WICKES INC

EDGAR

47 filing records in this dataset, filed from 1996-05-14 to 2003-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

144 million USD

2003-09-27 · USD

Exact inputs and evidence
Cash and cash equivalents
28 thousand USD Source
Exact value

28000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-31.

Financial data available through: 2002-12-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-28
  • Operating income: 6 of 11 periods available· newest 2001-12-29
  • Net income: 6 of 11 periods available· newest 2001-12-29
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-29
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-29
  • Total assets: 4 of 11 periods available· newest 2002-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-12-28
  • Current liabilities: 4 of 11 periods available· newest 2002-12-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.6%

    Prior period

    USD 710 million

    –

    Current period

    USD 577.73 million

    –

    Exact inputs and evidence

    577731000 − 710000000 = -132269000 USD

    710000000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    577731000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-29 – 2002-12-28

  • Revenue USD 577.73 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −0.2% of revenue.
  • 1998 Net loss: net income was −0.1% of revenue.
  • 1998 Net loss: net income was −0.1% of revenue.
  • 1999 97%
  • 2000 97%
  • 2001 Net loss: net income was −1% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-12-26 – 1997-12-25884082000 861763000 Derived 22319000 23879000 Derived -1560000 -32312000 Derived
Source
1998 1997-12-26 – 1998-12-25910272000 888916000 Derived 21356000 22321000 Derived -965000 -3227000 Derived
Source
1998 1997-12-31 – 1998-12-30912190000 890834000 Derived 21356000 22321000 Derived -965000 -5332000 Derived
Source
1999 1998-12-26 – 1999-12-251087402000 1050769000 Derived 36633000 29045000 Derived 7588000 -18106000 Derived
Source
2000 1999-12-31 – 2000-12-30726375000 706740000 Derived 19635000 16781000 Derived 2854000 5158000 Derived
Source
2001 2000-12-30 – 2001-12-29710000000 698433000 Derived 11567000 18641000 Derived -7074000 2929000 Derived
Source
2002 2001-12-29 – 2002-12-28577731000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 577.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B880.8M587.2M293.6M0.0199719992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue884082000
1998Revenue910272000
1998Revenue912190000
1999Revenue1087402000
2000Revenue726375000
2001Revenue710000000
2002Revenue577731000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%8%-7%-22%-37%199719992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year3%
1998Year over year3.2%
1999Year over year19.5%
2000Year over year-33.2%
2001Year over year-2.3%
2002Year over year-18.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2001
Net margin -1% 2001
Free cash flow margin 0.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9%1.9%-0.1%-2.2%-4.2%199719992002-12-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin2.5%
1998Operating margin2.3%
1998Operating margin2.3%
1999Operating margin3.4%
2000Operating margin2.7%
2001Operating margin1.6%
2002-12-28Operating marginNot reported
1997Net margin-0.2%
1998Net margin-0.1%
1998Net margin-0.1%
1999Net margin0.7%
2000Net margin0.4%
2001Net margin-1%
2002-12-28Net marginNot reported
1997Free cash flow margin-3.7%
1998Free cash flow margin-0.4%
1998Free cash flow margin-0.6%
1999Free cash flow margin-1.7%
2000Free cash flow margin0.7%
2001Free cash flow margin0.4%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M6.6M-4.8M-16.3M-27.7M199719992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-24554000
1998Operating cash flow2627000
1998Operating cash flow522000
1999Operating cash flow-9482000
2000Operating cash flow14892000
2001Operating cash flow13198000
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M-2.7M-13.6M-24.4M-35.3M199719992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-32312000
1998Free cash flow-3227000
1998Free cash flow-5332000
1999Free cash flow-18106000
2000Free cash flow5158000
2001Free cash flow2929000
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-25Liabilities / assetsNot reportedNo source recorded
1998-12-25Liabilities / assetsNot reportedNo source recorded
1998-12-30Liabilities / assetsNot reportedNo source recorded
1999-12-25Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reported
2001-12-29Liabilities / assetsNot reported
2002-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.73× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.50×2.63×1.75×0.88×0.00×1997-12-2519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-25Current assets / current liabilitiesNot reportedNo source recorded
1998-12-25Current assets / current liabilitiesNot reportedNo source recorded
1998-12-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities3.07×
2000Current assets / current liabilities3.24×
2001Current assets / current liabilities2.67×
2002Current assets / current liabilities1.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-12-26 – 1997-12-25
−USD 1.56 million
Exact value

Exact value: -1560000 USD

1996-12-26 – 1997-12-25: -1560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.55 million
Exact value

Exact value: -24554000 USD

1996-12-26 – 1997-12-25: -24554000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.76 million
Exact value

Exact value: 7758000 USD

1996-12-26 – 1997-12-25: 7758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.31 million
Calculation and evidence

-24554000 − 7758000 USD

Exact free cash flow: -32312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-26 – 1998-12-25
−USD 965,000
Exact value

Exact value: -965000 USD

1997-12-26 – 1998-12-25: -965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2627000 USD

1997-12-26 – 1998-12-25: 2627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.85 million
Exact value

Exact value: 5854000 USD

1997-12-26 – 1998-12-25: 5854000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

2627000 − 5854000 USD

Exact free cash flow: -3227000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-31 – 1998-12-30
−USD 965,000
Exact value

Exact value: -965000 USD

1997-12-31 – 1998-12-30: -965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 522,000
Exact value

Exact value: 522000 USD

1997-12-31 – 1998-12-30: 522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.85 million
Exact value

Exact value: 5854000 USD

1997-12-31 – 1998-12-30: 5854000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Calculation and evidence

522000 − 5854000 USD

Exact free cash flow: -5332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-26 – 1999-12-25
USD 7.59 million
Exact value

Exact value: 7588000 USD

1998-12-26 – 1999-12-25: 7588000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.48 million
Exact value

Exact value: -9482000 USD

1998-12-26 – 1999-12-25: -9482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.62 million
Exact value

Exact value: 8624000 USD

1998-12-26 – 1999-12-25: 8624000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.11 million
Calculation and evidence

-9482000 − 8624000 USD

Exact free cash flow: -18106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
USD 2.85 million
Exact value

Exact value: 2854000 USD

1999-12-31 – 2000-12-30: 2854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.89 million
Exact value

Exact value: 14892000 USD

1999-12-31 – 2000-12-30: 14892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.73 million
Exact value

Exact value: 9734000 USD

1999-12-31 – 2000-12-30: 9734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Calculation and evidence

14892000 − 9734000 USD

Exact free cash flow: 5158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
−USD 7.07 million
Exact value

Exact value: -7074000 USD

2000-12-30 – 2001-12-29: -7074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.2 million
Exact value

Exact value: 13198000 USD

2000-12-30 – 2001-12-29: 13198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.27 million
Exact value

Exact value: 10269000 USD

2000-12-30 – 2001-12-29: 10269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Calculation and evidence

13198000 − 10269000 USD

Exact free cash flow: 2929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000910620, 910620, edgar:910620

Also known as WICKES LUMBER CO /DE/