USD

1999-01-01 – 1999-12-31: 18321000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.26 million
Exact value

Exact value: 11260000 USD

1999-01-01 – 1999-12-31: 11260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Calculation and evidence

18321000 − 11260000 USD

Exact free cash flow: 7061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 9.96 million
Exact value

Exact value: 9956000 USD

2000-01-01 – 2000-12-31: 9956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.33 million
Exact value

Exact value: 26330000 USD

2000-01-01 – 2000-12-31: 26330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.68 million
Exact value

Exact value: 14675000 USD

2000-01-01 – 2000-12-31: 14675000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.66 million
Calculation and evidence

26330000 − 14675000 USD

Exact free cash flow: 11655000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 11.46 million
Exact value

Exact value: -11461000 USD

2001-01-01 – 2001-12-31: -11461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.63 million
Exact value

Exact value: -12630000 USD

2001-01-01 – 2001-12-31: -12630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4615000 USD

2001-01-01 – 2001-12-31: 4615000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.25 million
Calculation and evidence

-12630000 − 4615000 USD

Exact free cash flow: -17245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 19.9 million
Exact value

Exact value: -19897000 USD

2002-01-01 – 2002-12-31: -19897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Exact value

Exact value: -4779000 USD

2002-01-01 – 2002-12-31: -4779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Exact value

Exact value: 4414000 USD

2002-01-01 – 2002-12-31: 4414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.19 million
Calculation and evidence

-4779000 − 4414000 USD

Exact free cash flow: -9193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 8.48 million
Exact value

Exact value: -8475000 USD

2003-01-01 – 2003-12-31: -8475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.38 million
Exact value

Exact value: 8381000 USD

2003-01-01 – 2003-12-31: 8381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1568000 USD

2003-01-01 – 2003-12-31: 1568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Calculation and evidence

8381000 − 1568000 USD

Exact free cash flow: 6813000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 9.45 million
Exact value

Exact value: -9454000 USD

2004-01-01 – 2004-12-31: -9454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.79 million
Exact value

Exact value: -15790000 USD

2004-01-01 – 2004-12-31: -15790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4914000 USD

2004-01-01 – 2004-12-31: 4914000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.7 million
Calculation and evidence

-15790000 − 4914000 USD

Exact free cash flow: -20704000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 19.77 million
Exact value

Exact value: -19768000 USD

2005-01-01 – 2005-12-31: -19768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1418000 USD

2005-01-01 – 2005-12-31: 1418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4603000 USD

2005-01-01 – 2005-12-31: 4603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Calculation and evidence

1418000 − 4603000 USD

Exact free cash flow: -3185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 24.33 million
Exact value

Exact value: -24333000 USD

2006-01-01 – 2006-12-31: -24333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.97 million
Exact value

Exact value: -12972000 USD

2006-01-01 – 2006-12-31: -12972000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3402000 USD

2006-01-01 – 2006-12-31: 3402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.37 million
Calculation and evidence

-12972000 − 3402000 USD

Exact free cash flow: -16374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910655, 910655, edgar:910655